HB Stockholdings Ltd
NSE: HBSL BSE: 532216
₹52.24
(4.44%)
Sat, 21 Mar 2026, 09:48 am
Market Cap365.45M
PE Ratio0
Dividend2.01
HB Stockholdings Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 92.68M | 4.49M | 76.88M | -28.13M | 16.13M | 15.88M | -78.11M | -37.14M | -32.82M | 13.99M | 26.11M | 10.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.02B | 1.23B | 1.73B | 1.71B | 1.73B | 1.74B | 1.49B | 1.50B | 1.51B | 1.44B | 1.47B | 1.57B | 737.67M | 400.38M | 325.13M | 582.78M | 707.16M | 680.94M | 1.10B | 1.06B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 13.74M | 28.32M | 9.04M | 15.14M | 5.06M | 2.84M | 437.83M | 499.58M | 360.12M | 53.43M | 45.29M | 184.84M | 244.95M | 23.59M | 6.46M | 13.00M | 424.93M | 368.88M | 202.46M | 80.25M |
| Cash & equivalents | 6.09M | 20.41M | 9.04M | 15.14M | 5.06M | 904.45K | 409.99K | 129.78K | 2.51M | 15.87M | 11.75M | 44.40M | 9.77M | 23.59M | 6.46M | 13.00M | 42.42M | 6.49M | 27.72M | 80.25M |
| Short term investments | 7.65M | 7.91M | — | — | — | 1.93M | 437.42M | 499.45M | 357.61M | 37.55M | 33.54M | 140.44M | 235.18M | 0 | 0 | 0 | 382.51M | 362.39M | 174.74M | 0 |
| Total receivables, net | 86.31M | 13.75M | 14.19M | 128.69M | 200.80M | 116.71M | 10.53M | 14.60M | 136.38M | 324.99M | 352.54M | 334.33M | 78.17M | 5.01M | 5.74M | 8.50M | 139.93M | 166.19M | 182.16M | 78.78M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 178.84M | 183.34M | 260.22M | 232.08M | 1.34B | 264.09M | 185.74M | 163.16M | 135.12M | 40.28M | 66.39M | 96.98M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 698.43M | 980.50M | 1.36B | 1.27B | 161.97M | 1.30B | 805.46M | 773.79M | 859.85M | 982.17M | 964.03M | 921.50M | 0 | 130.57M | 81.99M | 455.88M | 90.32M | 84.89M | 648.87M | 825.39M |
| Net property/plant/equipment | 11.55M | 12.57M | 12.80M | 13.03M | 10.76M | 9.47M | 9.73M | 9.69M | 8.69M | 6.08M | 5.02M | 4.10M | 13.99M | 11.79M | 9.60M | 0 | 6.10M | 15.54M | 17.98M | 14.24M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 334.56K | 204.00K | 455.00K | — |
| Net intangible assets | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 18.19M | 2.39M | 41.66M | 35.16M | — | 35.13M | 35.13M | 34.73M | 7.04M | 32.57M | 35.35M | 23.93M | 400.56M | 68.51M | 72.90M | 51.68M | 41.56M | 44.41M | 42.86M | 65.31M |
| Short term debt | 0 | 0 | 830.46K | 1.45M | 618.99K | 98.01K | 0 | 0 | 0 | 0 | 0 | 0 | 1.61M | 1.74M | 1.89M | 2.04M | 538.56K | 8.12M | 1.73M | 134.41M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 60.00M | 211.26M | 91.01M | 90.10M | 90.00M | 0 | 0 | 0 | 0 | 0 | 0 | 6.20M | 4.46M | 2.58M | 538.56K | 0 | 0 | 9.97M | 4.09M |
| Long term debt excl. lease liabilities | 0 | 60.00M | 210.00M | 90.00M | 90.00M | 90.00M | 0 | 0 | 0 | 0 | 0 | 0 | 6.20M | 4.46M | 2.58M | 538.56K | 0 | 0 | 9.97M | 4.09M |
| Total equity | 840.79M | 866.42M | 1.04B | 975.06M | 1.16B | 1.21B | 1.22B | 1.30B | 1.37B | 1.35B | 1.38B | 1.50B | 437.36M | 376.34M | 302.48M | 531.52M | 687.70M | 659.98M | 1.03B | 900.04M |
