Ginni Filaments Ltd
NSE: GINNIFILA BSE: 590025
₹35.83
(9.37%)
Thu, 12 Mar 2026, 08:01 am
Market Cap2.81B
PE Ratio8.84
Dividend0
Ginni Filaments Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -98.53M | -126.62M | -196.69M | -312.58M | -291.67M | -310.75M | -438.67M | -442.38M | -377.33M | -448.43M | -350.55M | -288.07M | -301.21M | -334.63M | -329.98M | -271.10M | -243.66M | -92.64M | -124.47M | -99.82M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 3.12B | 4.98B | 5.60B | 5.17B | 5.86B | 7.06B | 5.83B | 6.25B | 6.41B | 5.91B | 5.47B | 5.59B | 6.00B | 6.15B | 6.20B | 5.96B | 7.85B | 6.55B | 3.60B | 3.41B |
| Total current assets | 1.22B | 1.40B | 1.43B | 1.43B | 2.42B | 3.45B | 2.17B | 2.76B | 2.96B | 2.63B | 2.40B | 2.49B | 2.88B | 3.14B | 3.36B | 3.25B | 4.68B | 3.23B | 1.87B | 1.65B |
| Cash and short term investments | 97.85M | 78.23M | 62.29M | 72.94M | 47.68M | 45.11M | 39.34M | 63.95M | 42.12M | 43.04M | 40.22M | 49.94M | 53.46M | 52.94M | 55.49M | 44.75M | 95.33M | 42.81M | 215.46M | 63.86M |
| Cash & equivalents | 74.64M | 46.89M | 30.29M | 34.42M | 33.50M | 26.03M | 20.73M | 29.44M | 42.12M | 43.04M | 39.22M | 49.94M | 53.46M | 52.94M | 55.49M | 44.75M | 95.33M | 42.81M | 183.23M | 63.86M |
| Short term investments | 23.21M | 31.34M | 32.00M | 38.52M | 14.18M | 19.08M | 18.61M | 34.51M | 0 | 0 | 1.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.23M | 0 |
| Total receivables, net | 328.90M | 352.26M | 366.81M | 576.34M | 598.20M | 812.40M | 647.79M | 855.15M | 804.51M | 974.69M | 786.79M | 749.57M | 932.53M | 1.17B | 1.27B | 1.12B | 1.58B | 1.03B | 838.38M | 708.78M |
| Accounts receivable - trade, net | 184.13M | 260.36M | 290.24M | 415.65M | 526.33M | 583.47M | 528.06M | 774.02M | 803.16M | 974.33M | 780.73M | 667.35M | 875.82M | 1.05B | 1.15B | 1.04B | 1.45B | 935.66M | 599.21M | 601.57M |
| Other receivables | 144.78M | 91.90M | 76.56M | 160.70M | 71.87M | 228.93M | 119.73M | 81.13M | 1.35M | 365.00K | 6.07M | 82.21M | 56.72M | 120.17M | 123.70M | 79.25M | 129.21M | 97.50M | 239.17M | 107.21M |
| Total inventory | 782.46M | 759.29M | 577.95M | 507.50M | 1.44B | 2.28B | 1.26B | 1.58B | 1.68B | 1.15B | 1.26B | 1.50B | 1.66B | 1.66B | 1.79B | 1.90B | 2.65B | 1.69B | 511.72M | 572.27M |
| Other current assets, total | 332.00K | 184.48M | 393.41M | 249.59M | 300.82M | 281.53M | 218.69M | 256.52M | 424.89M | 465.66M | 311.03M | 182.26M | 224.32M | 240.84M | 226.04M | 179.19M | 330.97M | 432.33M | 286.89M | 296.72M |
| Total non-current assets | 1.89B | 3.58B | 4.18B | 3.74B | 3.44B | 3.61B | 3.67B | 3.49B | 3.45B | 3.27B | 3.07B | 3.10B | 3.12B | 3.00B | 2.84B | 2.71B | 3.17B | 3.32B | 1.74B | 1.76B |
| Long term investments | 102.76M | 102.76M | 104.54M | 104.54M | 75.68M | 75.68M | 75.68M | 75.68M | 241.34M | 258.64M | 75.68M | 289.00M | 289.00M | 335.25M | 335.25M | 335.25M | 331.44M | 398.27M | 362.05M | 413.28M |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 123.89M | 150.99M | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 73.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 102.76M | 102.76M | 104.54M | 104.54M | 1.79M | 75.68M | 75.68M | 75.68M | 117.45M | 107.65M | 75.68M | 289.00M | 289.00M | 335.25M | 335.25M | 335.25M | 331.44M | 398.27M | 362.05M | 413.28M |
