G R Infraprojects Ltd
NSE: GRINFRA BSE: 543317
₹925.35
(-1.01%)
Thu, 19 Mar 2026, 04:25 am
Market Cap90.42B
PE Ratio8.14
Dividend0
Industrial Services
Engineering & Construction
24.5KG R Infraprojects Income Statement
| Particulars | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 11.24B | 9.83B | 9.05B | 10.26B | 19.96B | 31.89B | 31.79B | 52.83B | 63.73B | 78.44B | 84.58B | 94.82B | 89.80B | 73.95B |
| Gross profit | 1.16B | 1.16B | 1.29B | 1.44B | 2.97B | 5.84B | 5.65B | 12.11B | 14.34B | 17.38B | 16.14B | 24.88B | 21.00B | 15.99B |
| Operating expenses (excl. COGS) | -65.98M | -119.58M | -170.82M | -155.78M | -276.80M | -343.18M | -446.03M | -687.69M | -773.92M | -912.72M | -1.41B | -1.59B | -1.98B | -1.24B |
| Selling/general/admin expenses, total | -65.66M | -115.54M | -170.33M | -155.78M | -276.80M | -343.18M | -446.03M | -687.69M | -773.92M | -912.72M | -1.41B | -1.59B | -1.98B | -1.24B |
| Research & development | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -65.66M | -115.54M | -170.33M | -155.78M | -276.80M | -343.18M | -446.03M | -687.69M | -773.92M | -912.72M | -1.41B | -1.59B | -1.98B | -1.24B |
| Other operating expenses, total | -320.00K | -4.04M | -490.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 1.10B | 1.04B | 1.12B | 1.28B | 2.69B | 5.50B | 5.21B | 11.42B | 13.56B | 16.46B | 14.73B | 23.29B | 19.02B | 14.75B |
| Non-operating income, total | -46.34M | -261.41M | -570.26M | -757.96M | -988.60M | 266.77M | -296.53M | -1.36B | -2.54B | -3.15B | -3.74B | -3.76B | -1.73B | -1.38B |
| Interest expense, net of interest capitalized | -137.52M | -309.42M | -617.10M | -884.50M | -1.06B | -1.26B | -661.95M | -1.36B | -2.57B | -3.37B | -4.11B | -4.25B | -5.51B | -4.40B |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 71.66M | 43.88M | 33.92M | 117.73M | 55.40M | 1.50B | 315.39M | -18.80M | -14.42M | 104.20M | 233.95M | 379.27M | 3.67B | 3.42B |
| Non-operating interest income | 52.55M | 31.99M | 21.26M | 27.19M | 67.66M | 101.93M | 129.19M | 212.53M | 346.38M | 393.44M | 421.64M | 476.05M | 620.68M | 496.05M |
| Miscellaneous non-operating expense | 19.11M | 11.89M | 12.66M | 90.54M | -12.26M | 1.39B | 186.19M | -231.33M | -360.80M | -289.25M | -187.69M | -96.77M | 2.99B | 826.14M |
| Unusual income/expense | 19.52M | 4.13M | 12.92M | 8.81M | 20.54M | 33.38M | 50.04M | 27.78M | 49.17M | 111.66M | 131.84M | 110.27M | 109.90M | -400.53M |
| Pretax income | 1.05B | 774.31M | 552.80M | 524.96M | 1.70B | 5.77B | 4.91B | 10.07B | 11.02B | 13.31B | 10.99B | 19.52B | 17.29B | 13.37B |
| Taxes | -308.92M | -249.52M | -201.50M | -210.75M | -589.73M | 110.49M | -915.61M | -2.86B | -3.40B | -3.76B | -2.67B | -4.98B | -4.06B | -3.21B |
| Non-controlling/minority interest | — | 1.30M | -4.60M | -11.88M | -19.60M | 10.28M | 512.00K | 0 | 0 | 0 | 0 | 0 | 6.82M | -10.60M |
| After tax other income/expense | — | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 740.41M | 526.09M | 346.70M | 302.33M | 1.09B | 5.89B | 4.00B | 7.21B | 7.62B | 9.55B | 8.32B | 14.54B | 13.24B | 10.14B |
| Net income | 740.41M | 526.09M | 346.70M | 302.33M | 1.09B | 5.89B | 4.00B | 7.21B | 7.62B | 9.55B | 8.32B | 14.54B | 13.24B | 10.14B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 740.41M | 526.09M | 346.70M | 302.33M | 1.09B | 5.89B | 4.00B | 7.21B | 7.62B | 9.55B | 8.32B | 14.54B | 13.24B | 10.14B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.41B | 1.34B | 1.47B | 1.73B | 3.18B | 6.19B | 6.04B | 12.83B | 15.44B | 18.73B | 17.55B | 25.74B | 21.46B | 17.19B |
| EBIT | 1.10B | 1.04B | 1.12B | 1.28B | 2.69B | 5.50B | 5.21B | 11.42B | 13.56B | 16.46B | 14.73B | 23.29B | 19.02B | 14.75B |
| Total operating expenses | -10.14B | -8.79B | -7.92B | -8.98B | -17.27B | -26.39B | -26.58B | -41.40B | -50.16B | -61.98B | -69.85B | -71.53B | -70.78B | -59.20B |
| Prepaid expenses | 40.32M | 40.04M | 57.74M | 78.50M | 102.12M | 115.16M | 129.47M | 173.06M | 148.75M | 228.23M | 483.83M | 776.66M | 924.20M | 1.11B |
| Deferred income, current | 339.49M | 605.07M | 1.21B | 1.34B | 2.31B | 4.95B | 1.69B | 7.06B | 6.66B | 2.64B | 2.56B | 2.89B | 2.70B | 818.08M |
| Capital and operating lease obligations | 0 | 0 | -100.09M | -129.09M | 217.59M | 217.59M | 0 | 222.10M | 222.10M | 213.79M | 119.34M | 86.12M | 10.18M | 10.18M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 73.71M | 75.95M | 86.28M | 99.43M | 33.50M | 45.87M | 119.34M | 2.49B | 2.56B | 1.90B | 2.00B | 3.71B | 1.38B | 1.46B |
| Deferred income, non-current | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 1.30M | 0 | 5.57M | 16.91M | 49.55M | 128.00K | 0 | 0 | 0 | 0 | 0 | 0 | 106.07M | 116.67M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.21B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800