Ginni Filaments Ltd
NSE: GINNIFILA BSE: 590025
₹35.83
(9.37%)
Thu, 12 Mar 2026, 06:39 am
Market Cap2.81B
PE Ratio8.84
Dividend0
Ginni Filaments Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.89B | 2.20B | 2.98B | 3.92B | 4.81B | 6.83B | 6.92B | 7.24B | 8.46B | 8.27B | 7.50B | 7.52B | 6.95B | 7.98B | 7.80B | 7.74B | 10.68B | 3.62B | 3.42B | 3.63B |
| Gross profit | 146.49M | 307.09M | 271.91M | 310.82M | 524.42M | 1.01B | 186.53M | 1.02B | 1.27B | 1.06B | 901.83M | 840.07M | 631.11M | 610.35M | 706.45M | 1.30B | 1.46B | 540.90M | 330.03M | 384.58M |
| Operating expenses (excl. COGS) | -21.04M | -210.23M | -352.24M | -485.64M | -430.00M | -539.23M | -652.07M | -523.24M | -550.16M | -672.37M | -498.73M | -428.98M | -430.72M | -455.15M | -454.49M | -483.92M | -740.22M | -401.64M | -451.52M | -410.05M |
| Selling/general/admin expenses, total | — | -205.89M | -344.41M | -481.93M | -424.07M | -533.85M | -545.50M | -518.63M | -543.37M | -666.77M | -489.72M | -399.57M | -420.85M | -453.63M | -449.07M | -462.69M | -733.15M | -400.22M | -448.37M | -410.05M |
| Research & development | -2.78M | -3.59M | -8.56M | -7.46M | -7.29M | -9.14M | -11.28M | -12.56M | — | 0 | 0 | -30.56M | -32.00M | — | -9.61M | -2.63M | -3.82M | -2.29M | -5.31M | -8.45M |
| Selling/general/admin expenses, other | — | -202.30M | -335.85M | -474.47M | -416.78M | -524.71M | -534.21M | -506.08M | -543.37M | -666.77M | -489.72M | -399.57M | -388.85M | -453.63M | -439.46M | -460.07M | -729.33M | -400.22M | -443.06M | -401.60M |
| Other operating expenses, total | -21.04M | -4.34M | -7.83M | -3.71M | -5.93M | -5.38M | -106.57M | -4.60M | -6.78M | -5.60M | -9.01M | -29.41M | -9.87M | -1.52M | -5.42M | -21.23M | -7.07M | -1.43M | -3.16M | 0 |
| Operating income | 125.45M | 96.86M | -80.33M | -174.82M | 94.42M | 474.65M | -465.53M | 495.86M | 723.92M | 386.98M | 403.09M | 411.08M | 200.39M | 155.20M | 251.96M | 813.45M | 715.49M | 139.26M | -121.49M | -25.46M |
| Non-operating income, total | -57.27M | -43.41M | -209.02M | -305.39M | -14.57M | -145.45M | -180.63M | -225.22M | -220.60M | -258.40M | -330.43M | -108.00M | -178.49M | -189.99M | -159.75M | -178.81M | 28.20M | 13.60M | -178.59M | 69.69M |
| Interest expense, net of interest capitalized | -98.53M | -126.62M | -196.69M | -312.58M | -291.67M | -310.75M | -438.67M | -442.38M | -377.33M | -448.43M | -350.55M | -288.07M | -301.21M | -334.63M | -329.98M | -271.10M | -243.66M | -92.64M | -124.47M | -99.82M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 41.26M | 83.21M | 122.46M | 147.71M | 279.86M | 165.29M | 240.09M | 219.59M | 286.94M | 231.40M | 29.75M | 134.79M | 114.24M | 139.20M | 201.07M | 86.83M | 256.17M | 106.23M | -54.13M | 169.04M |
| Non-operating interest income | 3.18M | 1.86M | 3.50M | 8.88M | 3.99M | 5.55M | 5.56M | 7.58M | 7.10M | 8.40M | 14.43M | 10.63M | 9.51M | 15.60M | 7.68M | 4.00M | 8.56M | 5.01M | 107.00K | 15.13M |
| Miscellaneous non-operating expense | 38.09M | 81.35M | 118.96M | 138.83M | 275.88M | 159.75M | 234.53M | 212.00M | 279.83M | 223.00M | 15.32M | 124.16M | 104.72M | 123.60M | 193.39M | 82.83M | 247.61M | 101.22M | -54.23M | 153.91M |
