Hindustan Organic Chemicals Ltd
NSE: HOCL BSE: 500449
₹28.52
(-2.36%)
Wed, 18 Mar 2026, 00:55 pm
Market Cap1.96B
PE Ratio0.39
Dividend0
Hindustan Organic Chemicals Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -276.28M | -217.32M | -187.66M | -221.04M | -232.31M | -208.84M | -237.23M | -282.42M | -426.19M | -527.27M | -689.26M | -974.99M | -777.48M | -682.43M | -576.27M | -536.19M | -656.01M | -668.87M | -695.74M | -428.60M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 4.44B | 5.23B | 4.97B | 4.99B | 4.65B | 4.93B | 4.67B | 4.07B | 3.43B | 2.92B | 2.27B | 18.17B | 16.59B | 15.74B | 14.05B | 14.40B | 14.75B | 14.74B | 15.72B | 15.64B |
| Total current assets | 1.53B | 2.48B | 2.31B | 2.39B | 2.31B | 2.73B | 2.30B | 1.72B | 1.32B | 1.41B | 924.21M | 1.20B | 15.01B | 13.73B | 11.92B | 13.00B | 13.15B | 13.02B | 13.40B | 13.27B |
| Cash and short term investments | 58.79M | 910.71M | 628.69M | 464.13M | 289.48M | 310.60M | 345.25M | 250.24M | 244.56M | 130.85M | 47.52M | 47.58M | 1.09B | 703.72M | 1.04B | 1.48B | 1.57B | 1.98B | 2.54B | 2.54B |
| Cash & equivalents | 58.79M | 135.97M | 108.22M | 41.33M | 34.37M | 52.36M | 74.72M | 27.80M | 244.56M | 130.85M | 47.52M | 47.58M | 764.68M | 313.13M | 236.78M | 330.46M | 216.93M | 72.68M | 13.33M | 5.00M |
| Short term investments | — | 774.74M | 520.48M | 422.81M | 255.12M | 258.24M | 270.53M | 222.44M | 0 | 0 | 0 | 0 | 327.40M | 390.58M | 800.11M | 1.15B | 1.35B | 1.91B | 2.52B | 2.54B |
| Total receivables, net | 581.98M | 796.48M | 941.82M | 1.12B | 1.11B | 1.17B | 700.27M | 721.31M | 411.64M | 537.90M | 408.24M | 387.21M | 138.31M | 295.68M | 452.31M | 243.05M | 222.62M | 276.47M | 358.76M | 284.20M |
| Accounts receivable - trade, net | 352.20M | 542.60M | 659.05M | 388.65M | 472.37M | 514.10M | 414.69M | 293.23M | 91.00M | 249.77M | 87.00M | 89.91M | 80.93M | 227.96M | 124.19M | 37.16M | 86.43M | 193.69M | 199.53M | 213.63M |
| Other receivables | 229.78M | 253.87M | 282.77M | 733.33M | 635.82M | 651.93M | 285.57M | 428.07M | 320.64M | 288.12M | 321.24M | 297.30M | 57.38M | 67.72M | 328.12M | 205.89M | 136.19M | 82.79M | 159.23M | 70.56M |
| Total inventory | 763.10M | 626.64M | 587.38M | 669.53M | 762.62M | 1.10B | 1.10B | 606.09M | 529.33M | 637.17M | 407.25M | 537.00M | 642.50M | 543.80M | 537.76M | 556.33M | 798.87M | 510.27M | 710.05M | 559.53M |
| Other current assets, total | 127.72M | 147.40M | 152.13M | 139.11M | 154.41M | 146.96M | 140.82M | 124.92M | 111.51M | 72.16M | 43.81M | 220.07M | 13.13B | 12.19B | 9.88B | 10.69B | 10.55B | 10.24B | 9.77B | 9.89B |
| Total non-current assets | 2.91B | 2.75B | 2.66B | 2.60B | 2.34B | 2.21B | 2.37B | 2.35B | 2.11B | 1.51B | 1.34B | 16.97B | 1.58B | 2.00B | 2.12B | 1.41B | 1.60B | 1.72B | 2.33B | 2.37B |
| Long term investments | 4.97M | 4.97M | 4.97M | 110.60M | 110.60M | 110.60M | 378.74M | 376.08M | 128.25M | 22.07M | 1.06M | 1.29M | 12.77M | 10.06M | 9.29M | 9.29M | 9.37M | 9.16M | 8.94M | 8.72M |