| Shareholders' equity | 840.79M | 866.42M | 1.04B | 975.06M | 1.16B | 1.21B | 1.22B | 1.30B | 1.37B | 1.35B | 1.38B | 1.50B | 437.36M | 376.34M | 302.48M | 531.52M | 687.70M | 659.98M | 1.03B | 900.04M |
| Common equity, total | 840.79M | 866.42M | 1.04B | 975.06M | 1.16B | 1.21B | 1.22B | 1.30B | 1.37B | 1.35B | 1.38B | 1.50B | 437.36M | 376.34M | 302.48M | 531.52M | 687.70M | 659.98M | 1.03B | 900.04M |
| Other common equity | 28.75M | 31.81M | 53.43M | 53.43M | 83.00M | -33.58M | 107.04M | 58.89M | 147.01M | 157.00M | 158.77M | 180.02M | 163.96M | 164.64M | 164.27M | 299.05M | 241.73M | 239.55M | 317.61M | 314.60M |
| Total debt | 0 | 60.00M | 212.09M | 92.46M | 90.72M | 90.10M | 0 | 0 | 0 | 0 | 0 | 0 | 7.81M | 6.20M | 4.46M | 2.58M | 538.56K | 8.12M | 11.70M | 138.50M |
| Net debt | -13.74M | 31.68M | 203.05M | 77.32M | 85.66M | 87.26M | -437.83M | -499.58M | -360.12M | -53.43M | -45.29M | -184.84M | -237.14M | -17.39M | -2.00M | -10.42M | -424.39M | -360.76M | -190.76M | 58.26M |
| Change in accounts receivable | 21.43M | 88.12M | -52.65M | -96.74M | -36.95M | 49.01M | 5.00M | 32.72M | 45.04M | — | — | 33.72M | -85.20M | 244.80M | — | — | — | — | — | — |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 2.93M | 1.77M | 65.55M | -33.49M | -37.44M | -13.57M | — | — | — | — | — | — | — | — | — | — | — | — | 4.19M | 335.00K |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -2.53M | -549.93K | 2.63M | — | — | -1.52M | 125.69M | -607.67K | 8.31M | 56.69M | -36.99M | -11.66M | -8.78M | 3.26M |
| Sale of fixed assets & businesses | 30.00K | 0 | 0 | 460.00K | 665.00K | 0 | 610.00K | 200.00K | 325.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275.00K | 25.00K | 45.00K | 0 |
| Purchase/sale of investments, net | -53.96M | -116.50M | -131.64M | 469.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.49M | 152.32M | 4.64M | -298.38M | -11.44M |
| Sale/maturity of investments | 543.63M | 827.03M | 1.59B | 1.53B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.36M | 169.33M | 4.64M | 132.30M | 257.15M |
| Purchase of investments | -597.60M | -943.54M | -1.72B | -1.06B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.85M | -17.01M | 0 | -430.67M | -268.58M |
| Other investing cash flow items, total | 92.68M | 4.49M | 76.88M | 28.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 60.00M | 150.31M | -119.63M | -1.75M | -619.00K | -90.00M | 0 | 0 | 0 | 0 | 0 | 6.20M | -1.61M | -1.74M | -1.88M | -2.04M | 7.58M | 200.00K | 127.35M |
| Issuance/retirement of long term debt | 0 | 60.00M | 150.31M | -119.63M | -1.75M | -619.00K | 0 | 0 | 0 | 0 | 0 | 0 | 6.20M | -1.74M | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | -90.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.04M | 7.58M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.61M | -1.74M | -1.88M | — | — | 200.00K | 127.35M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.14M | -7.14M | -10.71M |
| Other financing cash flow items, total | 2.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800