Gloster Ltd
NSE: GLOSTERLTD BSE: 542351
₹514.70
(-2.82%)
Mon, 23 Mar 2026, 09:31 pm
Market Cap5.66B
PE Ratio74.03
Dividend3.87
Gloster Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -48.86M | -47.90M | -35.79M | -11.94M | -14.07M | -28.87M | -19.94M | -13.43M | -15.79M | -25.32M | -240.97M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 4.54B | 4.77B | 4.65B | 10.63B | 11.07B | 11.22B | 11.79B | 12.52B | 13.13B | 14.86B | 20.50B |
| Total current assets | 1.18B | 1.80B | 1.55B | 2.49B | 3.04B | 2.89B | 3.08B | 3.30B | 2.72B | 2.98B | 6.71B |
| Cash and short term investments | 276.47M | 353.78M | 273.65M | 636.52M | 825.49M | 618.90M | 414.06M | 790.06M | 474.07M | 531.20M | 282.49M |
| Cash & equivalents | 202.06M | 189.41M | 27.51M | 68.09M | 47.20M | 271.72M | 81.94M | 64.44M | 107.28M | 81.54M | 234.22M |
| Short term investments | 74.41M | 164.37M | 246.15M | 568.43M | 778.28M | 347.19M | 332.12M | 725.62M | 366.80M | 449.66M | 48.27M |
| Total receivables, net | 199.46M | 402.62M | 224.79M | 287.42M | 871.49M | 666.38M | 605.03M | 577.25M | 455.73M | 491.44M | 1.85B |
| Accounts receivable - trade, net | 176.84M | 255.25M | 195.93M | 244.88M | 337.55M | 289.38M | 308.99M | 297.94M | 382.06M | 407.69M | 1.32B |
| Other receivables | 22.62M | 147.37M | 28.86M | 42.54M | 533.94M | 376.99M | 296.05M | 279.31M | 73.68M | 83.75M | 533.36M |
| Total inventory | 684.84M | 1.00B | 803.43M | 889.13M | 962.09M | 1.21B | 1.65B | 1.45B | 1.53B | 1.56B | 3.73B |
| Other current assets, total | 9.76M | 31.75M | 225.76M | 661.61M | 377.99M | 388.74M | 403.19M | 466.69M | 251.19M | 382.24M | 705.72M |
| Total non-current assets | 3.37B | 2.97B | 3.11B | 8.15B | 8.03B | 8.32B | 8.71B | 9.23B | 10.40B | 11.88B | 13.79B |
| Long term investments | 201.83M | 269.64M | 367.06M | 969.72M | 1.06B | 948.52M | 1.03B | 1.20B | 1.21B | 1.24B | 1.21B |
| Note receivable - long term | — | — | — | — | 11.76M | 14.89M | 11.03M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 201.83M | 269.64M | 367.06M | 969.72M | 1.05B | 933.63M | 1.01B | 1.20B | 1.21B | 1.24B | 1.21B |
| Net property/plant/equipment | 3.09B | 2.62B | 2.65B | 3.07B | 3.11B | 3.63B | 4.29B | 5.03B | 6.44B | 7.99B | 9.98B |
| Gross property/plant/equipment | 4.46B | 3.45B | 3.46B | 3.27B | 3.41B | 4.03B | 4.80B | 5.65B | 7.19B | 8.90B | 11.15B |
| Deferred tax assets | 35.79M | 40.19M | 38.13M | 520.14M | 485.36M | 489.15M | 297.67M | 126.44M | 99.12M | 165.60M | 323.04M |
| Net intangible assets | 1.07M | 1.94M | 5.03M | 3.58B | 3.37B | 3.15B | 3.08B | 2.86B | 2.64B | 2.43B | 2.21B |
| Goodwill, net | 0 | 0 | 0 | 0 | 2.62B | 2.46B | 2.29B | 2.12B | 1.96B | 1.79B | 1.62B |
| Other intangibles, net | 1.07M | 1.94M | 5.03M | 3.58B | 740.84M | 694.50M | 791.68M | 737.84M | 683.85M | 634.00M | 584.41M |
| Other long term assets, total | 40.14M | 42.66M | 44.88M | 5.99M | 9.33M | 100.78M | 9.18M | 11.03M | 13.67M | 17.87M | 21.39M |
| Short term debt | 427.88M | 902.77M | 350.03M | 154.82M | 234.31M | 274.00M | 243.07M | 103.62M | 263.56M | 658.01M | 2.19B |
| Current portion of LT debt and capital leases | 26.68M | 29.37M | 16.67M | 0 | 8.69M | 11.77M | 11.87M | 0 | 0 | 35.87M | 133.65M |
