Haryana Leather Chemicals Ltd
NSE: BSE: 524080
₹61.80
(4.04%)
Wed, 04 Mar 2026, 04:47 pm
Market Cap303.34M
PE Ratio16.00
Dividend1.62
Haryana Leather Chemicals Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -71.38K | -196.29K | -38.76K | -383.44K | -1.72M | -2.04M | -2.53M | -2.64M | -1.96M | -834.51K | -1.18M | -1.10M | -921.34K | -440.98K | -458.39K | -486.01K | -553.32K | -764.97K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 193.88M | 205.59M | 267.34M | 290.72M | 297.74M | 324.76M | 370.89M | 354.69M | 339.88M | 372.31M | 387.54M | 387.29M | 411.27M | 389.69M | 431.70M | 428.72M | 482.11M | 504.21M |
| Total current assets | 120.35M | 133.90M | 188.86M | 161.48M | 146.20M | 161.16M | 189.40M | 196.90M | 177.81M | 213.00M | 229.93M | 229.87M | 252.97M | 126.59M | 270.47M | 154.22M | 224.26M | 230.72M |
| Cash and short term investments | 2.71M | 27.22M | 44.34M | 15.92M | 4.94M | 7.23M | 25.46M | 24.12M | 53.74M | 82.52M | 81.70M | 94.01M | 119.18M | 22.30M | 121.92M | 19.20M | 87.72M | 74.95M |
| Cash & equivalents | 2.01M | 2.94M | 9.81M | 2.60M | 3.68M | 7.13M | 22.16M | 20.49M | 19.52M | 82.52M | 81.70M | 94.01M | 13.13M | 22.30M | 6.58M | 19.20M | 87.72M | 74.95M |
| Short term investments | 700.00K | 24.28M | 34.53M | 13.32M | 1.26M | 100.00K | 3.30M | 3.64M | 34.23M | 0 | 0 | 0 | 106.05M | 0 | 115.33M | 0 | 0 | 0 |
| Total receivables, net | 77.06M | 75.31M | 106.69M | 102.79M | 100.09M | 97.42M | 113.23M | 107.23M | 80.47M | 89.46M | 101.61M | 104.51M | 100.21M | 83.40M | 108.36M | 100.84M | 101.10M | 109.45M |
| Accounts receivable - trade, net | 70.56M | 71.00M | 98.59M | 98.36M | 95.56M | 92.08M | 108.04M | 97.70M | 79.09M | 87.66M | 95.31M | 91.13M | 92.30M | 79.76M | 100.69M | 98.81M | 93.49M | 105.77M |
| Other receivables | 6.50M | 4.31M | 8.10M | 4.44M | 4.53M | 5.35M | 5.19M | 9.53M | 1.38M | 1.80M | 6.29M | 13.38M | 7.91M | 3.64M | 7.68M | 2.03M | 7.61M | 3.67M |
| Total inventory | 31.98M | 24.96M | 30.69M | 37.13M | 32.42M | 45.21M | 40.11M | 54.71M | 38.58M | 36.18M | 43.22M | 29.16M | 32.56M | 19.62M | 38.28M | 32.88M | 34.48M | 45.47M |
| Other current assets, total | 7.75M | 5.59M | 4.90M | 3.78M | 8.22M | 10.68M | 9.92M | 10.04M | 4.20M | 4.23M | 2.66M | 1.27M | 55.95K | 150.04K | 677.00K | 59.24K | 0 | — |
| Total non-current assets | 73.53M | 71.69M | 78.48M | 129.24M | 151.54M | 163.59M | 181.49M | 157.78M | 162.07M | 159.32M | 157.61M | 157.42M | 158.30M | 263.11M | 161.23M | 274.50M | 257.85M | 273.48M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 846.87K | 448.35K | 0 | 0 | 0 | 0 | 0 | 108.09M | 11.42M | 121.43M | 111.53M | 122.69M |
| Note receivable - long term | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 846.87K | 448.35K | — | 0 | — | 0 | 0 | 108.09M | 11.42M | 121.43M | 111.53M | 122.69M |
| Net property/plant/equipment | 73.53M | 71.69M | 78.48M | 129.24M | 150.69M | 162.74M | 171.30M | 157.33M | 149.66M | 147.01M | 145.44M | 145.25M | 145.85M | 153.99M | 148.78M | 151.31M | 144.69M | 149.19M |
| Gross property/plant/equipment | 149.88M | 154.62M | 168.06M | 226.05M | 254.96M | 274.21M | 290.32M | 289.76M | 293.40M | 301.23M | 307.45M | 312.50M | 319.53M | 329.66M | 332.15M | 342.45M | 341.19M | 353.61M |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 851.86K | 851.87K | 0 | 0 | 12.40M | 12.30M | 12.17M | 12.17M | 12.45M | 1.03M | 1.03M | 1.76M | 1.63M | 1.61M |
| Short term debt | 4.64M | 12.72M | 13.33M | 14.97M | 14.40M | 8.85M | 9.43M | 12.76M | 11.56M | 1.58M | 524.07K | 6.84M | 505.69K | 55.42K | 0 | 6.07M | 2.78M | 7.10M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 9.38M | 4.68M | 3.16M | 3.64M | 0 | 0 | 0 | 0 | 0 | 55.42K | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 4.64M | 12.72M | 13.33M | 14.97M | 5.02M | 4.18M | 6.27M | 9.11M | 11.56M | 1.58M | 524.07K | 6.84M | 505.69K | 0 | 0 | 6.07M | 2.78M | 7.10M |
