Hindustan Organic Chemicals Ltd
NSE: HOCL BSE: 500449
₹28.52
(-2.36%)
Wed, 18 Mar 2026, 11:19 am
Market Cap1.96B
PE Ratio0.39
Dividend0
Process Industries
Chemicals: Specialty
24.5KHindustan Organic Chemicals Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.86B | 5.01B | 5.65B | 5.47B | 4.73B | 6.60B | 5.43B | 5.48B | 2.08B | 1.77B | 1.43B | 1.76B | 2.75B | 5.03B | 3.28B | 4.07B | 4.34B | 6.31B | 7.04B | 5.36B |
| Gross profit | -288.68M | 203.81M | 122.76M | -273.38M | -602.70M | 693.94M | -490.86M | -1.03B | -1.27B | -1.22B | -991.56M | -907.03M | -1.33B | 526.14M | -298.45M | 468.37M | 212.87M | 193.94M | 136.85M | -708.34M |
| Operating expenses (excl. COGS) | -144.84M | -178.59M | -16.37M | -313.22M | -182.78M | -316.39M | -125.15M | -112.84M | -121.69M | -175.49M | -163.34M | -644.72M | -352.24M | -278.22M | -289.31M | -135.76M | 25.17M | -136.05M | -153.22M | -137.05M |
| Selling/general/admin expenses, total | — | — | -36.00K | -298.91M | -144.40M | -143.31M | -110.80M | -107.37M | -101.82M | -137.82M | -112.40M | -114.99M | -140.89M | -170.85M | -147.99M | -117.34M | -122.89M | -103.66M | -125.29M | -95.99M |
| Research & development | -192.00K | -42.00K | -36.00K | 0 | -63.00K | -22.00K | -63.00K | -25.00K | -12.00K | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | -298.91M | -144.34M | -143.29M | -110.74M | -107.35M | -101.80M | -137.82M | -112.40M | -114.99M | -140.89M | -170.85M | -147.99M | -117.34M | -122.89M | -103.66M | -125.29M | -95.99M |
| Other operating expenses, total | -144.84M | -178.59M | -16.33M | -14.31M | -38.38M | -173.09M | -14.35M | -5.47M | -19.87M | -37.67M | -50.94M | -529.73M | -211.35M | -107.36M | -141.32M | -18.43M | 148.06M | -32.38M | -27.93M | -41.06M |
| Operating income | -433.72M | 25.18M | 106.39M | -586.60M | -785.48M | 377.55M | -616.02M | -1.14B | -1.39B | -1.39B | -1.15B | -1.55B | -1.68B | 247.93M | -587.76M | 332.60M | 238.04M | 57.90M | -16.38M | -845.40M |
| Non-operating income, total | -134.36M | 145.42M | 46.51M | 325.30M | -57.72M | -114.61M | -164.67M | -235.35M | -374.82M | -777.67M | -695.35M | -1.04B | -188.62M | 393.28M | -390.33M | -415.47M | -561.21M | -566.50M | -536.80M | 4.79B |
| Interest expense, net of interest capitalized | -276.28M | -217.32M | -187.66M | -221.04M | -232.31M | -208.84M | -237.23M | -282.42M | -426.19M | -527.27M | -689.26M | -974.99M | -777.48M | -682.43M | -576.27M | -536.19M | -656.01M | -668.87M | -695.74M | -428.60M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 141.91M | 362.74M | 234.17M | 546.34M | 174.59M | 99.89M | 89.40M | 84.44M | 60.45M | 159.13M | 49.47M | 58.27M | 633.96M | 450.96M | 167.73M | 120.71M | 121.70M | 102.37M | 158.94M | 195.17M |
| Non-operating interest income | 4.34M | 37.43M | 57.76M | 63.95M | 47.38M | 38.46M | 48.33M | 37.45M | 34.71M | 12.48M | 6.27M | 3.15M | 19.20M | 47.89M | 68.92M | 88.08M | 90.23M | 80.24M | 121.53M | 172.01M |
| Miscellaneous non-operating expense | 137.57M | 325.31M | 176.41M | 482.39M | 127.22M | 61.44M | 41.08M | 46.99M | 25.74M | 146.65M | 43.20M | 55.12M | 614.76M | 403.07M | 98.81M | 32.64M | 31.47M | 22.13M | 37.41M | 23.16M |
