Hipolin Ltd

NSE: BSE: 530853

₹50.95

(-2.02%)

Thu, 12 Mar 2026, 08:26 am

MTF 5xInvest in Hipolin Ltd with 5x Leverage Buy with MTF

Market Cap162.83M

PE Ratio0

Dividend0

Consumer Non-Durables

Household/Personal Care

24.5K

Hipolin Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-3.65M	-4.41M	-4.04M	-5.06M	-6.28M	-4.66M	-2.95M	-1.67M	-975.97K	-518.01K	-279.86K	-219.77K	-352.39K	-579.49K	-518.88K	-881.00K	-2.60M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	—	0	0	—	0	0	0	0	0	0
Total assets	213.53M	197.97M	191.07M	190.99M	169.11M	146.96M	122.30M	105.48M	97.04M	89.79M	77.56M	73.85M	86.47M	105.71M	148.58M	162.78M	129.78M
Total current assets	166.82M	152.27M	150.08M	155.44M	136.65M	114.69M	90.00M	75.34M	41.95M	41.22M	33.02M	44.19M	40.95M	50.54M	36.71M	51.72M	46.47M
Cash and short term investments	24.67M	20.18M	18.59M	4.16M	22.87M	16.34M	10.83M	10.18M	11.01M	4.31M	1.92M	19.20M	9.51M	28.16M	3.61M	1.64M	2.85M
Cash & equivalents	9.82M	1.95M	3.24M	4.16M	22.87M	10.75M	10.83M	10.18M	6.20M	1.02M	1.92M	4.10M	1.01M	21.01M	1.01M	1.64M	2.85M
Short term investments	14.84M	18.23M	15.35M	0	0	5.60M	0	0	4.81M	3.28M	0	15.10M	8.50M	7.15M	2.60M	0	0
Total receivables, net	112.37M	100.70M	104.76M	113.82M	80.98M	74.85M	50.03M	45.59M	19.56M	22.34M	18.71M	10.93M	20.45M	16.04M	20.05M	35.89M	30.34M
Accounts receivable - trade, net	103.87M	93.58M	85.81M	94.90M	61.15M	62.02M	42.79M	37.29M	18.76M	21.84M	18.33M	10.40M	20.27M	15.94M	20.00M	35.89M	30.34M
Other receivables	8.50M	7.12M	18.96M	18.92M	19.83M	12.84M	7.25M	8.30M	798.79K	492.09K	379.06K	522.04K	179.43K	95.80K	56.00K	0	0
Total inventory	18.81M	23.56M	20.70M	16.25M	17.46M	14.48M	11.78M	6.54M	10.31M	13.74M	11.53M	12.55M	10.74M	5.14M	11.04M	12.58M	12.85M
Other current assets, total	10.80M	7.77M	5.89M	21.21M	15.34M	9.02M	17.36M	13.03M	326.58K	98.73K	131.21K	1.33M	76.85K	1.06M	2.01M	446.00K	333.00K
Total non-current assets	46.71M	45.70M	40.99M	35.55M	32.46M	32.27M	32.30M	30.14M	55.09M	48.57M	44.54M	29.65M	45.52M	55.17M	111.86M	111.05M	83.31M
Long term investments	12.00M	10.58M	8.41M	7.22M	7.19M	7.00M	5.95M	5.82M	6.07M	13.71M	2.61M	14.74M	32.54M	9.59M	61.73M	59.50M	32.38M
Note receivable - long term	—	—	—	0	0	0	—	—	377.92K	390.94K	555.24K	424.53K	520.80K	434.96K	169.38K	146.00K	390.00K
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	2.05M	0	0	0	0	0	0
Other investments	12.00M	10.58M	8.41M	7.22M	7.19M	7.00M	5.95M	5.82M	5.69M	13.31M	0	14.31M	32.02M	9.15M	61.56M	59.36M	31.99M
Net property/plant/equipment	34.71M	35.12M	32.58M	28.33M	25.27M	25.27M	26.35M	24.32M	21.24M	20.49M	17.93M	14.15M	12.07M	6.32M	9.48M	9.56M	8.94M
Gross property/plant/equipment	84.96M	87.44M	87.79M	54.99M	53.93M	55.52M	56.51M	53.80M	24.37M	25.93M	26.23M	24.11M	23.56M	10.44M	13.47M	14.49M	14.81M
Deferred tax assets	—	—	—	—	—	—	—	—	1.79M	—	—	—	—	—	—	—	—
Net intangible assets	0	0	0	0	0	0	0	0	0	0	—	—	—	32.03M	40.02M	40.02M	40.02M
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0	32.03M	40.02M	40.02M	40.02M
Other intangibles, net	0	0	0	0	0	0	0	0	0	0	—	—	—	0	0	0	0
Other long term assets, total	0	0	0	0	0	0	—	—	24.79M	13.77M	24.00M	770.07K	880.47K	7.19M	637.72K	1.97M	1.96M
