Hi-Tech Pipes Ltd

NSE: HITECH BSE: 543411

₹88.13

(-0.63%)

Sat, 07 Mar 2026, 08:19 am

MTF 5xInvest in Hi-Tech Pipes Ltd with 5x Leverage Buy with MTF

Market Cap17.9B

PE Ratio23.49

Dividend0.03

Non-Energy Minerals

Steel

24.5K

Hi-Tech Pipes Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-146.83M	-170.49M	-204.46M	-274.28M	-298.54M	-300.36M	-322.87M	-364.70M	-353.01M	-418.62M	-430.12M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0
Total assets	2.15B	2.79B	3.60B	4.51B	5.05B	5.68B	5.99B	7.71B	9.16B	11.79B	17.56B
Total current assets	1.62B	2.13B	2.64B	2.99B	3.28B	3.59B	3.57B	4.90B	5.51B	7.16B	10.44B
Cash and short term investments	74.56M	127.17M	164.21M	128.04M	160.13M	187.71M	169.26M	170.74M	211.66M	259.93M	1.83B
Cash & equivalents	74.56M	127.17M	164.21M	128.04M	160.13M	187.71M	169.26M	170.74M	211.66M	259.93M	1.83B
Short term investments	0	0	0	0	—	0	0	0	0	0	0
Total receivables, net	530.98M	674.99M	958.61M	1.04B	1.37B	1.37B	1.21B	1.67B	2.10B	3.11B	3.27B
Accounts receivable - trade, net	530.98M	674.99M	958.61M	1.04B	1.37B	1.37B	1.21B	1.67B	1.86B	2.80B	3.03B
Other receivables	0	0	0	0	0	0	0	0	248.76M	305.01M	246.28M
Total inventory	676.81M	1.02B	1.24B	1.54B	1.69B	1.97B	2.16B	2.59B	3.07B	3.74B	5.13B
Other current assets, total	336.48M	304.88M	87.24M	117.14M	57.84M	60.88M	40.82M	199.57M	46.91M	45.02M	205.07M
Total non-current assets	528.92M	667.84M	963.33M	1.52B	1.77B	2.09B	2.42B	2.80B	3.64B	4.63B	7.12B
Long term investments	0	0	26.22M	27.21M	28.68M	36.13M	41.76M	3.00K	17.00M	25.50M	81.63M
Note receivable - long term	—	—	26.21M	27.20M	28.68M	36.12M	41.75M	—	—	—	43.51M
Investments in unconsolidated subsidiaries	0	0	0	0	3.00K	0	0	0	0	0	0
Other investments	—	—	3.00K	3.00K	0	3.00K	3.00K	3.00K	17.00M	25.50M	38.12M
Net property/plant/equipment	510.72M	642.82M	933.07M	1.47B	1.74B	2.05B	2.38B	2.75B	3.57B	4.54B	6.98B
Gross property/plant/equipment	830.97M	1.02B	1.00B	1.57B	1.91B	2.28B	2.68B	3.15B	4.10B	5.23B	7.87B
Deferred tax assets	—	—	3.02M	23.69M	—	—	—	13.98M	—	—	—
Net intangible assets	756.00K	493.00K	1.02M	703.00K	825.00K	475.00K	125.00K	200.00K	5.65M	5.34M	2.99M
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	756.00K	493.00K	1.02M	703.00K	825.00K	475.00K	125.00K	200.00K	5.65M	5.34M	2.99M
Other long term assets, total	17.45M	24.53M	0	0	0	0	0	43.78M	53.58M	57.73M	57.28M
Short term debt	890.33M	1.10B	1.31B	1.84B	2.00B	2.23B	2.01B	2.46B	1.79B	2.96B	1.66B
Current portion of LT debt and capital leases	24.10M	64.95M	108.13M	122.22M	138.27M	166.05M	218.92M	287.73M	383.54M	364.92M	123.95M
