Gratex Industries Ltd
NSE: BSE: 526751
₹17.36
(0.46%)
Wed, 01 Apr 2026, 03:55 pm
Market Cap52.68M
PE Ratio64.25
Dividend0
Gratex Industries Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 39.19M | 31.93M | 41.15M | 52.80M | 49.64M | 72.76M | 8.05M | 12.58M | 12.11M | 19.90M | 33.46M | 34.66M | 18.70M | 30.23M | 42.59M | 39.94M | 37.51M |
| Gross profit | 3.33M | 5.38M | 5.60M | 5.87M | 10.30M | 11.02M | 4.39M | 5.21M | 4.90M | 7.45M | 8.80M | 10.62M | 6.77M | 9.76M | 12.00M | 9.81M | 11.93M |
| Operating expenses (excl. COGS) | -4.91M | -3.25M | -3.39M | -2.45M | -3.62M | -5.84M | -3.89M | -2.86M | -3.03M | -4.50M | -7.70M | -8.23M | -6.57M | -8.19M | -9.63M | -8.25M | -10.50M |
| Selling/general/admin expenses, total | -4.80M | -3.25M | -3.39M | -2.45M | -3.62M | -5.84M | -3.89M | -2.85M | -3.03M | -4.50M | -7.70M | -8.23M | -6.52M | -8.19M | -9.60M | -8.25M | -10.50M |
| Research & development | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -4.80M | -3.25M | -3.39M | -2.45M | -3.62M | -5.84M | -3.89M | -2.85M | -3.03M | -4.50M | -7.70M | -8.23M | -6.52M | -8.19M | -9.60M | -8.25M | -10.50M |
| Other operating expenses, total | -102.48K | 0 | 0 | -2.50K | 0 | -2.50K | -2.50K | -2.50K | 0 | 0 | 0 | 0 | -52.66K | 0 | -30.57K | 0 | 0 |
| Operating income | -1.57M | 2.13M | 2.21M | 3.42M | 6.68M | 5.18M | 504.24K | 2.35M | 1.87M | 2.95M | 1.10M | 2.39M | 205.59K | 1.57M | 2.37M | 1.56M | 1.43M |
| Non-operating income, total | -270.50K | -481.52K | -1.78M | -802.13K | -5.91M | -3.87M | -2.70M | -3.25M | -6.00K | 20.00K | -402.00K | -162.22K | 172.10K | -187.68K | -115.88K | -330.90K | -360.26K |
| Interest expense, net of interest capitalized | -335.98K | -399.80K | -288.24K | -302.12K | -297.13K | -278.82K | -48.41K | -40.00K | -78.00K | -109.00K | -402.00K | -200.42K | -164.68K | -190.99K | -118.45K | -107.99K | -103.18K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 65.47K | -81.72K | -1.50M | -127.34K | 0 | 0 | 0 | 6.90K | 72.00K | 157.00K | 0 | 38.20K | 336.78K | 3.32K | 2.58K | -222.91K | -257.08K |
| Non-operating interest income | 5.11K | — | — | — | — | — | — | 6.90K | 68.00K | — | 0 | 0 | 18.18K | 517 | 9.18K | 517 | 22.19K |
| Miscellaneous non-operating expense | 60.36K | -81.72K | -1.50M | -127.34K | 0 | 0 | 0 | 0 | 4.00K | 157.00K | 0 | 38.20K | 318.60K | 2.80K | -6.60K | -223.43K | -279.27K |
| Unusual income/expense | — | — | — | -372.67K | -5.61M | -3.59M | -2.65M | -3.22M | — | -28.00K | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | -1.84M | 1.64M | 421.67K | 2.62M | 770.95K | 1.31M | -2.20M | -898.17K | 1.86M | 2.97M | 699.00K | 2.23M | 377.69K | 1.38M | 2.25M | 1.23M | 1.07M |
| Taxes | 0 | 0 | 0 | -2.05M | -1.70M | 1.07M | 465.01K | 76.01K | 47.00K | -734.00K | 50.00K | -614.91K | -148.90K | -392.51K | -374.58K | -293.51K | -359.80K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -1.84M | 1.64M | 421.67K | 572.98K | -924.56K | 2.38M | -1.73M | -822.16K | 1.91M | 2.23M | 749.00K | 1.61M | 228.79K | 991.50K | 1.88M | 940.31K | 714.38K |
| Net income | -1.84M | 1.64M | 421.67K | 572.98K | -924.56K | 2.38M | -1.73M | -822.16K | 1.91M | 2.23M | 749.00K | 1.61M | 228.79K | 991.50K | 1.88M | 940.31K | 714.38K |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -1.84M | 1.64M | 421.67K | 572.98K | -924.56K | 2.38M | -1.73M | -822.16K | 1.91M | 2.23M | 749.00K | 1.61M | 228.79K | 991.50K | 1.88M | 940.31K | 714.38K |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -1.26M | 2.24M | 2.38M | 3.76M | 7.74M | 6.12M | 1.92M | 3.49M | 2.89M | 3.91M | 2.72M | 3.72M | 1.33M | 2.76M | 3.62M | 2.89M | 2.99M |
| EBIT | -1.57M | 2.13M | 2.21M | 3.42M | 6.68M | 5.18M | 504.24K | 2.35M | 1.87M | 2.95M | 1.10M | 2.39M | 205.59K | 1.57M | 2.37M | 1.56M | 1.43M |
| Total operating expenses | -40.76M | -29.80M | -38.94M | -49.38M | -42.96M | -67.58M | -7.54M | -10.23M | -10.24M | -16.95M | -32.36M | -32.27M | -18.50M | -28.66M | -40.22M | -38.37M | -36.08M |
| Prepaid expenses | — | — | — | — | — | 1.31M | — | — | 110.00K | 76.00K | 41.00K | 20.15K | 46.04K | 322.09K | 278.47K | 353.01K | 507.06K |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | 200.00K | 0 | 6.98K | — | — | — | — |
| Capital and operating lease obligations | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 1.37M | 2.23M | 759.52K | 294.51K | 218.23K | 227.00K | 250.00K | 244.00K | 271.00K | 221.85K | 248.20K | 218.00K | 228.90K | 224.81K |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | 829.00K | 26.70K | — | — | — | — | — |
| Common dividends paid | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800