| Short term debt excl. current portion of LT debt | 401.21M | 873.41M | 333.37M | 154.82M | 225.62M | 262.23M | 231.21M | 103.62M | 263.56M | 622.14M | 2.06B |
| Accounts payable | 45.75M | 61.69M | 43.14M | 82.71M | 67.29M | 98.62M | 69.68M | 106.51M | 89.63M | 171.15M | 817.72M |
| Income tax payable | 51.29M | 25.30M | — | — | 52.40M | 49.02M | 81.62M | 82.30M | 40.90M | 68.80M | 61.52M |
| Long term debt | 71.15M | 28.68M | 0 | 12.84M | 16.96M | 11.98M | 0 | 0 | 468.62M | 1.28B | 3.60B |
| Long term debt excl. lease liabilities | 71.15M | 28.68M | 0 | 12.84M | 16.96M | 11.98M | 0 | 0 | 468.62M | 1.28B | 3.60B |
| Total equity | 3.64B | 3.32B | 3.80B | 9.11B | 9.44B | 9.31B | 9.94B | 10.71B | 10.79B | 11.10B | 10.83B |
| Shareholders' equity | 3.64B | 3.32B | 3.80B | 9.11B | 9.44B | 9.31B | 9.94B | 10.71B | 10.79B | 11.10B | 10.83B |
| Common equity, total | 3.64B | 3.32B | 3.80B | 9.11B | 9.44B | 9.31B | 9.94B | 10.71B | 10.79B | 11.10B | 10.83B |
| Other common equity | 3.52B | 3.18B | 3.34B | 776.81M | 903.15M | 857.05M | 1.20B | 1.55B | 1.71B | 2.05B | 2.17B |
| Total debt | 499.03M | 931.46M | 350.03M | 167.66M | 251.28M | 285.98M | 243.07M | 103.62M | 732.19M | 1.94B | 5.79B |
| Net debt | 222.56M | 577.68M | 76.38M | -468.86M | -574.21M | -332.92M | -170.98M | -686.44M | 258.11M | 1.40B | 5.51B |
| Change in accounts receivable | 57.88M | -95.27M | 83.95M | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -422.00K | 137.91M | 21.54M | — | — | — | — | — | — | — | — |
| Change in other assets/liabilities | 0 | 0 | 0 | -76.83M | -241.76M | -338.08M | 82.14M | 180.68M | -182.93M | -47.42M | 74.00M |
| Sale of fixed assets & businesses | 1.17M | 1.26M | 23.17M | 8.85M | 3.94M | 6.93M | 35.87M | 1.39M | 11.86M | 7.52M | 6.70M |
| Purchase/sale of investments, net | 97.58M | -166.72M | -163.58M | -207.05M | -339.88M | 355.13M | 185.74M | -346.07M | 369.18M | 122.20M | 444.87M |
| Sale/maturity of investments | 349.01M | 226.07M | 822.64M | 230.47M | — | 494.98M | 400.72M | 98.85M | 500.66M | 284.52M | 502.15M |
| Purchase of investments | -251.43M | -392.80M | -986.22M | -437.53M | -339.88M | -139.86M | -214.97M | -444.93M | -131.48M | -162.31M | -57.28M |
| Other investing cash flow items, total | 4.15M | -118.31M | -84.72M | 0 | 0 | 2.28M | 121.72M | 165.01M | 175.00M | 20.42M | -465.00M |
| Issuance/retirement of debt, net | -67.44M | 436.60M | -581.62M | -178.69M | 83.62M | 34.70M | -42.88M | -139.45M | 626.27M | 1.10B | 3.84B |
| Issuance/retirement of long term debt | 43.34M | -39.77M | -41.38M | -3.83M | 12.82M | -1.91M | -11.86M | -11.87M | 468.62M | 725.33M | 2.40B |
| Issuance/retirement of short term debt | -110.78M | 476.38M | -540.24M | -174.87M | 70.80M | 36.61M | -31.02M | -127.58M | 159.94M | 378.31M | 1.44B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | -2.29M | -1.49M | — |
| Total cash dividends paid | -36.51M | -37.54M | -37.67M | -77.85M | -65.87M | -66.18M | -81.94M | -136.66M | -463.91M | -218.32M | -218.35M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.21M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800