| Net property/plant/equipment | 1.78B | 3.47B | 3.77B | 3.58B | 3.34B | 3.16B | 2.97B | 2.88B | 2.76B | 2.58B | 2.44B | 2.52B | 2.55B | 2.40B | 2.25B | 2.22B | 2.73B | 2.68B | 1.24B | 1.21B |
| Gross property/plant/equipment | 2.82B | 4.65B | 5.07B | 5.13B | 5.12B | 5.14B | 5.12B | 5.27B | 5.39B | 5.51B | 5.61B | 5.73B | 5.88B | 5.98B | 6.07B | 6.28B | 6.94B | 7.17B | 2.98B | 3.08B |
| Deferred tax assets | — | — | 297.60M | 49.50M | 18.55M | 375.31M | 585.97M | 489.84M | 349.84M | 261.24M | 197.82M | 289.58M | 273.70M | 270.18M | 250.65M | 128.21M | 84.93M | 182.08M | 64.54M | 49.79M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 2.78M | 3.11M | 2.60M | 297.00K | 550.00K | 1.25M | 1.73M | 1.66M | 809.00K | 629.00K | 468.00K | 18.27M | 13.06M | 10.07M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 2.78M | 3.11M | 2.60M | 297.00K | 550.00K | 1.25M | 1.73M | 1.66M | 809.00K | 629.00K | 468.00K | 18.27M | 13.06M | 10.07M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 25.01M | 40.73M | 21.43M | 22.25M | 211.53M | 1.17M | 709.00K | 630.00K | 0 | 23.40M | 30.34M | 43.23M | 61.04M | 73.87M |
| Short term debt | 327.78M | 569.27M | 561.56M | 838.20M | 1.18B | 1.81B | 1.71B | 1.98B | 1.89B | 2.03B | 2.07B | 1.98B | 2.31B | 2.23B | 2.24B | 2.05B | 2.39B | 1.83B | 605.75M | 536.56M |
| Current portion of LT debt and capital leases | — | — | — | 87.98M | 144.32M | 259.74M | 318.24M | 378.06M | 383.92M | 415.44M | 420.09M | 435.64M | 267.60M | 36.00M | 101.20M | 175.87M | 259.58M | 289.56M | 47.83M | 55.64M |
| Short term debt excl. current portion of LT debt | 327.78M | 569.27M | 561.56M | 750.22M | 1.04B | 1.55B | 1.39B | 1.60B | 1.50B | 1.61B | 1.65B | 1.54B | 2.04B | 2.20B | 2.14B | 1.87B | 2.13B | 1.54B | 557.91M | 480.92M |
| Accounts payable | 74.10M | 315.26M | 532.40M | 359.79M | 800.97M | 840.52M | 328.40M | 648.19M | 475.03M | 271.79M | 216.72M | 368.76M | 556.80M | 673.54M | 396.87M | 349.38M | 801.21M | 389.54M | 416.14M | 263.64M |
| Income tax payable | 10.60M | 16.60M | 16.60M | 16.60M | 19.54M | 38.78M | 52.00K | 4.94M | 114.11M | 141.74M | 152.11M | 21.99M | — | 0 | 17.42M | 20.93M | 155.00K | 0 | — | 5.48M |
| Long term debt | 1.10B | 2.50B | 2.88B | 3.06B | 2.68B | 2.46B | 2.27B | 1.93B | 1.62B | 1.21B | 790.43M | 718.22M | 622.08M | 646.42M | 884.94M | 268.93M | 882.78M | 729.56M | 176.64M | 205.92M |
| Long term debt excl. lease liabilities | 1.10B | 2.50B | 2.88B | 3.06B | 2.68B | 2.46B | 2.27B | 1.93B | 1.62B | 1.21B | 790.43M | 718.22M | 622.08M | 646.42M | 884.94M | 268.93M | 882.78M | 729.56M | 176.64M | 205.92M |
| Total equity | 1.29B | 1.28B | 1.11B | 780.72M | 1.08B | 1.27B | 828.20M | 1.00B | 1.37B | 1.44B | 1.49B | 1.76B | 1.79B | 1.79B | 1.86B | 2.39B | 2.93B | 2.79B | 1.95B | 1.99B |
| Shareholders' equity | 1.29B | 1.28B | 1.11B | 780.72M | 1.08B | 1.27B | 828.20M | 1.00B | 1.37B | 1.44B | 1.49B | 1.76B | 1.79B | 1.79B | 1.86B | 2.39B | 2.93B | 2.79B | 1.95B | 1.99B |
