Giriraj Civil Developers Ltd
NSE: GIRIRAJ BSE: 535066
₹190
(-1.78%)
Sat, 04 Apr 2026, 04:35 pm
Market Cap4.63B
PE Ratio21.06
Dividend0
Giriraj Civil Developers Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -7.30M | -8.73M | -9.11M | -15.66M | -23.16M | -28.37M | -26.50M | -20.54M | -18.31M | -17.54M | -21.06M | -28.70M | -34.46M |
| Pretax equity in earnings | 2.95M | -999.00K | 1.29M | 334.00K | -319.13K | 2.29M | 2.35M | 2.10M | — | — | — | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | — | — | — | -1.25M | 2.35M | 7.21M | 0 | 0 |
| Total assets | 236.22M | 316.82M | 369.52M | 450.91M | 643.62M | 577.40M | 625.62M | 574.01M | 763.34M | 842.66M | 1.11B | 1.78B | 3.04B |
| Total current assets | 166.59M | 233.82M | 278.84M | 367.73M | 521.03M | 431.13M | 477.68M | 467.82M | 446.33M | 497.10M | 807.11M | 1.19B | 2.16B |
| Cash and short term investments | 55.06M | 36.31M | 21.50M | 24.11M | 11.86M | 75.23M | 22.77M | 13.83M | 24.01M | 27.29M | 147.79M | 79.63M | 186.06M |
| Cash & equivalents | 55.06M | 36.31M | 21.50M | 24.11M | 11.86M | 75.23M | 22.77M | 13.83M | 24.01M | 27.29M | 147.79M | 79.63M | 141.52M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.54M |
| Total receivables, net | 72.52M | 172.28M | 223.35M | 274.25M | 397.42M | 159.44M | 186.20M | 160.65M | 183.91M | 154.43M | 253.67M | 496.50M | 773.36M |
| Accounts receivable - trade, net | 68.44M | 164.89M | 208.99M | 251.88M | 385.34M | 157.23M | 183.87M | 142.97M | 173.03M | 97.39M | 177.99M | 368.36M | 660.60M |
| Other receivables | 4.08M | 7.39M | 14.36M | 22.37M | 12.07M | 2.22M | 2.33M | 17.68M | 10.87M | 57.04M | 75.68M | 128.14M | 112.75M |
| Total inventory | 35.46M | 23.68M | 31.25M | 66.08M | 78.39M | 151.40M | 185.76M | 145.69M | 184.22M | 263.60M | 362.62M | 428.81M | 700.30M |
| Other current assets, total | 3.47M | 1.50M | 2.71M | 2.64M | 32.85M | 44.94M | 82.89M | 147.63M | 54.20M | 51.79M | 43.03M | 182.94M | 495.49M |
| Total non-current assets | 69.62M | 83.00M | 90.68M | 83.18M | 122.59M | 146.27M | 147.94M | 106.19M | 317.00M | 345.56M | 307.53M | 594.80M | 885.28M |
| Long term investments | 5.57M | 4.57M | 5.86M | 9.63M | 45.27M | 48.63M | 34.83M | 12.57M | 262.19M | 260.72M | 63.54M | 195.50M | 175.11M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 5.56M | 4.56M | 5.85M | 6.22M | 11.56M | 13.85M | 16.20M | 8.16M | 9.27M | 16.94M | 19.88M | 0 | 0 |
| Other investments | 5.00K | 5.00K | 5.00K | 3.40M | 33.71M | 34.77M | 18.63M | 4.41M | 252.92M | 243.78M | 43.67M | 195.50M | 175.11M |
| Net property/plant/equipment | 7.98M | 7.11M | 6.01M | 5.28M | 4.63M | 9.47M | 8.23M | 6.52M | 5.75M | 7.89M | 86.11M | 95.98M | 120.57M |
| Gross property/plant/equipment | 14.35M | 14.68M | 14.36M | 14.30M | 14.51M | 20.21M | 20.21M | 18.98M | 18.98M | 21.88M | 104.90M | 126.00M | 165.09M |
| Deferred tax assets | 121.00K | 99.00K | 67.00K | 23.00K | 35.04K | 118.01K | 74.92K | 111.70K | 45.00K | 0 | — | — | — |
| Net intangible assets | — | — | — | — | — | — | — | — | — | — | 194.00K | 427.00K | 452.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | — | — | — | — | — | 194.00K | 427.00K | 452.00K |
| Other long term assets, total | 55.95M | 71.23M | 78.75M | 68.25M | 72.65M | 88.06M | 104.80M | 86.99M | 49.02M | 76.95M | 157.69M | 302.90M | 589.15M |
| Short term debt | 45.57M | 70.70M | 69.31M | 114.14M | 153.07M | 163.17M | 163.84M | 173.49M | 147.46M | 178.78M | 198.83M | 99.81M | 245.31M |
