Hindoostan Mills Ltd
NSE: BSE: 509895
₹167.85
(1.73%)
Fri, 13 Mar 2026, 00:32 am
Market Cap274.65M
PE Ratio0
Dividend0
Hindoostan Mills Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -3.04M | -723.03K | 0 | -713.00K | -776.00K | -1.42M | -23.66M | -33.17M | -26.65M | -23.22M | -19.82M | -12.00M | -8.55M | -1.50M | -4.31M | -4.22M | -2.32M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 267.64M | 283.70M | 1.10B | 1.09B | 1.09B | 1.17B | 1.42B | 1.37B | 1.23B | 1.13B | 967.45M | 891.49M | 818.25M | 838.30M | 758.50M | 751.12M | 552.95M |
| Total current assets | 61.94M | 34.59M | 674.19M | 515.11M | 498.40M | 610.48M | 646.70M | 665.57M | 625.77M | 636.28M | 644.97M | 602.95M | 576.73M | 532.34M | 446.38M | 409.87M | 229.02M |
| Cash and short term investments | 3.00M | 7.74M | 149.39M | 25.95M | 64.56M | 22.40M | 39.06M | 51.15M | 16.46M | 17.19M | 10.03M | 6.19M | 192.14M | 129.47M | 73.41M | 103.43M | 150.44M |
| Cash & equivalents | 2.93M | 4.61M | 14.56M | 17.84M | 6.90M | 18.10M | 9.35M | 19.03M | 10.29M | 7.93M | 9.71M | 6.19M | 25.26M | 61.80M | 40.63M | 22.28M | 17.19M |
| Short term investments | 70.00K | 3.14M | 134.83M | 8.11M | 57.66M | 4.30M | 29.72M | 32.12M | 6.17M | 9.26M | 325.00K | 0 | 166.88M | 67.67M | 32.78M | 81.16M | 133.25M |
| Total receivables, net | 34.06M | 6.29M | 212.12M | 174.87M | 187.03M | 254.55M | 293.15M | 287.01M | 315.45M | 340.17M | 323.64M | 300.25M | 158.95M | 148.97M | 144.49M | 132.91M | 39.72M |
| Accounts receivable - trade, net | 5.34M | 323.81K | 138.94M | 158.38M | 166.69M | 219.67M | 268.78M | 259.98M | 287.10M | 306.06M | 306.88M | 282.41M | 137.37M | 124.23M | 127.47M | 117.38M | 23.16M |
| Other receivables | 28.72M | 5.97M | 73.17M | 16.50M | 20.33M | 34.88M | 24.37M | 27.02M | 28.35M | 34.11M | 16.76M | 17.84M | 21.58M | 24.75M | 17.02M | 15.54M | 16.56M |
| Total inventory | 14.65M | 9.63M | 209.32M | 208.92M | 206.83M | 290.18M | 262.05M | 291.48M | 243.65M | 233.05M | 222.19M | 225.21M | 175.30M | 237.93M | 212.76M | 163.75M | 33.79M |
| Other current assets, total | 822.80K | 626.09K | 528.00K | 8.70M | 2.79M | 43.35M | 52.43M | 35.92M | 45.07M | 41.56M | 85.55M | 65.00M | 45.64M | 10.93M | 11.23M | 4.79M | 4.31M |
| Total non-current assets | 205.70M | 249.12M | 429.04M | 573.72M | 595.92M | 558.30M | 773.08M | 705.39M | 604.21M | 493.37M | 322.48M | 288.54M | 241.52M | 305.97M | 312.12M | 341.25M | 323.93M |
| Long term investments | 154.76M | 203.62M | 117.12M | 4.64M | 4.56M | 3.80M | 3.54M | 3.54M | 3.02M | 2.42M | 1.83M | 1.24M | 111.00K | 85.02M | 124.36M | 170.49M | 176.61M |
| Note receivable - long term | — | — | — | 838.00K | 757.00K | — | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 13.50M | 52.22M | 0 | 266.00K | 266.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 141.26M | 151.40M | 117.12M | 3.54M | 3.54M | 3.80M | 3.54M | 3.54M | 3.02M | 2.42M | 1.83M | 1.24M | 111.00K | 85.02M | 124.36M | 170.49M | 176.61M |
| Net property/plant/equipment | 48.78M | 43.42M | 311.77M | 543.52M | 569.88M | 540.14M | 752.70M | 679.93M | 583.52M | 472.42M | 306.72M | 271.05M | 224.83M | 204.27M | 173.00M | 151.54M | 134.67M |
| Gross property/plant/equipment | 112.24M | 110.20M | 1.19B | 1.38B | 1.45B | 1.46B | 1.68B | 1.69B | 706.89M | 717.76M | 616.36M | 634.83M | 634.69M | 647.15M | 648.96M | 639.67M | 636.08M |
| Deferred tax assets | 2.16M | 2.08M | 149.00K | 2.17M | 6.07M | — | — | — | — | 1.38M | 316.00K | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 600.00K | 600.00K | 5.24M | 4.73M | 3.76M | 3.19M | 2.61M | 0 | 0 | 0 | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 600.00K | 600.00K | 5.24M | 4.73M | 3.76M | 3.19M | 2.61M | 0 | 0 | 0 | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 22.80M | 14.81M | 9.12M | 12.11M | 18.17M | 14.49M | 14.55M | 13.61M | 15.83M | 16.39M | 16.33M | 14.69M | 18.96M | 12.35M |