| Note receivable - long term | — | — | — | — | — | 0 | 267.24M | 264.98M | — | 1.00M | 565.00K | 285.00K | 11.76M | 44.00K | 0 | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 110.60M | 110.60M | 110.60M | 110.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 4.97M | 4.97M | 4.97M | 110.60M | 110.60M | 0 | 907.00K | 500.00K | 17.65M | 21.06M | 500.00K | 1.01M | 1.01M | 10.02M | 9.29M | 9.29M | 9.37M | 9.16M | 8.94M | 8.72M |
| Net property/plant/equipment | 2.91B | 2.70B | 2.60B | 2.46B | 2.22B | 2.10B | 1.92B | 1.93B | 1.68B | 1.46B | 1.27B | 16.92B | 1.52B | 1.68B | 1.72B | 1.34B | 1.53B | 1.64B | 2.25B | 2.30B |
| Gross property/plant/equipment | 7.01B | 7.07B | 7.15B | 7.25B | 7.27B | 7.48B | 7.53B | 7.74B | 7.00B | 7.21B | 7.27B | 21.21B | 4.55B | 4.73B | 4.79B | 3.81B | 4.01B | 4.13B | 4.75B | 4.82B |
| Deferred tax assets | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | 228.80M | 303.10M | 350.00M | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | — | 32.86M | 25.20M | 17.07M | 25.12M | 22.00M | 20.87M | 19.49M | 18.22M | 18.83M | 2.25M | 2.73M | 1.89M | 1.36M | 1.63M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | — | 32.86M | 25.20M | 17.07M | 25.12M | 22.00M | 20.87M | 19.49M | 18.22M | 18.83M | 2.25M | 2.73M | 1.89M | 1.36M | 1.63M |
| Other long term assets, total | 0 | 0 | 11.84M | 10.31M | 8.87M | 0 | 31.73M | 21.27M | 276.61M | 0 | 49.00M | 31.41M | 22.50M | 71.82M | 72.95M | 49.81M | 49.74M | 56.98M | 57.69M | 58.11M |
| Short term debt | 4.06B | 861.59M | 1.24B | 1.60B | 1.56B | 309.48M | 2.16B | 2.32B | 1.43B | 1.36B | 1.41B | 6.79B | 5.37B | 5.54B | 6.15B | 4.50B | 8.14B | 8.14B | 8.31B | 2.04B |
| Current portion of LT debt and capital leases | 3.58B | 331.00M | 72.58M | 86.32M | 6.55M | 3.58M | 1.48B | 566.12M | 698.96M | 775.41M | 948.65M | 2.60B | 878.73M | 872.28M | 871.64M | 902.39M | 0 | 0 | 6.34M | 7.74M |
| Short term debt excl. current portion of LT debt | 484.24M | 530.59M | 1.17B | 1.51B | 1.55B | 305.90M | 671.54M | 1.76B | 731.69M | 584.52M | 458.37M | 4.18B | 4.49B | 4.66B | 5.27B | 3.60B | 8.14B | 8.14B | 8.30B | 2.03B |
| Accounts payable | 608.94M | 617.49M | 620.61M | 389.68M | 483.69M | 566.08M | 563.91M | 947.33M | 1.29B | 1.19B | 1.65B | 1.69B | 1.80B | 1.02B | 378.42M | 170.49M | 420.02M | 408.28M | 685.87M | 482.56M |
| Income tax payable | 155.00K | 3.82M | 6.77M | 9.70M | 9.70M | 9.70M | — | — | — | — | — | — | — | — | — | — | — | — | — | 33.30M |
| Long term debt | 306.38M | 1.36B | 384.71M | 715.98M | 978.42M | 1.60B | 115.74M | 206.50M | 1.38B | 2.93B | 2.94B | 278.10M | 2.49B | 2.46B | 1.59B | 769.51M | 0 | 0 | 33.44M | 25.78M |
| Long term debt excl. lease liabilities | 305.80M | 1.36B | 384.58M | 715.98M | 978.42M | 1.60B | 115.74M | 206.50M | 1.38B | 2.93B | 2.94B | 278.10M | 2.49B | 2.46B | 1.59B | 769.51M | 0 | 0 | 33.44M | 25.78M |
| Total equity | -1.23B | 1.63B | 1.76B | 1.49B | 635.64M | 902.68M | 89.37M | -1.31B | -3.10B | -5.96B | -7.84B | 1.05B | 176.30M | 919.54M | -32.44M | -1.06M | -391.04M | -868.28M | -874.57M | 10.10B |