| Current portion of LT debt and capital leases | 1.14M | — | — | 8.66M | 18.57M | 26.21M | 19.63M | 17.16M | 13.02M | 5.42M | 0 | 2.41M | 11.35M |
| Short term debt excl. current portion of LT debt | 44.43M | 70.70M | 69.31M | 105.48M | 134.50M | 136.96M | 144.21M | 156.33M | 134.44M | 173.36M | 198.83M | 97.41M | 233.96M |
| Accounts payable | 74.89M | 100.52M | 138.01M | 152.35M | 266.99M | 123.37M | 168.89M | 105.27M | 271.89M | 218.41M | 247.07M | 391.25M | 517.85M |
| Income tax payable | 11.97M | 16.46M | 8.55M | 8.68M | 17.72M | 9.76M | 8.25M | 3.48M | 9.40M | 12.10M | 11.96M | 2.11M | — |
| Long term debt | 0 | 0 | 0 | 8.58M | 7.26M | 35.87M | 17.88M | 4.47M | 0 | 0 | 0 | 16.71M | 19.19M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 8.58M | 7.26M | 35.87M | 17.88M | 4.47M | 0 | 0 | 0 | 16.71M | 19.19M |
| Total equity | 97.56M | 117.22M | 140.92M | 158.47M | 176.52M | 227.54M | 249.50M | 265.42M | 297.92M | 341.53M | 603.38M | 1.13B | 1.31B |
| Shareholders' equity | 97.56M | 117.22M | 140.92M | 158.47M | 176.52M | 227.54M | 249.50M | 265.42M | 297.92M | 341.53M | 603.38M | 1.13B | 1.31B |
| Common equity, total | 97.56M | 117.22M | 140.92M | 158.47M | 176.52M | 227.54M | 249.50M | 265.42M | 297.92M | 341.53M | 603.38M | 1.13B | 1.31B |
| Other common equity | 10.60M | 13.60M | 16.60M | 21.20M | 25.30M | 25.70M | 28.20M | 34.79M | 43.08M | 51.77M | 55.27M | 60.27M | 70.27M |
| Total debt | 45.57M | 70.70M | 69.31M | 122.72M | 160.33M | 199.04M | 181.72M | 177.95M | 147.46M | 178.78M | 198.83M | 116.53M | 264.50M |
| Net debt | -9.49M | 34.38M | 47.81M | 98.61M | 148.47M | 123.81M | 158.95M | 164.12M | 123.45M | 151.50M | 51.04M | 36.90M | 78.44M |
| Change in accounts receivable | -11.53M | -89.44M | -49.22M | -41.91M | -136.33M | 228.12M | -26.64M | 40.90M | -30.06M | 75.64M | -80.59M | -206.23M | -292.24M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Change in accounts payable | 12.08M | 25.63M | 37.49M | 14.34M | 138.56M | -158.23M | 28.62M | -69.54M | 165.31M | -7.88M | -23.97M | 151.46M | 929.24M |
| Change in other assets/liabilities | 37.59M | -13.17M | -2.49M | 2.21M | -20.65M | -25.56M | -38.29M | -44.03M | 140.32M | -102.54M | -100.88M | -403.73M | -611.29M |
| Sale of fixed assets & businesses | 335.00K | 0 | 115.00K | 116.00K | 0 | 0 | 0 | 678.50K | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -3.13M | 999.00K | -1.29M | -3.77M | -5.65M | 0 | 3.00M | 10.13M | -243.96M | 34.69M | 214.62M | 0 | 5.00K |
| Sale/maturity of investments | 0 | 999.00K | 0 | 0 | 0 | 2.29M | 3.00M | 10.13M | 0 | 34.69M | 214.62M | 0 | 5.00K |
| Purchase of investments | -3.13M | 0 | -1.29M | -3.77M | -5.65M | -2.29M | 0 | 0 | -243.96M | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 9.46M | 11.76M | 12.38M | 1.87M | 216.00K | 216.00K | 216.00K | 2.96M | -1.00K | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -37.60M | 26.27M | -1.39M | 44.75M | 27.10M | 31.07M | -10.74M | 4.29M | -20.55M | 37.01M | 20.05M | -98.20M | 147.97M |
| Issuance/retirement of long term debt | -1.19M | 0 | 0 | 8.58M | 0 | 0 | -17.99M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -36.41M | 26.27M | -1.39M | 36.17M | -7.98M | 22.71M | 7.25M | -839.01K | -17.32M | -28.19M | -9.64M | -30.78M | 134.94M |
| Issuance/retirement of other debt | — | — | — | — | 35.08M | 8.36M | — | 5.13M | -3.23M | 65.20M | 29.69M | -67.43M | 13.03M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -1.10M | -20.41M | -19.37M | 3.50M | 0 | 0 | -1.01M | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800