| Short term debt | 0 | 0 | 0 | 9.00M | 0 | 0 | 116.31M | 136.44M | 140.69M | 136.64M | 121.84M | 90.86M | 0 | 4.05M | 4.50M | 4.82M | 5.64M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 44.88M | 53.04M | 48.96M | 48.96M | 25.80M | 0 | 0 | 4.05M | 4.50M | 4.82M | 5.64M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 9.00M | 0 | 0 | 71.43M | 83.40M | 91.73M | 87.68M | 96.04M | 90.86M | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 9.03M | 8.47M | 85.96M | 67.09M | 44.95M | 94.03M | 116.60M | 122.77M | 144.92M | 206.76M | 222.48M | 233.67M | 86.40M | 118.33M | 116.33M | 87.31M | 31.23M |
| Income tax payable | 421.15K | 586.16K | 2.70M | 3.07M | 3.37M | 2.31M | 1.69M | 2.00M | 1.65M | — | — | — | — | — | — | — | — |
| Long term debt | 16.64M | 0 | 0 | 0 | 0 | 0 | 189.12M | 132.14M | 80.65M | 32.82M | 0 | 0 | 0 | 19.49M | 14.98M | 10.16M | 4.53M |
| Long term debt excl. lease liabilities | 16.64M | 0 | 0 | 0 | 0 | 0 | 189.12M | 132.14M | 80.65M | 32.82M | 0 | 0 | 0 | 19.49M | 14.98M | 10.16M | 4.53M |
| Total equity | 213.15M | 243.54M | 942.62M | 914.51M | 931.01M | 950.44M | 867.74M | 836.16M | 702.46M | 594.75M | 477.46M | 417.45M | 587.63M | 556.02M | 488.47M | 501.30M | 391.55M |
| Shareholders' equity | 213.15M | 243.54M | 942.62M | 914.51M | 931.01M | 950.44M | 867.74M | 836.16M | 702.46M | 594.75M | 477.46M | 417.45M | 587.63M | 556.02M | 488.47M | 501.30M | 391.55M |
| Common equity, total | 213.15M | 243.54M | 942.62M | 914.51M | 931.01M | 950.44M | 867.74M | 836.16M | 702.46M | 594.75M | 477.46M | 417.45M | 587.63M | 556.02M | 488.47M | 501.30M | 391.55M |
| Other common equity | 195.39M | 226.98M | 867.20M | 839.09M | 855.59M | 806.59M | 792.02M | 760.74M | 758.07M | 756.26M | 757.05M | 760.80M | 760.84M | 757.89M | 758.27M | 758.42M | 756.41M |
| Total debt | 16.64M | 0 | 0 | 9.00M | 0 | 0 | 305.42M | 268.58M | 221.34M | 169.47M | 121.84M | 90.86M | 0 | 23.54M | 19.49M | 14.98M | 10.16M |
| Net debt | 13.64M | -7.74M | -149.39M | -16.95M | -64.56M | -22.40M | 266.36M | 217.43M | 204.88M | 152.28M | 111.81M | 84.67M | -192.14M | -105.93M | -53.93M | -88.45M | -140.27M |
| Change in accounts receivable | 0 | 0 | 0 | 3.34M | -12.40M | -73.21M | -34.66M | 5.57M | -27.45M | -25.39M | -12.69M | 25.78M | 139.26M | 16.43M | -7.53M | 12.50M | 91.41M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -3.18M | 2.39M | 15.06M | 19.05M | -11.29M | 50.04M | 32.12M | 17.59M | 21.59M | 61.52M | 19.34M | 12.96M | -144.34M | -5.58M | -431.00K | -27.89M | -52.66M |
| Change in other assets/liabilities | 4.17M | 6.47M | -23.59M | 0 | 0 | 4.27M | 5.83M | 5.09M | -6.75M | 3.41M | 12.26M | -15.08M | 694.00K | 34.20M | -55.66M | 52.60M | -673.00K |
| Sale of fixed assets & businesses | 103.85K | 1.90M | 485.00K | 16.21M | 992.00K | 5.52M | 9.32M | 33.26M | 22.00K | 881.00K | 1.92M | 4.52M | 122.79M | 999.00K | 20.53M | 8.89M | 3.80M |
| Purchase/sale of investments, net | 41.65M | -1.17M | 333.29M | 108.75M | -45.12M | 52.88M | -24.73M | 2.00M | 28.02M | -61.00K | 6.85M | 0 | 80.21M | -58.37M | 16.90M | -52.36M | -51.19M |
| Sale/maturity of investments | 187.45M | 137.60M | 333.29M | 108.75M | 0 | 52.88M | 0 | 2.00M | 29.55M | 0 | 6.85M | 0 | 135.00M | 42.12M | 91.30M | 30.86M | 14.24M |
| Purchase of investments | -145.81M | -138.76M | 0 | 0 | -45.12M | 0 | -24.73M | 0 | -1.53M | -61.00K | 0 | 0 | -54.79M | -100.49M | -74.40M | -83.22M | -65.42M |
| Other investing cash flow items, total | 230.00K | 0 | 0 | 5.03M | 4.87M | 5.47M | 6.06M | 6.06M | 6.06M | 8.80M | 5.04M | 9.76M | 2.46M | 85.39M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -41.73M | -16.64M | 0 | 9.00M | -9.00M | 0 | 305.42M | -37.40M | -43.35M | -51.87M | -47.63M | -30.98M | -90.86M | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -9.72M | -16.64M | 0 | 0 | 0 | 0 | 234.00M | -48.81M | -43.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -32.00M | 0 | 0 | 9.00M | -9.00M | 0 | 71.43M | 11.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | -51.87M | -47.63M | -30.98M | -90.86M | — | — | — | — |
| Total cash dividends paid | -3.87M | -2.90M | -4.10M | -16.44M | -9.54M | -14.31M | -19.66M | -7.87M | -9.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800