Hardwyn India Ltd
NSE: HARDWYN BSE: 541276
₹17.45
(0.06%)
Sun, 15 Mar 2026, 11:23 pm
Market Cap8.51B
PE Ratio73.26
Dividend0
Distribution Services
Wholesale Distributors
24.5KHardwyn India Income Statement
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 421.53M | 115.34M | 577.43M | 845.58M | 1.65B | 1.53B | 1.85B |
| Gross profit | 8.46M | 6.36M | 29.29M | 71.88M | 175.22M | 187.83M | 198.71M |
| Operating expenses (excl. COGS) | -6.24M | -1.78M | -9.10M | -21.62M | -42.60M | -35.13M | -33.84M |
| Selling/general/admin expenses, total | -6.21M | -1.75M | -9.06M | -21.48M | -42.60M | -35.13M | -30.41M |
| Research & development | — | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -6.21M | -1.75M | -9.06M | -21.48M | -42.60M | -35.13M | -30.41M |
| Other operating expenses, total | -25.08K | -36.32K | -40.74K | -138.80K | 0 | 0 | -3.43M |
| Operating income | 2.23M | 4.57M | 20.19M | 50.26M | 132.62M | 152.70M | 164.87M |
| Non-operating income, total | -1.81M | -3.25M | 1.04M | -3.08M | -1.51M | -6.73M | -6.37M |
| Interest expense, net of interest capitalized | -1.88M | -3.26M | -2.09M | -4.89M | -6.47M | -8.07M | -7.62M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 70.29K | 5.44K | 3.14M | 1.80M | 4.96M | 1.34M | 1.25M |
| Non-operating interest income | 0 | 0 | 99.46K | 502.44K | 433.00K | 843.00K | 803.00K |
| Miscellaneous non-operating expense | 70.29K | 5.44K | 3.04M | 1.30M | 4.53M | 500.00K | 445.00K |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 420.24K | 1.32M | 21.23M | 47.18M | 131.11M | 145.97M | 158.50M |
| Taxes | -114.67K | -324.09K | -5.87M | -13.11M | -38.30M | -43.61M | -46.19M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 305.57K | 999.37K | 15.36M | 34.07M | 92.81M | 102.36M | 112.31M |
| Net income | 305.57K | 999.37K | 15.36M | 34.07M | 92.81M | 102.36M | 112.31M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 305.57K | 999.37K | 15.36M | 34.07M | 92.81M | 102.36M | 112.31M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 2.39M | 4.77M | 20.55M | 51.42M | 135.53M | 164.81M | 182.45M |
| EBIT | 2.23M | 4.57M | 20.19M | 50.26M | 132.62M | 152.70M | 164.87M |
| Total operating expenses | -419.30M | -110.77M | -557.24M | -795.31M | -1.51B | -1.38B | -1.68B |
| Prepaid expenses | — | — | — | — | — | — | — |
| Deferred income, current | — | — | 168.69K | 2.90M | 9.46M | — | 88.21M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 6.62M | 6.62M | 1.14M |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 46.02M | 49.47M | 52.74M |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800