| Unusual income/expense | — | — | — | — | — | -5.67M | -16.84M | -37.37M | -9.08M | -409.53M | -55.56M | -125.78M | -45.11M | 624.74M | 18.21M | 0 | -26.90M | 0 | 0 | 5.03B |
| Pretax income | -568.08M | 170.60M | 152.90M | -261.30M | -843.20M | 262.93M | -780.68M | -1.38B | -1.77B | -2.17B | -1.85B | -2.59B | -1.87B | 732.20M | -978.09M | -82.87M | -323.17M | -508.60M | -553.17M | 3.95B |
| Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.30M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.45M | 48.42M | 16.75M | 3.37M | -7.41M | 15.83M | 108.19M | 26.70M | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | 12.42M | 4.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -568.08M | 170.60M | 152.90M | -261.30M | -830.78M | 267.40M | -780.68M | -1.38B | -1.77B | -2.15B | -1.80B | -2.58B | -1.87B | 724.79M | -962.27M | 25.32M | -296.47M | -508.60M | -553.17M | 3.92B |
| Net income | -568.08M | 170.60M | 152.90M | -261.30M | -830.78M | 267.40M | -780.68M | -1.38B | -1.77B | -2.15B | -1.80B | -2.58B | -1.87B | 724.79M | -962.27M | 25.32M | -296.47M | -533.87M | -546.25M | 3.92B |
| Dilution adjustment | 1.97M | -178.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -566.11M | 170.42M | 152.90M | -261.30M | -830.78M | 267.40M | -780.68M | -1.38B | -1.77B | -2.15B | -1.80B | -2.58B | -1.87B | 724.79M | -962.27M | 25.32M | -296.47M | -533.87M | -546.25M | 3.92B |
| Basic earnings per share (Basic EPS) | -8.43 | 2.53 | 2.27 | -3.88 | -12.35 | 3.98 | -11.62 | -20.54 | -26.33 | -32.07 | -26.82 | -38.37 | -27.79 | 10.79 | -14.33 | 0.38 | -4.41 | -7.95 | -8.13 | 58.32 |
| Diluted earnings per share (Diluted EPS) | -8.43 | 2.53 | 2.27 | -3.88 | -12.35 | 3.98 | -11.62 | -20.54 | -26.33 | -32.07 | -26.82 | -38.37 | -27.79 | 10.79 | -14.33 | 0.38 | -4.41 | -7.95 | -8.13 | 58.32 |
| EBITDA | -155.08M | 296.25M | 379.36M | -300.28M | -520.25M | 629.32M | -385.56M | -925.30M | -1.22B | -1.29B | -1.06B | -1.46B | -1.62B | 280.55M | -560.05M | 361.62M | 249.68M | 69.56M | -2.21M | -829.19M |
| EBIT | -433.72M | 25.18M | 106.39M | -586.60M | -785.48M | 377.55M | -616.02M | -1.14B | -1.39B | -1.39B | -1.15B | -1.55B | -1.68B | 247.93M | -587.76M | 332.60M | 238.04M | 57.90M | -16.38M | -845.40M |
| Total operating expenses | -4.29B | -4.98B | -5.54B | -6.05B | -5.51B | -6.22B | -6.04B | -6.63B | -3.48B | -3.16B | -2.59B | -3.31B | -4.44B | -4.78B | -3.86B | -3.74B | -4.10B | -6.26B | -7.06B | -6.20B |
| Prepaid expenses | — | — | — | — | — | — | 15.68M | 17.66M | 24.82M | 28.72M | 17.39M | 4.53M | 3.46M | 4.62M | 19.77M | 20.50M | 17.20M | 14.27M | 19.13M | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 141.34M | 64.32M | 54.05M | 143.60M | 110.78M | 74.32M | 42.41M | 41.51M | — | 55.56M | 48.00M | 23.60M |
| Capital and operating lease obligations | 579.00K | 421.00K | 131.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.05M | 9.05M | 6.65M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 1.72B | 2.00B | 2.11B | 1.85B | 1.58B | 1.64B | 1.67B | 1.75B | 1.75B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -146.27M | -167.30M | -188.13M | -206.08M | -316.40M | -343.29M | -365.57M | -360.22M | -358.37M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800