| Common equity, total | 1.29B | 1.28B | 1.11B | 780.72M | 1.01B | 1.19B | 753.20M | 928.55M | 1.29B | 1.37B | 1.41B | 1.76B | 1.79B | 1.79B | 1.86B | 2.39B | 2.93B | 2.79B | 1.95B | 1.99B |
| Other common equity | 136.29M | 126.86M | -49.49M | -376.88M | 56.00M | 56.00M | 55.00M | 55.00M | 55.00M | 55.00M | 55.00M | 269.13M | 271.20M | 382.83M | 392.18M | 404.42M | 379.97M | 385.08M | 387.52M | 392.83M |
| Total debt | 1.42B | 3.07B | 3.44B | 3.90B | 3.87B | 4.27B | 3.98B | 3.90B | 3.51B | 3.24B | 2.86B | 2.70B | 2.93B | 2.88B | 3.12B | 2.32B | 3.27B | 2.56B | 782.38M | 742.48M |
| Net debt | 1.33B | 2.99B | 3.38B | 3.83B | 3.82B | 4.23B | 3.94B | 3.84B | 3.47B | 3.19B | 2.82B | 2.65B | 2.88B | 2.83B | 3.07B | 2.27B | 3.18B | 2.51B | 566.92M | 678.62M |
| Change in accounts receivable | -96.82M | -207.50M | -223.48M | -65.72M | -73.08M | -194.91M | 214.05M | -261.62M | -140.22M | -240.74M | 276.11M | 106.48M | -221.28M | -102.61M | -98.49M | 111.34M | -475.79M | 510.82M | -327.27M | 25.96M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 28.46M | 238.54M | 251.82M | -151.74M | 421.80M | 130.36M | -457.33M | 321.79M | -105.41M | -320.45M | -90.17M | 202.11M | 192.93M | 116.74M | -274.05M | -47.49M | 451.83M | -411.67M | 284.35M | -152.49M |
| Change in other assets/liabilities | — | — | — | 0 | 0 | 0 | 0 | — | — | — | 0 | 49.37M | 65.95M | -50.08M | 22.91M | 24.72M | -224.31M | -119.74M | 18.18M | 26.98M |
| Sale of fixed assets & businesses | 5.28M | 2.61M | 48.93M | 18.16M | 21.04M | 14.59M | 4.00M | 929.00K | 33.67M | 4.56M | 18.65M | 17.38M | 35.53M | 709.00K | 137.98M | 35.34M | 75.78M | 1.20M | 2.07B | 1.71M |
| Purchase/sale of investments, net | 0 | 0 | -1.79M | 0 | 30.58M | 9.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.61M | 11.47M | 9.09M | -56.30M | 1.60M | 9.88M | 13.83M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 30.58M | 9.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.47M | 9.09M | 0 | 18.60M | 9.88M | 13.83M |
| Purchase of investments | 0 | 0 | -1.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.61M | 0 | 0 | -56.30M | -17.00M | 0 | 0 |
| Other investing cash flow items, total | 8.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 90.37M | 1.64B | 372.22M | 463.13M | -33.77M | 405.33M | -298.75M | -78.45M | -399.28M | -276.25M | -371.55M | -274.16M | 237.93M | -125.86M | 175.54M | -821.66M | 969.30M | -695.45M | -1.77B | -124.70M |
| Issuance/retirement of long term debt | 90.37M | 1.64B | 372.22M | 463.13M | -33.77M | 405.33M | -298.75M | -78.45M | -399.28M | -276.25M | -371.55M | 0 | 0 | -207.26M | 262.10M | -534.60M | 710.19M | -101.00M | -552.93M | -50.56M |
| Issuance/retirement of short term debt | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 81.40M | -86.56M | -287.06M | 259.11M | -594.45M | -1.22B | -74.14M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -274.16M | 237.93M | — | — | — | — | — | — | — |
| Total cash dividends paid | -24.55M | -59.28M | -12.81M | -20.00K | -9.00K | -4.00K | -376.00K | -441.00K | -1.08M | -913.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -3.47M | -10.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800