Short term debt	36.95M	32.84M	889.17K	47.62M	54.68M	37.29M	14.62M	9.07M	9.27M	3.62M	2.88M	212.63K	15.64M	11.00M	7.64M	20.82M	21.20M
Current portion of LT debt and capital leases	0	0	0	0	0	—	—	—	2.31M	858.42K	236.11K	212.63K	0	0	0	0	0
Short term debt excl. current portion of LT debt	36.95M	32.84M	889.17K	47.62M	54.68M	37.29M	14.62M	9.07M	6.96M	2.76M	2.65M	0	15.64M	11.00M	7.64M	20.82M	21.20M
Accounts payable	55.16M	41.73M	43.86M	37.64M	9.35M	7.60M	7.39M	3.42M	5.56M	15.38M	10.23M	7.19M	10.29M	5.80M	12.02M	22.73M	14.87M
Income tax payable	4.54M	3.47M	466.09K	466.09K	50.00K	116.56K	590.89K	—	—	—	—	—	—	—	—	—	—
Long term debt	6.09M	3.07M	39.61M	1.27M	1.32M	3.27M	6.77M	5.63M	641.38K	448.74K	212.63K	0	0	0	0	0	7.47M
Long term debt excl. lease liabilities	6.09M	3.07M	39.61M	1.27M	1.32M	3.27M	6.77M	5.63M	641.38K	448.74K	212.63K	0	0	0	0	0	7.47M
Total equity	96.98M	99.22M	93.98M	91.73M	94.00M	91.41M	87.99M	82.13M	76.10M	66.59M	59.36M	61.75M	56.57M	46.87M	123.09M	114.21M	81.43M
Shareholders' equity	96.98M	99.22M	93.98M	91.73M	94.00M	91.41M	87.99M	82.13M	76.10M	66.59M	59.36M	61.75M	56.57M	46.85M	123.09M	114.21M	81.43M
Common equity, total	96.98M	99.22M	93.98M	91.73M	94.00M	91.41M	87.99M	82.13M	76.10M	66.59M	59.36M	61.75M	56.57M	46.85M	123.09M	114.21M	81.43M
Other common equity	8.24M	10.48M	5.24M	2.99M	5.26M	5.67M	5.67M	5.67M	7.14M	8.29M	63.88M	7.02M	6.32M	5.98M	5.67M	5.67M	5.67M
Total debt	43.04M	35.91M	40.50M	48.90M	55.99M	40.57M	21.39M	14.70M	9.92M	4.07M	3.10M	212.63K	15.64M	11.00M	7.64M	20.82M	28.68M
Net debt	18.38M	15.73M	21.90M	44.74M	33.12M	24.22M	10.56M	4.52M	-1.10M	-235.16K	1.17M	-18.98M	6.13M	-17.17M	4.03M	19.19M	25.83M
Change in accounts receivable	-32.10M	10.29M	7.78M	-9.09M	33.75M	-872.00K	19.23M	5.49M	-1.54M	-2.97M	2.20M	7.22M	-9.49M	4.32M	-4.05M	-15.89M	5.56M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	16.10M	-10.07M	-375.00K	6.58M	-28.29M	8.59M	874.00K	-3.99M	0	0	—	—	—	-4.49M	6.22M	10.71M	-7.87M
Change in other assets/liabilities	0	0	0	—	0	—	—	0	13.09M	18.79M	-8.78M	-10.20M	-8.37M	36.91M	-36.70M	-513.00K	2.00M
Sale of fixed assets & businesses	2.78M	695.00K	572.00K	4.03M	1.80M	574.00K	2.12M	666.18K	195.00K	358.07K	0	6.46M	110.00K	1.45M	92.05M	0	0
Purchase/sale of investments, net	-1.75M	1.42M	2.17M	1.19M	0	123.00K	1.05M	135.07K	2.90M	565.40K	301.84K	-410.23K	691.13K	5.15M	-28.75M	3.58M	26.12M
Sale/maturity of investments	—	1.42M	2.17M	1.19M	0	123.00K	1.05M	135.07K	2.90M	565.40K	301.84K	0	691.13K	5.15M	4.30M	3.58M	26.12M
Purchase of investments	-1.75M	—	—	0	0	0	0	0	0	0	0	-410.23K	0	0	-33.05M	0	0
Other investing cash flow items, total	-1000	-4.06M	-9.98M	1.15M	-6.81M	-7.38M	-4.39M	3.27M	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	22.70M	-7.13M	-4.58M	-8.40M	7.05M	-17.39M	-19.18M	-6.72M	-4.75M	-5.84M	-975.78K	-236.11K	15.43M	-4.65M	-3.36M	13.18M	7.86M
Issuance/retirement of long term debt	22.70M	-7.13M	-4.58M	-8.40M	7.05M	0	3.50M	0	-2.68M	-1.65M	-975.78K	-236.11K	-212.63K	0	0	0	0
Issuance/retirement of short term debt	—	—	—	0	0	-17.39M	-22.67M	-6.72M	-2.07M	-4.20M	0	0	15.64M	0	0	13.18M	7.86M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	0	—	—	-4.65M	-3.36M	—	—
Total cash dividends paid	-3.65M	-3.65M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800