Short term debt excl. current portion of LT debt	866.23M	1.03B	1.20B	1.72B	1.87B	2.07B	1.79B	2.18B	1.41B	2.59B	1.54B
Accounts payable	395.54M	374.46M	575.28M	454.45M	591.23M	560.60M	492.30M	796.61M	1.74B	1.57B	2.50B
Income tax payable	5.57M	12.74M	21.55M	33.35M	43.32M	8.05M	28.20M	90.78M	46.33M	42.21M	57.97M
Long term debt	220.42M	321.05M	489.61M	704.36M	717.01M	889.67M	1.16B	1.47B	940.27M	1.06B	254.68M
Long term debt excl. lease liabilities	220.42M	321.05M	489.61M	704.36M	717.01M	889.67M	1.16B	1.47B	940.27M	1.06B	254.68M
Total equity	474.52M	663.21M	768.77M	1.14B	1.47B	1.74B	2.05B	2.59B	4.18B	5.76B	12.57B
Shareholders' equity	474.52M	663.21M	768.77M	1.14B	1.47B	1.74B	2.05B	2.59B	4.18B	5.76B	12.57B
Common equity, total	474.52M	663.21M	768.77M	1.14B	1.47B	1.74B	2.05B	2.59B	4.18B	5.76B	12.57B
Other common equity	282.26M	284.56M	294.56M	384.56M	883.03M	352.06M	396.75M	353.08M	1.22B	841.38M	387.69M
Total debt	1.11B	1.42B	1.80B	2.55B	2.72B	3.12B	3.17B	3.93B	2.73B	4.02B	1.92B
Net debt	1.04B	1.29B	1.63B	2.42B	2.56B	2.93B	3.00B	3.76B	2.52B	3.76B	88.79M
Change in accounts receivable	186.19M	-144.00M	-283.62M	-80.68M	-334.69M	1.22M	166.71M	-468.06M	-181.11M	-946.56M	-225.15M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-100.67M	55.92M	200.82M	-120.83M	136.65M	-17.15M	-68.40M	304.31M	945.03M	-168.66M	924.47M
Change in other assets/liabilities	-115.48M	122.48M	177.80M	-52.73M	-28.23M	11.44M	-20.31M	-101.00M	156.27M	-474.87M	-1.04B
Sale of fixed assets & businesses	850.00K	56.00K	0	0	—	2.87M	0	0	507.00K	0	75.00K
Purchase/sale of investments, net	0	0	-51.83M	0	0	-30.02M	12.75M	4.63M	-333.49M	-52.32M	-1.24B
Sale/maturity of investments	0	0	0	0	0	0	17.54M	4.63M	—	0	—
Purchase of investments	0	0	-51.83M	0	0	-30.02M	-4.79M	0	-333.49M	-52.32M	-1.24B
Other investing cash flow items, total	0	0	0	0	-39.36M	0	0	0	15.18M	1.60M	-31.98M
Issuance/retirement of debt, net	-15.28M	268.09M	340.03M	738.45M	140.33M	387.32M	-33.74M	699.78M	-1.29B	1.56B	-2.11B
Issuance/retirement of long term debt	52.41M	100.65M	176.04M	214.75M	-3.74M	187.64M	242.12M	307.06M	-528.47M	375.01M	-1.30B
Issuance/retirement of short term debt	-67.69M	167.45M	163.99M	523.70M	144.07M	199.68M	-275.86M	392.72M	-765.39M	1.18B	-809.86M
Issuance/retirement of other debt	0	0	0	0	—	—	—	—	—	—	—
Total cash dividends paid	0	-4.56M	-6.23M	-3.11M	0	-3.22M	-2.73M	0	-6.13M	-3.27M	-4.00M
Other financing cash flow items, total	7.51M	-8.72M	-13.40M	-47.44M	-3.22M	-21.95M	15.11M	-9.00K	130.70M	-153.62M	-6.14M

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800