Gloster Ltd
NSE: GLOSTERLTD BSE: 542351
₹514.70
(-2.82%)
Mon, 23 Mar 2026, 08:07 pm
Market Cap5.66B
PE Ratio74.03
Dividend3.87
Gloster Income Statement
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.24B | 4.22B | 4.92B | 4.52B | 4.91B | 4.86B | 4.87B | 7.30B | 6.98B | 6.41B | 7.30B |
| Gross profit | 332.29M | 511.69M | 786.33M | 650.75M | 658.60M | 532.58M | 594.13M | 976.25M | 751.97M | 540.51M | 570.95M |
| Operating expenses (excl. COGS) | -169.23M | -221.13M | -270.60M | -212.50M | -215.95M | -245.25M | -278.76M | -378.73M | -374.18M | -277.11M | -630.17M |
| Selling/general/admin expenses, total | -152.40M | -207.98M | -255.76M | -199.80M | -212.88M | -243.19M | -273.59M | -374.19M | -344.66M | -271.98M | -602.62M |
| Research & development | — | — | — | -569.00K | — | — | — | 0 | -97.00K | -584.00K | -381.00K |
| Selling/general/admin expenses, other | -152.40M | -207.98M | -255.76M | -199.23M | -212.88M | -243.19M | -273.59M | -374.19M | -344.56M | -271.40M | -602.23M |
| Other operating expenses, total | -16.83M | -13.15M | -14.84M | -12.71M | -3.07M | -2.06M | -5.16M | -4.53M | -29.52M | -5.13M | -27.56M |
| Operating income | 163.06M | 290.56M | 515.73M | 438.25M | 442.65M | 287.32M | 315.37M | 597.52M | 377.79M | 263.39M | -59.23M |
| Non-operating income, total | 53.65M | 89.28M | 201.46M | 224.70M | 242.72M | -1.17M | 297.62M | 488.09M | 336.07M | 114.75M | 47.10M |
| Interest expense, net of interest capitalized | -48.86M | -47.90M | -35.79M | -11.94M | -14.07M | -28.87M | -19.94M | -13.43M | -15.79M | -25.32M | -240.97M |
| Interest capitalized | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 107.29M | 179.44M | 185.47M | 239.21M | 238.27M | 184.62M | 196.42M | 350.96M | 353.95M | 110.73M | 283.34M |
| Non-operating interest income | 14.51M | 35.53M | 38.59M | 60.21M | 82.47M | 61.24M | 74.72M | 130.52M | 66.29M | 38.33M | 34.64M |
| Miscellaneous non-operating expense | 92.78M | 143.91M | 146.88M | 177.27M | 153.99M | 121.50M | 119.77M | 218.31M | 285.53M | 68.50M | 244.80M |
| Unusual income/expense | -4.78M | -42.26M | 51.78M | -2.58M | 18.51M | -156.91M | 121.13M | 150.57M | -2.08M | 29.34M | 4.73M |
| Pretax income | 216.71M | 379.83M | 717.19M | 662.95M | 685.37M | 286.16M | 612.99M | 1.09B | 713.86M | 378.14M | -12.13M |
| Taxes | -71.16M | -124.69M | -251.40M | -241.20M | -235.85M | -90.43M | -200.37M | -432.77M | -169.99M | -134.62M | -121.34M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 145.55M | 255.14M | 465.79M | 421.75M | 449.52M | 195.72M | 412.62M | 652.84M | 543.88M | 243.52M | -133.47M |
| Net income | 145.55M | 255.14M | 465.79M | 421.75M | 449.52M | 195.72M | 412.62M | 652.84M | 543.88M | 243.52M | -133.47M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 145.55M | 255.14M | 465.79M | 421.75M | 449.52M | 195.72M | 412.62M | 652.84M | 543.88M | 243.52M | -133.47M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 254.31M | 368.56M | 592.65M | 755.88M | 751.89M | 599.41M | 642.01M | 941.08M | 733.87M | 646.87M | 438.31M |
| EBIT | 163.06M | 290.56M | 515.73M | 438.25M | 442.65M | 287.32M | 315.37M | 597.52M | 377.79M | 263.39M | -59.23M |
| Total operating expenses | -3.08B | -3.93B | -4.40B | -4.09B | -4.47B | -4.57B | -4.56B | -6.70B | -6.60B | -6.15B | -7.36B |
| Prepaid expenses | 6.13M | 10.86M | 18.13M | 10.91M | 5.42M | 5.82M | 11.33M | 8.67M | 12.15M | 14.17M | 137.05M |
| Deferred income, current | 12.29M | 16.09M | 30.89M | 22.07M | 19.23M | 71.17M | 94.86M | 98.94M | 64.80M | 77.93M | 749.72M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.14M | 107.38M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 42.96M | 45.87M | 48.35M | 911.13M | 956.43M | 971.15M | 912.32M | 1.03B | 892.91M | 905.70M | 957.49M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | 665.00M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -36.51M | -37.54M | -37.67M | -77.85M | -65.87M | -66.18M | -81.94M | -136.66M | -463.91M | -218.32M | -218.35M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800