Gopal Iron & Steels Co.(Gujarat) Ltd
NSE: BSE: 531913
₹11.61
(1.93%)
Wed, 11 Mar 2026, 05:57 pm
Market Cap56.01M
PE Ratio0
Dividend0
Gopal Iron & Steels Co.(Gujarat) Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -10.00M | -11.71M | -10.61M | -12.92M | -17.27M | -32.32M | -35.92M | -32.05M | -26.50M | -38.48M | -26.93M | -357.22K | -698 | -540.00K | -47.00K | — | — | -26.00K |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | — | 222.16M | 213.20M | 273.28M | 460.57M | 550.75M | 460.77M | 410.81M | 398.10M | 317.84M | 283.00M | 149.96M | 30.56M | 25.42M | 26.07M | 27.60M | 27.23M | 27.65M |
| Total current assets | — | 134.01M | 126.97M | 162.62M | 269.28M | 364.34M | 285.39M | 248.01M | 249.78M | 185.17M | 168.36M | 68.26M | 23.39M | 19.09M | 19.73M | 21.26M | 20.89M | 21.26M |
| Cash and short term investments | — | 7.22M | 1.28M | 637.12K | 2.10M | 5.07M | 292.16K | 1.81M | 1.40M | 463.35K | 89.49K | 780.21K | 181.32K | 10.00K | 15.00K | 480.00K | 210.00K | 202.00K |
| Cash & equivalents | — | 1.49M | 88.54K | 637.12K | 2.10M | 5.07M | 292.16K | 1.81M | 1.40M | 463.35K | 89.49K | 780.21K | 181.32K | 10.00K | 15.00K | 480.00K | 210.00K | 202.00K |
| Short term investments | — | 5.73M | 1.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | — | 62.89M | 57.24M | 60.21M | 112.19M | 263.18M | 136.51M | 94.44M | 114.53M | 105.11M | 93.15M | 25.54M | 18.35M | 13.15M | 13.64M | 14.61M | 14.60M | 14.94M |
| Accounts receivable - trade, net | — | 60.04M | 55.35M | 60.21M | 82.77M | 253.01M | 136.51M | 94.44M | 114.53M | 105.11M | 93.15M | 25.54M | 18.35M | 13.15M | 13.64M | 14.61M | 14.52M | 14.94M |
| Other receivables | — | 2.85M | 1.89M | 0 | 29.42M | 10.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.00K | 0 |
| Total inventory | — | 59.12M | 64.49M | 94.96M | 154.98M | 83.11M | 129.53M | 135.21M | 118.22M | 69.23M | 67.89M | 34.42M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | — | 4.79M | 3.97M | 6.82M | 0 | 12.38M | 14.98M | 14.73M | 14.18M | 8.85M | 7.15M | 6.73M | 4.07M | 5.13M | 5.18M | 5.26M | 5.07M | 5.07M |
| Total non-current assets | — | 88.14M | 86.23M | 110.65M | 191.29M | 186.42M | 175.38M | 162.81M | 148.32M | 132.67M | 114.64M | 81.70M | 7.17M | 6.33M | 6.34M | 6.34M | 6.34M | 6.38M |
| Long term investments | — | 0 | 49.90K | 49.90K | 49.90K | 49.90K | 2.20M | 2.15M | 0 | 0 | 0 | 910.76K | 910.76K | 79.00K | 80.00K | 80.00K | 80.00K | 80.00K |
| Note receivable - long term | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | 910.76K | 910.76K | 79.00K | 80.00K | 80.00K | 80.00K | 80.00K |
| Investments in unconsolidated subsidiaries | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | 0 | 49.90K | 49.90K | 49.90K | 49.90K | 2.20M | 2.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | — | 88.14M | 86.18M | 110.60M | 187.41M | 179.97M | 168.93M | 156.66M | 146.17M | 131.79M | 113.73M | 80.79M | 6.25M | 6.25M | 6.25M | 6.25M | 6.25M | 6.30M |
| Gross property/plant/equipment | — | 124.53M | 128.15M | 157.56M | 240.82M | 244.66M | 244.98M | 244.98M | 248.49M | 248.49M | 212.26M | 157.68M | 12.47M | 12.47M | 12.47M | 12.47M | 12.47M | 12.53M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | — | 0 | 0 | 0 | 3.83M | 6.40M | 4.25M | 4.00M | 2.15M | 886.20K | 910.76K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | — | 57.37M | 86.16M | 98.28M | 116.56M | 170.42M | 184.87M | 140.88M | 148.53M | 147.71M | 143.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | 4.89M | 278.91K | — | 15.18M | 466.66K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | 57.37M | 81.28M | 98.00M | 116.56M | 155.24M | 184.40M | 140.88M | 148.53M | 147.71M | 143.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | — | 1.76M | — | 3.25M | 109.83M | 165.24M | 59.45M | 20.63M | 24.19M | 14.73M | 14.02M | 4.57M | 6.69M | 7.69M | 1.57M | 3.78M | 5.71M | 6.55M |
