Giriraj Civil Developers Ltd
NSE: GIRIRAJ BSE: 535066
₹190
(-1.78%)
Sat, 04 Apr 2026, 04:34 pm
Market Cap4.63B
PE Ratio21.06
Dividend0
Giriraj Civil Developers Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 415.90M | 564.57M | 494.93M | 479.59M | 448.30M | 555.07M | 438.30M | 244.40M | 635.71M | 830.80M | 951.35M | 1.74B | 3.14B |
| Gross profit | 24.53M | 37.73M | 33.29M | 41.24M | 48.94M | 56.92M | 56.32M | 28.33M | 57.34M | 65.92M | 91.96M | 177.83M | 291.25M |
| Operating expenses (excl. COGS) | -1.84M | -1.95M | -1.26M | -1.91M | -3.14M | -5.11M | -5.03M | -2.64M | -4.67M | -6.04M | -22.99M | -30.83M | -50.73M |
| Selling/general/admin expenses, total | -1.84M | -1.95M | -1.26M | -1.91M | -3.14M | -5.11M | -5.03M | -2.64M | -4.67M | -6.04M | -22.99M | -30.83M | -50.73M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -1.84M | -1.95M | -1.26M | -1.91M | -3.14M | -5.11M | -5.03M | -2.64M | -4.67M | -6.04M | -22.99M | -30.83M | -50.73M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 22.69M | 35.78M | 32.04M | 39.33M | 45.80M | 51.81M | 51.29M | 25.70M | 52.67M | 59.88M | 68.97M | 147.00M | 240.52M |
| Non-operating income, total | -718.00K | -5.88M | -4.50M | -13.10M | -18.77M | -20.96M | -19.90M | -12.08M | -15.15M | -12.01M | -17.06M | -12.81M | 5.74M |
| Interest expense, net of interest capitalized | -7.30M | -8.73M | -9.11M | -15.66M | -23.16M | -28.37M | -26.50M | -20.54M | -18.31M | -17.54M | -21.06M | -28.70M | -34.46M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 6.58M | 2.85M | 4.61M | 2.56M | 4.40M | 7.43M | 7.22M | 9.51M | 4.59M | 5.57M | 4.00M | 15.88M | 40.20M |
| Non-operating interest income | 2.68M | 3.42M | 2.62M | 1.79M | 4.27M | 4.50M | 4.05M | 4.14M | 4.54M | 5.05M | 3.92M | 16.46M | 35.56M |
| Miscellaneous non-operating expense | 953.00K | 420.00K | 696.00K | 439.00K | 454.23K | 640.85K | 826.01K | 3.28M | 52.00K | 519.00K | 78.00K | -582.00K | 4.64M |
| Unusual income/expense | — | — | — | — | -11.60K | -25.87K | -629.00K | -1.05M | -1.43M | -33.00K | 0 | 0 | 0 |
| Pretax income | 21.97M | 29.90M | 27.53M | 26.23M | 27.03M | 30.85M | 31.39M | 13.62M | 37.53M | 47.87M | 51.91M | 134.19M | 246.25M |
| Taxes | -7.07M | -10.24M | -8.59M | -8.73M | -9.15M | -9.68M | -8.43M | -3.28M | -9.57M | -12.31M | -14.06M | -32.96M | -67.43M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 14.90M | 19.66M | 18.95M | 17.50M | 17.88M | 21.17M | 22.97M | 10.33M | 26.71M | 37.91M | 45.05M | 101.23M | 178.82M |
| Net income | 14.90M | 19.66M | 18.95M | 17.50M | 17.88M | 21.17M | 22.97M | 10.33M | 26.71M | 37.91M | 45.05M | 101.23M | 178.82M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 14.90M | 19.66M | 18.95M | 17.50M | 17.88M | 21.17M | 22.97M | 10.33M | 26.71M | 37.91M | 45.05M | 101.23M | 178.82M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 24.17M | 36.99M | 33.00M | 40.22M | 46.65M | 52.67M | 52.54M | 26.73M | 53.44M | 60.64M | 73.78M | 158.25M | 255.06M |
| EBIT | 22.69M | 35.78M | 32.04M | 39.33M | 45.80M | 51.81M | 51.29M | 25.70M | 52.67M | 59.88M | 68.97M | 147.00M | 240.52M |
| Total operating expenses | -393.22M | -528.79M | -462.90M | -440.26M | -402.50M | -503.26M | -387.00M | -218.70M | -583.03M | -770.92M | -882.38M | -1.60B | -2.90B |
| Prepaid expenses | 81.00K | 38.00K | 45.00K | 654.00K | 515.94K | 128.21K | 56.18K | 24.80K | — | — | — | 1.67M | 888.00K |
| Deferred income, current | 1.60M | — | — | — | 12.83M | 4.36M | 0 | — | — | — | — | — | 58.55M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | 76.00K | 1.35M | 2.10M | 3.08M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800