| Accounts payable | 1.03M | 1.18M | 3.70M | 5.17M | 53.55M | 72.93M | 78.84M | 69.81M | 36.99M | 64.05M | 72.73M | 51.37M | 64.68M | 27.75M | 53.71M | 32.11M | 42.49M | 43.68M |
| Income tax payable | 325.52K | 1.28M | 2.62M | 1.90M | 935.77K | 669.08K | 594.01K | 741.92K | 533.38K | 810.34K | — | 1.24M | — | — | 862.87K | 1.26M | 1.90M | 2.50M |
| Long term debt | 949.30K | 473.31K | 0 | 6.57M | 4.36M | 177.50K | 6.00M | 2.23M | 0 | 0 | 0 | 179.85K | 55.00K | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 949.30K | 473.31K | 0 | 6.57M | 4.36M | 177.50K | 6.00M | 2.23M | 0 | 0 | 0 | 179.85K | 55.00K | 0 | 0 | 0 | 0 | 0 |
| Total equity | 132.19M | 142.97M | 169.91M | 185.02M | 198.56M | 212.95M | 236.11M | 239.69M | 260.00M | 282.18M | 294.73M | 305.40M | 321.61M | 337.60M | 350.73M | 369.87M | 411.14M | 429.23M |
| Shareholders' equity | 132.19M | 142.97M | 169.91M | 185.02M | 198.56M | 212.95M | 236.11M | 239.69M | 260.00M | 282.18M | 294.73M | 305.40M | 321.61M | 337.60M | 350.73M | 369.87M | 411.14M | 429.23M |
| Common equity, total | 132.19M | 142.97M | 169.91M | 185.02M | 198.56M | 212.95M | 236.11M | 239.69M | 260.00M | 282.18M | 294.73M | 305.40M | 321.61M | 337.60M | 350.73M | 369.87M | 411.14M | 429.23M |
| Other common equity | 83.11M | 93.89M | 120.82M | 135.93M | 149.48M | 163.87M | 41.41M | 37.87M | 41.37M | 44.57M | 47.17M | 47.17M | 47.17M | 47.17M | 47.17M | 47.17M | 47.17M | 47.17M |
| Total debt | 5.59M | 13.19M | 13.33M | 21.55M | 18.76M | 9.03M | 15.43M | 14.99M | 11.56M | 1.58M | 524.07K | 7.02M | 560.69K | 55.42K | 0 | 6.07M | 2.78M | 7.10M |
| Net debt | — | — | — | — | — | 1.80M | -10.03M | -9.13M | -42.19M | -80.94M | -81.18M | -86.98M | -118.62M | -22.24M | -121.92M | -13.13M | -84.94M | -67.85M |
| Change in accounts receivable | 15.08M | 3.94M | -32.10M | 5.40M | -1.26M | -2.17M | -15.96M | 10.34M | 18.61M | -8.57M | -7.65M | 4.18M | -1.17M | 12.54M | -20.93M | 1.68M | 5.32M | -12.28M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -8.99M | -5.89M | 36.12M | -2.14M | -4.00M | 21.92M | 6.16M | -8.62M | -20.14M | 17.80M | 8.68M | -21.35M | 13.31M | -36.93M | 25.95M | -21.60M | 10.38M | 1.19M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -238.68K | -7.49M | -2.50M | 4.90M | -81.48M | 95.07M | -31.78M | 8.29M | -8.79M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 126.19K | — | 40.00K | 8.75M | 184.00K | 0 | 0 | 268.00K | 3.81M | 288.00K | 409.10K | 0 | 0 | 9.93M | 304.80K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 1.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.91M | 0 |
| Issuance/retirement of debt, net | 3.88M | 7.61M | 138.42K | 8.21M | -2.79M | -9.72M | -422.00K | -5.08M | 628.33K | -713.69K | -1.06M | 6.32M | -6.46M | -505.27K | -55.42K | 6.07M | -3.29M | 4.32M |
| Issuance/retirement of long term debt | 3.88M | 7.61M | 138.42K | 8.21M | -2.79M | -9.72M | -2.52M | -7.92M | 9.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | — | — | 2.10M | 2.84M | -9.11M | 0 | 0 | — | 0 | -505.27K | -55.42K | 0 | -3.29M | 4.32M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | -713.69K | -1.06M | 6.32M | -6.46M | — | — | 6.07M | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.73M | -4.73M | 0 | 0 | 0 | 0 | 0 | 0 | -4.91M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 104.00K | -1.71M | -2.60M | 0 | 0 | -4.73M | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800