Gratex Industries Ltd
NSE: BSE: 526751
₹17.36
(0.46%)
Thu, 02 Apr 2026, 09:21 am
Market Cap52.68M
PE Ratio64.25
Dividend0
Gratex Industries Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -335.98K | -399.80K | -288.24K | -302.12K | -297.13K | -278.82K | -48.41K | -40.00K | -78.00K | -109.00K | -402.00K | -200.42K | -164.68K | -190.99K | -118.45K | -107.99K | -103.18K |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 41.65M | 38.77M | 37.10M | 56.33M | 74.76M | 36.24M | 27.31M | 26.22M | 28.51M | 36.87M | 34.38M | 35.62M | 35.04M | 38.28M | 41.24M | 42.19M | 41.15M |
| Total current assets | 29.62M | 26.92M | 30.22M | 29.25M | 53.11M | 18.92M | 14.66M | 17.47M | 20.01M | 24.33M | 22.23M | 24.41M | 21.84M | 24.71M | 26.99M | 28.36M | 27.21M |
| Cash and short term investments | 31.21K | 52.12K | 67.58K | 36.73K | 25.03K | 102.94K | 82.79K | 127.27K | -46.00K | -325.00K | -98.00K | -61.68K | 30.70K | 65.55K | 60.16K | 62.91K | 54.37K |
| Cash & equivalents | 31.21K | 52.12K | 67.58K | 36.73K | 25.03K | 102.94K | 82.79K | 127.27K | -46.00K | -325.00K | -98.00K | -61.68K | 30.70K | 65.55K | 60.16K | 62.91K | 54.37K |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 13.16M | 12.81M | 13.40M | 4.40M | — | 16.13M | 8.79M | 11.04M | 15.85M | 16.70M | 16.41M | 16.19M | 10.09M | 8.43M | 9.30M | 7.69M | 3.85M |
| Accounts receivable - trade, net | 540.60K | 272.45K | 252.59K | — | — | 16.13M | 8.79M | 11.04M | 15.54M | 15.90M | 15.91M | 15.22M | 9.52M | 7.89M | 8.99M | 7.38M | 3.56M |
| Other receivables | 12.62M | 12.54M | 13.15M | — | — | 0 | 0 | 0 | 306.00K | 802.00K | 500.00K | 973.78K | 571.37K | 535.78K | 311.67K | 309.94K | 290.74K |
| Total inventory | 16.16M | 13.89M | 16.64M | 24.40M | 49.15M | 462.71K | 5.02M | 5.14M | 4.09M | 7.88M | 5.88M | 8.26M | 11.28M | 15.89M | 17.35M | 20.25M | 22.79M |
| Other current assets, total | 271.69K | 167.53K | 106.33K | 414.92K | 3.93M | 913.59K | 772.86K | 1.17M | 0 | 0 | — | — | 389.10K | 3.00K | 3.80K | 0 | — |
| Total non-current assets | 12.02M | 11.85M | 6.89M | 27.08M | 21.66M | 17.32M | 12.65M | 8.75M | 8.50M | 12.53M | 12.15M | 11.21M | 13.21M | 13.57M | 14.25M | 13.83M | 13.95M |
| Long term investments | 0 | 0 | 0 | 12.53M | 9.41M | 5.87M | 3.40M | 0 | 0 | 0 | 0 | 0 | 35.50K | 42.59K | 0 | 0 | 0 |
| Note receivable - long term | 0 | 0 | — | 12.53M | — | 5.72M | 3.22M | 0 | — | — | — | — | 35.50K | 42.59K | 0 | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 9.41M | 155.66K | 180.96K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 11.41M | 11.23M | 6.89M | 13.83M | 12.24M | 11.45M | 9.25M | 8.57M | 8.32M | 12.35M | 11.78M | 10.84M | 9.77M | 10.13M | 10.79M | 10.26M | 10.42M |
| Gross property/plant/equipment | 21.75M | 21.56M | — | 21.30M | — | 22.53M | 21.75M | 22.20M | 14.46M | 19.45M | 20.50M | 20.90M | 20.95M | 22.50M | 24.40M | 25.19M | 27.19M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | 191.00K | 185.53K | 229.01K | 228.35K | 276.75K | 366.76K | 214.89K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 718.49K | 0 | 0 | 0 | 180.96K | 181.00K | 181.00K | 180.00K | 180.96K | 3.17M | 3.16M | 3.18M | 3.21M | 3.31M |
| Short term debt | — | — | 0 | 3.11M | 3.09M | 3.06M | 400.00K | 475.86K | 643.00K | 4.63M | 402.00K | 199.60K | 291.58K | 574.81K | 545.20K | 303.10K | 311.86K |