| Unusual income/expense | — | — | -134.79M | -140.53M | -2.76M | — | 17.95M | -2.44M | -130.21M | -41.37M | -9.64M | 45.27M | 8.48M | 5.45M | -30.84M | 5.47M | 15.69M | 9.00K | 0 | 465.00K |
| Pretax income | 68.18M | 53.45M | -289.35M | -480.21M | 79.85M | 329.20M | -646.16M | 270.64M | 503.32M | 128.58M | 72.66M | 303.08M | 21.89M | -34.79M | 92.21M | 634.65M | 743.69M | 152.86M | -300.09M | 44.23M |
| Taxes | -12.28M | -26.80M | 113.04M | 164.24M | -31.01M | -127.03M | 209.49M | -95.29M | -140.61M | -50.82M | -28.69M | -141.60M | 4.67M | -158.00K | -35.22M | -221.69M | -260.06M | -17.29M | 37.58M | -2.27M |
| Non-controlling/minority interest | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 55.90M | 26.65M | -176.31M | -315.97M | 48.83M | 202.17M | -436.67M | 175.35M | 362.71M | 77.76M | 43.97M | 161.49M | 26.57M | -34.95M | 56.99M | 412.96M | 483.63M | 135.57M | -262.51M | 41.95M |
| Net income | 55.90M | 26.65M | -176.31M | -315.97M | 48.83M | 202.17M | -436.67M | 175.35M | 362.71M | 77.76M | 43.97M | 161.49M | 26.57M | -34.95M | 56.99M | 412.96M | 483.63M | -143.31M | -844.95M | 41.95M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 2.50M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 55.90M | 26.65M | -176.31M | -315.97M | 46.33M | 196.17M | -442.67M | 169.35M | 356.71M | 71.76M | 37.97M | 161.49M | 26.57M | -34.95M | 56.99M | 412.96M | 483.63M | -143.31M | -844.95M | 41.95M |
| Basic earnings per share (Basic EPS) | 1.43 | 0.45 | -2.98 | -5.33 | 0.66 | 2.78 | -6.27 | 2.4 | 5.05 | 1.02 | 0.54 | 2.29 | 0.38 | -0.49 | 0.81 | 5.82 | 5.82 | -1.67 | -9.87 | 0.49 |
| Diluted earnings per share (Diluted EPS) | 1.43 | 0.45 | -2.98 | -5.33 | 0.66 | 2.78 | -6.27 | 2.4 | 5.05 | 1.02 | 0.54 | 2.29 | 0.38 | -0.49 | 0.81 | 5.8 | 5.82 | -1.67 | -9.87 | 0.49 |
| EBITDA | 248.33M | 243.74M | 110.39M | 82.82M | 352.26M | 731.46M | -217.77M | 737.43M | 968.57M | 703.73M | 690.89M | 673.41M | 456.72M | 412.40M | 510.93M | 1.06B | 973.54M | 292.39M | 27.94M | 131.45M |
| EBIT | 125.45M | 96.86M | -80.33M | -174.82M | 94.42M | 474.65M | -465.53M | 495.86M | 723.92M | 386.98M | 403.09M | 411.08M | 200.39M | 155.20M | 251.96M | 813.45M | 715.49M | 139.26M | -121.49M | -25.46M |
| Total operating expenses | -1.76B | -2.10B | -3.06B | -4.09B | -4.72B | -6.35B | -7.38B | -6.75B | -7.73B | -7.88B | -7.10B | -7.11B | -6.74B | -7.82B | -7.55B | -6.93B | -9.96B | -3.48B | -3.54B | -3.65B |
| Prepaid expenses | 12.75M | 22.14M | 25.67M | 24.89M | 29.81M | 27.91M | — | — | — | — | 8.37M | 8.60M | 10.20M | 13.51M | 15.27M | 17.55M | 20.27M | 24.50M | 12.84M | 9.23M |
| Deferred income, current | — | — | — | — | — | — | — | — | 28.00M | 17.09M | 27.24M | 35.74M | 28.25M | 46.23M | 71.46M | 105.36M | 50.03M | 38.98M | 24.17M | 14.07M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.41M | 25.41M | 21.32M | 0 | 0 | 0 | 79.84M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 206.92M | 227.72M | 412.27M | — | — | 464.55M | 465.35M | 459.69M | 478.27M | 440.04M | 404.58M | 402.17M | 374.09M | 381.58M | 378.97M | 362.99M | 377.57M | 377.12M | 212.27M | 195.40M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -24.55M | -59.28M | -12.81M | -20.00K | -9.00K | -4.00K | -376.00K | -441.00K | -1.08M | -913.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800