Gayatri Highways Ltd
NSE: GAYAHWS BSE: 541546
₹2.10
(-0.94%)
Mon, 23 Mar 2026, 08:34 am
Market Cap500.87M
PE Ratio0.04
Dividend0
Gayatri Highways Balance Sheet
| Particulars | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | — | -2.68K | -2.47B | -1.29B | -1.31B | -1.35B | -213.49M | -208.27M | -150.93M | -150.93M |
| Pretax equity in earnings | 0 | 0 | — | — | — | 0 | 0 | — | — | — |
| Equity in earnings | 0 | 0 | 188.43M | — | — | 0 | 0 | -222.35M | -196.71M | 32.40M |
| Total assets | 242.13K | 28.28B | 29.70B | 29.24B | 28.61B | 24.69B | 24.85B | 24.37B | 19.74B | 10.00B |
| Total current assets | 194.05K | 729.75M | 548.28M | 428.46M | 18.16B | 14.71B | 13.67B | 20.93B | 17.65B | 7.88B |
| Cash and short term investments | 2.85K | 427.25M | 211.89M | 59.76M | 18.99M | 33.73M | 50.39M | 66.43M | 100.67M | 203.73M |
| Cash & equivalents | 2.85K | 427.25M | 211.89M | 59.76M | 18.99M | 33.73M | 50.39M | 66.43M | 100.67M | 77.06M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.67M |
| Total receivables, net | 0 | 267.66M | 324.92M | 357.93M | 18.14B | 14.65B | 13.59B | 20.82B | 17.47B | 7.65B |
| Accounts receivable - trade, net | — | — | 71.20M | 62.79M | 17.83B | 14.24B | 13.15B | 20.59B | 17.22B | 7.38B |
| Other receivables | — | — | 253.73M | 295.14M | 309.19M | 408.67M | 434.55M | 226.22M | 245.22M | 264.22M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 191.20K | 8.36M | 4.76M | 4.22M | 1.77M | 22.24M | 20.36M | 43.09M | 84.64M | 28.43M |
| Total non-current assets | 48.08K | 27.55B | 29.15B | 28.81B | 10.45B | 9.97B | 11.19B | 3.44B | 2.09B | 2.12B |
| Long term investments | 0 | 1.51B | 1.53B | 1.48B | 1.31B | 1.06B | 2.51B | 2.29B | 2.09B | 914.64M |
| Note receivable - long term | — | 1.02B | 319.07M | 246.06M | 285.43M | 193.60M | 0 | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 489.67M | 1.21B | 1.17B | 946.95M | 778.81M | 1.20B | 1.03B | 939.27M | 914.34M |
| Other investments | 0 | 0 | 308.91K | 63.85M | 74.02M | 85.81M | 1.31B | 1.25B | 1.15B | 309.00K |
| Net property/plant/equipment | — | 3.22M | 2.64M | 3.03M | 2.63M | 1.99M | 1.70M | 2.23M | 1.54M | 869.00K |
| Gross property/plant/equipment | — | 5.36M | 5.35M | 6.38M | 6.83M | 6.83M | 7.11M | 7.28M | 5.26M | 5.26M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | — | 25.92B | 27.49B | 27.20B | 9.12B | 8.91B | 8.68B | 1.15B | 0 | 0 |
| Goodwill, net | 0 | 509.92M | 1.15B | 1.14B | 1.14B | 1.15B | 1.15B | 1.15B | 0 | 0 |
| Other intangibles, net | — | 25.41B | 26.33B | 26.05B | 7.97B | 7.77B | 7.53B | 0 | 0 | 0 |
| Other long term assets, total | 0 | 114.76M | 131.53M | 134.45M | 21.26M | 832.00K | 832.00K | 0 | 0 | 1.21B |
| Short term debt | 108.88K | 319.53M | 486.74M | 2.00B | 17.38B | 17.66B | 21.50B | 21.38B | 21.23B | 6.53B |
| Current portion of LT debt and capital leases | 0 | 101.91M | 136.42M | 735.34M | 15.79B | 16.07B | 20.12B | 20.06B | 20.06B | 5.35B |
| Short term debt excl. current portion of LT debt | 108.88K | 217.62M | 350.32M | 1.26B | 1.59B | 1.59B | 1.39B | 1.32B | 1.17B | 1.17B |
| Accounts payable | — | 15.15M | 44.13M | 219.33M | 259.62M | 52.53M | 64.30M | 28.04M | 18.00M | 32.79M |
| Income tax payable | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 21.97B | 23.69B | 22.56B | 7.68B | 7.50B | 2.58B | 2.73B | 2.88B | 3.04B |
| Long term debt excl. lease liabilities | 0 | 21.97B | 23.69B | 22.56B | 7.68B | 7.50B | 2.58B | 2.73B | 2.88B | 3.04B |
| Total equity | 129.87K | 1.83B | 161.28M | -2.27B | -5.08B | -8.54B | -9.95B | -13.14B | -17.55B | -6.26B |
| Shareholders' equity | 129.87K | 1.83B | 161.28M | -2.27B | -5.08B | -8.54B | -9.95B | -13.14B | -17.55B | -6.26B |
| Common equity, total | 129.87K | 153.36M | 161.28M | -2.27B | -5.08B | -8.54B | -9.95B | -13.14B | -17.55B | -6.26B |
| Other common equity | 0 | 243.53M | 1.81B | 2.26B | 2.26B | 2.26B | 2.26B | 473.83M | 473.83M | 473.83M |
| Total debt | 108.88K | 22.29B | 24.18B | 24.56B | 25.06B | 25.17B | 24.09B | 24.11B | 24.12B | 9.56B |
| Net debt | 106.03K | 21.86B | 23.96B | 24.50B | 25.04B | 25.13B | 24.04B | 24.04B | 24.02B | 9.36B |
| Change in accounts receivable | — | — | -71.20M | 11.15M | 58.94M | -242.00K | -15.41M | 9.79M | 647.00K | -16.81M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 15.63M | 29.21M | 29.94M | 39.02M | -66.27M | 11.76M | -36.26M | -10.04M | 14.79M |
| Change in other assets/liabilities | — | 2.92B | 2.04B | 808.66M | 16.23B | 4.51B | 5.87B | 81.00M | 3.29B | -11.79B |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 110.26M | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | -489.67M | 624.33M | -1.37B | 211.41M | 156.35M | -1.64B | 222.35M | 196.71M | -32.40M |
| Sale/maturity of investments | 0 | 0 | 624.33M | 422.02M | 211.41M | 156.35M | 0 | 222.35M | 196.71M | — |
| Purchase of investments | 0 | -489.67M | 0 | -1.79B | 0 | 0 | -1.64B | 0 | 0 | -32.40M |
| Other investing cash flow items, total | 0 | 243.53M | 230.31M | -7.56M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 32.17K | 22.19B | 177.31M | 1.72B | -15.08B | -328.71M | -5.19B | -128.51M | 0 | 0 |
| Issuance/retirement of long term debt | 32.17K | 21.97B | 44.61M | 809.17M | -15.53B | -326.72M | -5.07B | 0 | — | 0 |
| Issuance/retirement of short term debt | 0 | 217.51M | 132.70M | 912.79M | 450.16M | 442.84M | 37.64M | -69.19M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | -444.83M | -152.91M | -59.33M | 0 | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 150.93M | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800