| Current portion of LT debt and capital leases | — | — | 0 | 0 | 0 | 0 | — | 0 | — | — | 402.00K | 199.60K | 291.58K | 574.81K | 545.20K | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | — | 0 | 3.11M | 3.09M | 3.06M | 400.00K | 475.86K | 643.00K | 4.63M | 0 | 0 | 0 | 0 | 0 | 303.10K | 311.86K |
| Accounts payable | 1.22M | 590.60K | 111.20K | 3.01M | 2.40M | 0 | — | 0 | 30.00K | 1.37M | 1.39M | 1.31M | 1.20M | 2.58M | 3.61M | 3.01M | 1.88M |
| Income tax payable | 15.00K | 31.35K | — | 680.31K | — | 1.91M | — | — | — | 711.00K | 148.00K | 540.00K | 102.51K | 400.00K | 525.00K | 353.00K | 257.00K |
| Long term debt | 4.24M | 5.01M | 3.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.14M | 945.77K | 562.99K | 576.09K | 30.89K | 544.77K | 232.91K |
| Long term debt excl. lease liabilities | 4.24M | 5.01M | 3.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.14M | 945.77K | 562.99K | 576.09K | 30.89K | 544.77K | 232.91K |
| Total equity | 24.53M | 26.09M | 26.51M | 27.08M | 26.16M | 28.53M | 25.76M | 24.94M | 26.98M | 29.21M | 29.27M | 30.89M | 31.24M | 32.23M | 34.10M | 35.04M | 36.44M |
| Shareholders' equity | 24.53M | 26.09M | 26.51M | 27.08M | 26.16M | 28.53M | 25.76M | 24.94M | 26.98M | 29.21M | 29.27M | 30.89M | 31.24M | 32.23M | 34.10M | 35.04M | 36.44M |
| Common equity, total | 24.53M | 26.09M | 26.51M | 27.08M | 26.16M | 28.53M | 25.76M | 24.94M | 26.98M | 29.21M | 29.27M | 30.89M | 31.24M | 32.23M | 34.10M | 35.04M | 36.44M |
| Other common equity | -5.82M | -4.26M | -3.84M | -3.27M | -4.19M | 1.85M | 1.85M | 1.85M | 1.85M | 1.85M | 1.85M | 1.85M | 1.98M | 1.86M | 1.71M | 1.90M | 2.59M |
| Total debt | 4.24M | 5.01M | 3.41M | 3.11M | 3.09M | 3.06M | 400.00K | 475.86K | 643.00K | 4.63M | 1.55M | 1.15M | 854.57K | 1.15M | 576.09K | 847.87K | 544.77K |
| Net debt | 4.21M | 4.95M | 3.34M | 3.07M | 3.06M | 2.96M | 317.21K | 348.58K | 689.00K | 4.95M | 1.64M | 1.21M | 823.87K | 1.09M | 515.94K | 784.96K | 490.40K |
| Change in accounts receivable | 1.12M | -1.72M | 889.00K | — | — | -52.91M | 8.16M | -2.25M | -4.51M | -356.00K | -15.00K | 699.52K | 5.66M | 1.62M | -1.06M | 1.60M | 3.82M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | 297.49K | 125.00K | -172.00K | 51.78K |
| Change in accounts payable | 1.77M | -2.57M | 111.00K | 16.91M | — | -808.44K | 598.87K | 75.86K | -46.00K | 1.34M | 20.00K | -80.53K | -110.79K | 1.38M | 1.03M | -599.32K | -1.12M |
| Change in other assets/liabilities | 0 | 0 | 0 | -3.04M | — | 3.02M | -97.13K | 2.43M | 954.00K | 317.00K | -97.00K | -801.09K | -3.06M | 394.69K | 802.78K | 245.31K | -1.06M |
| Sale of fixed assets & businesses | — | — | 0 | 0 | — | 15.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 50.00K | — | 150.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.18K | -517 | 0 |
| Issuance/retirement of debt, net | 1.64M | -765.00K | 1.59M | -305.76K | 0 | -29.24K | -1.46M | 0 | 243.00K | 3.98M | -3.08M | -401.35K | -474.76K | 296.33K | -574.81K | 271.77K | -303.10K |
| Issuance/retirement of long term debt | 1.64M | -765.00K | 1.59M | -305.76K | 0 | -40.00K | 0 | 0 | 243.00K | 3.98M | — | -198.59K | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | 0 | 0 | — | 10.76K | -1.46M | 0 | 0 | 0 | — | -202.75K | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 0 | 0 | -3.08M | — | -474.76K | 296.33K | -574.81K | 271.77K | -303.10K |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800