| Income tax payable | — | 2.65M | 1.09M | 2.21M | 5.28M | 1.50M | 2.67M | 794.20K | 0 | — | — | — | — | — | — | — | — | — |
| Long term debt | — | 21.17M | 2.91M | 42.90M | 93.04M | 68.52M | 73.91M | 131.35M | 146.63M | 130.93M | 118.11M | 12.43M | 8.11M | 5.06M | 5.31M | 5.15M | 5.28M | 5.27M |
| Long term debt excl. lease liabilities | — | 20.66M | 2.89M | 42.52M | 89.08M | 68.52M | 73.91M | 131.35M | 146.63M | 130.93M | 118.11M | 12.43M | 8.11M | 5.06M | 5.31M | 5.15M | 5.28M | 5.27M |
| Total equity | — | 98.13M | 104.53M | 109.10M | 118.97M | 120.12M | 111.86M | 86.89M | 48.67M | -41.20M | -84.02M | 18.91M | -3.89M | 8.91M | 7.24M | 8.57M | 9.12M | 8.88M |
| Shareholders' equity | — | 98.13M | 104.53M | 109.10M | 118.97M | 120.12M | 111.86M | 86.89M | 48.67M | -41.20M | -84.02M | 18.91M | -3.89M | 8.91M | 7.24M | 8.57M | 9.12M | 8.88M |
| Common equity, total | — | 98.13M | 104.53M | 109.10M | 118.97M | 120.12M | 111.86M | 86.89M | 48.67M | -41.20M | -84.02M | 18.91M | -3.89M | 8.91M | 7.24M | 8.57M | 9.12M | 8.88M |
| Other common equity | — | 48.48M | 54.88M | 59.93M | 69.80M | 70.95M | 0 | 0 | 0 | 0 | 0 | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Total debt | — | 78.53M | 89.07M | 141.18M | 209.60M | 238.94M | 258.78M | 272.23M | 295.17M | 278.64M | 261.66M | 12.43M | 8.11M | 5.06M | 5.31M | 5.15M | 5.28M | 5.27M |
| Net debt | — | — | 87.80M | 140.54M | 207.50M | 233.87M | 258.48M | 270.41M | 293.77M | 278.17M | 261.57M | 11.65M | 7.93M | 5.05M | 5.29M | 4.67M | 5.07M | 5.07M |
| Change in accounts receivable | — | 559.99K | 1.83M | -20.94M | -28.18M | -165.72M | 116.50M | 42.07M | -20.09M | 9.42M | 11.96M | 67.62M | 7.19M | 5.20M | -486.00K | -967.00K | 90.00K | -422.00K |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 5.38M | -26.29M | 2.45M | 106.58M | 62.67M | -105.79M | -38.82M | 3.56M | -9.47M | -707.33K | 98.29M | 2.11M | 1.01M | -1.40M | 2.20M | 1.94M | 837.00K |
| Change in other assets/liabilities | — | 0 | 0 | 0 | 4.19M | -2.82M | -8.79M | 1.82M | -443.86K | 43.86M | 29.79M | 24.46M | -91.73M | -1.59M | 3.31M | -1.94M | -2.97M | -128.00K |
| Sale of fixed assets & businesses | — | 0 | 94.00K | 325.00K | 0 | 0 | 0 | 0 | 328.00K | 0 | 8.00M | 60.00M | 55.00M | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | 0 | -49.90K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | 0 | -49.90K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | -11.77M | 10.54M | 52.10M | 68.59M | 29.97M | 34.55M | 13.92M | 22.94M | -16.53M | -16.98M | -249.23M | -4.32M | -3.06M | 253.00K | -159.00K | 125.00K | -3.00K |
| Issuance/retirement of long term debt | — | -10.31M | -9.73M | 21.61M | 50.03M | -15.31M | 5.39M | 57.44M | 15.29M | -15.71M | -12.82M | -105.68M | -4.32M | 0 | 253.00K | -159.00K | 125.00K | -3.00K |
| Issuance/retirement of short term debt | — | -1.46M | 20.27M | 30.49M | 18.56M | 45.27M | 29.16M | -43.52M | 7.65M | -822.29K | -4.16M | -143.55M | 0 | -3.06M | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 49.90K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800