Hardwyn India Ltd
NSE: HARDWYN BSE: 541276
₹17.45
(0.06%)
Mon, 16 Mar 2026, 00:46 am
Market Cap8.51B
PE Ratio73.26
Dividend0
Hardwyn India Balance Sheet
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.88M | -3.26M | -2.09M | -4.89M | -6.47M | -8.07M | -7.62M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 171.92M | 129.57M | 389.83M | 570.35M | 4.18B | 4.45B | 4.65B |
| Total current assets | 171.64M | 128.58M | 387.72M | 562.52M | 711.79M | 942.65M | 1.15B |
| Cash and short term investments | 420 | 11.77K | 9.35M | 11.51M | 14.77M | 17.40M | 20.33M |
| Cash & equivalents | 420 | 11.77K | 9.35M | 11.51M | 14.77M | 17.40M | 20.33M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 171.00M | 91.93M | 212.35M | 304.44M | 250.47M | 314.62M | 428.46M |
| Accounts receivable - trade, net | 170.45M | 91.93M | 212.35M | 304.44M | 250.47M | 314.32M | 428.46M |
| Other receivables | 553.95K | 0 | 0 | 0 | 0 | 300.00K | 0 |
| Total inventory | 0 | 36.64M | 153.87M | 147.98M | 392.95M | 582.53M | 665.46M |
| Other current assets, total | 633.00K | — | 12.15M | 98.59M | 53.60M | 28.11M | 31.53M |
| Total non-current assets | 281.94K | 987.85K | 2.11M | 7.83M | 3.47B | 3.51B | 3.50B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 263.80K | 506.46K | 1.77M | 7.60M | 9.52M | 51.42M | 41.16M |
| Gross property/plant/equipment | 435.74K | 877.87K | 2.50M | 9.48M | 20.09M | 67.59M | 67.76M |
| Deferred tax assets | 18.14K | 59.39K | 124.33K | 234.82K | 630.00K | 939.00K | 2.09M |
| Net intangible assets | 0 | 0 | 0 | 0 | 3.46B | 3.46B | 3.46B |
| Goodwill, net | 0 | 0 | 0 | 0 | 3.46B | 3.46B | 3.46B |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 99.00K | 120.00K | 1.99M |
| Short term debt | 59.28M | 266.01K | 49.29M | 66.00M | 45.57M | 85.60M | 97.72M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 6.46M | 6.29M |
| Short term debt excl. current portion of LT debt | 59.28M | 266.01K | 49.29M | 66.00M | 45.57M | 79.14M | 91.43M |
| Accounts payable | 9.44M | 24.70M | 212.06M | 324.01M | 311.96M | 389.68M | 418.86M |
| Income tax payable | — | — | — | 19.15M | 38.43M | 43.92M | 47.44M |
| Long term debt | 0 | 0 | 0 | 0 | 132.00K | 6.79M | 1.14M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 132.00K | 6.79M | 1.14M |
| Total equity | 103.03M | 104.03M | 119.40M | 153.47M | 3.77B | 3.87B | 3.99B |
| Shareholders' equity | 103.03M | 104.03M | 119.40M | 153.47M | 3.73B | 3.82B | 3.93B |
| Common equity, total | 103.03M | 104.03M | 119.40M | 153.47M | 3.73B | 3.82B | 3.93B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 59.28M | 266.01K | 49.29M | 66.00M | 45.70M | 92.38M | 98.87M |
| Net debt | 59.28M | 254.24K | 39.93M | 54.50M | 30.93M | 74.98M | 78.54M |
| Change in accounts receivable | -81.98M | 78.52M | -120.42M | -92.10M | 219.75M | -63.85M | -114.14M |
| Change in taxes payable | — | — | — | — | — | — | — |
| Change in accounts payable | -12.61M | 15.26M | 187.36M | 111.95M | -44.95M | 77.72M | 29.17M |
| Change in other assets/liabilities | 1.21M | -33.69M | -22.61M | -21.89M | -106.22M | 22.71M | 57.53M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 10 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 59.28M | -59.01M | 49.02M | 16.72M | -20.79M | 46.68M | 12.29M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 16.72M | -20.79M | 46.68M | 12.29M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | 59.28M | -59.01M | 49.02M | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800