| Shareholders' equity | -1.23B | 1.63B | 1.76B | 1.49B | 635.64M | 902.68M | 89.37M | -1.31B | -3.10B | -5.96B | -7.84B | 1.19B | 343.61M | 1.11B | 173.65M | 315.35M | -47.75M | -502.71M | -514.34M | 10.45B |
| Common equity, total | -1.23B | 1.63B | -936.32M | -1.21B | -2.06B | -1.80B | -2.61B | -4.01B | -5.80B | -8.66B | -10.54B | 1.19B | 343.61M | 1.11B | 173.65M | 315.35M | -47.75M | -502.71M | -514.34M | 10.45B |
| Other common equity | -2.61B | 963.92M | -2.30B | -2.55B | 0 | 21.15M | -3.91B | -5.29B | 0 | 0 | 0 | 14.02B | 11.26B | 10.74B | 9.39B | 9.50B | 9.65B | 9.73B | 9.80B | 16.85B |
| Total debt | 4.37B | 2.22B | 1.62B | 2.31B | 2.54B | 1.91B | 2.27B | 2.53B | 2.81B | 4.29B | 4.34B | 7.06B | 7.86B | 7.99B | 7.73B | 5.27B | 8.14B | 8.14B | 8.34B | 2.06B |
| Net debt | 4.31B | 1.31B | — | — | 2.25B | 1.60B | 1.93B | 2.28B | 2.56B | 4.15B | 4.30B | 7.02B | 6.77B | 7.29B | 6.70B | 3.78B | 6.58B | 6.16B | 5.80B | -478.05M |
| Change in accounts receivable | 87.07M | -226.47M | -163.62M | -170.14M | -76.43M | -36.86M | 121.84M | 667.00K | 210.46M | -129.33M | 162.77M | -8.92M | 8.99M | -104.08M | -202.19M | -165.03M | -147.38M | -540.31M | -681.00M | 5.51M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | — | 0 | — | 60.00M | 421.33M | 673.23M | 346.50M | 1.04B | 480.38M | -146.49M | -1.93B | -221.27M | -748.09M | 226.99M | 63.57M | 174.40M | 370.14M |
| Change in other assets/liabilities | 70.19M | 97.33M | -68.26M | -253.40M | 291.02M | 339.65M | 0 | — | 107.31M | -30.33M | 527.00K | 1.73B | -1.78B | 0 | 0 | 0 | 0 | 0 | 0 | 7.06B |
| Sale of fixed assets & businesses | 835.00K | 194.00K | 2.53M | — | 240.00K | 425.00K | 38.00K | 439.00K | 126.31M | 38.89M | 68.66M | 1.26M | 3.42B | 1.08B | 1.57B | 7.19M | 731.00K | 0 | 466.94M | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | -105.63M | 0 | 0 | -167.00K | -500.00K | 0 | 0 | 0 | 0 | 0 | 7.86M | 15.38M | 11.62M | 19.19M | 8.66M | 5.93M | 7.66M |
| Sale/maturity of investments | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 7.86M | 15.38M | 11.62M | 19.19M | 8.66M | 5.93M | 7.66M |
| Purchase of investments | 0 | 0 | 0 | -105.63M | 0 | 0 | -167.00K | -500.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 144.72M | -1.76B | -237.39M | 449.54M | 240.37M | -414.17M | 351.22M | 239.46M | 247.57M | 1.39B | 23.89M | 193.80M | 3.50B | 69.08M | -253.72M | 528.41M | -233.90M | 0 | 187.54M | -6.27B |
| Issuance/retirement of long term debt | 144.72M | -1.76B | -237.39M | 449.54M | 240.37M | 47.56M | -19.10M | 239.46M | 247.57M | 1.39B | 23.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Issuance/retirement of short term debt | — | — | — | — | 0 | -461.74M | 370.31M | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 193.80M | 3.50B | 69.08M | -253.72M | 528.41M | -233.90M | -134.00K | 187.54M | -6.27B |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 2.70B | 22.00K | 10.00K | 15.00K | 21.15M | 29.45M | 113.61M | 19.22M | 9.81M | 16.45M | -816.67M | 1.04B | 0 | 571.00K | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800