Inani Marbles & Industries Ltd
NSE: BSE: 531129
₹9.50
(3.49%)
Mon, 30 Mar 2026, 07:34 am
Market Cap176.7M
PE Ratio0
Dividend0.42
Inani Marbles & Industries Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -547.69K | -633.71K | -1.07M | -13.57M | -18.55M | -23.75M | -28.87M | -33.86M | -33.13M | -28.54M | -24.97M | -22.49M | -20.23M | -21.54M | -25.35M | -24.88M | -26.64M | -24.68M | -20.95M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 134.44M | 157.85M | 267.03M | 412.06M | 480.34M | 584.95M | 682.53M | 794.90M | 814.34M | 856.16M | 846.48M | 840.17M | 753.24M | 843.97M | 958.40M | 1.04B | 937.78M | 881.70M | 913.66M |
| Total current assets | 85.18M | 96.42M | 109.56M | 194.24M | 242.00M | 338.05M | 374.56M | 493.36M | 499.90M | 564.88M | 555.19M | 570.11M | 492.97M | 501.71M | 622.49M | 652.51M | 582.88M | 553.04M | 606.61M |
| Cash and short term investments | 16.92M | 14.38M | 11.92M | 15.99M | 14.20M | 5.46M | 3.97M | 13.91M | 12.33M | 5.79M | 2.76M | 4.67M | 10.84M | 2.91M | 4.84M | 932.00K | 1.44M | 7.28M | 12.13M |
| Cash & equivalents | 10.80M | 7.81M | 7.77M | 8.95M | 8.46M | 5.46M | 3.97M | 13.91M | 12.33M | 5.79M | 2.76M | 4.67M | 10.84M | 2.91M | 4.84M | 932.00K | 1.44M | 2.05M | 1.88M |
| Short term investments | 6.11M | 6.57M | 4.15M | 7.04M | 5.74M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.23M | 10.25M |
| Total receivables, net | 47.17M | 57.43M | 62.14M | 98.98M | 131.49M | 174.86M | 197.36M | 217.93M | 236.11M | 310.31M | 282.51M | 309.54M | 215.00M | 206.09M | 193.19M | 224.89M | 211.17M | 200.57M | 238.70M |
| Accounts receivable - trade, net | 32.06M | 41.90M | 41.19M | 75.11M | 103.22M | 146.90M | 165.05M | 217.93M | 236.11M | 310.31M | 280.17M | 303.94M | 205.00M | 199.42M | 185.97M | 214.78M | 203.49M | 191.10M | 229.05M |
| Other receivables | 15.11M | 15.52M | 20.95M | 23.86M | 28.27M | 27.96M | 32.31M | 0 | 0 | 0 | 2.34M | 5.60M | 10.01M | 6.67M | 7.22M | 10.10M | 7.68M | 9.47M | 9.65M |
| Total inventory | 13.52M | 14.97M | 23.27M | 64.74M | 77.68M | 136.73M | 146.99M | 199.87M | 192.77M | 207.56M | 247.16M | 219.92M | 233.04M | 254.51M | 347.46M | 363.75M | 314.43M | 294.53M | 323.87M |
| Other current assets, total | 1.53M | 1.53M | 1.97M | 4.24M | 6.35M | 4.46M | 3.57M | 37.55M | 31.77M | 29.97M | 16.06M | 34.56M | 32.63M | 36.49M | 75.63M | 61.59M | 54.38M | 49.91M | 30.58M |
| Total non-current assets | 49.26M | 61.43M | 157.47M | 217.82M | 238.34M | 246.89M | 307.97M | 301.54M | 314.44M | 291.29M | 291.29M | 270.06M | 260.27M | 342.25M | 335.91M | 384.44M | 354.91M | 328.66M | 307.05M |
| Long term investments | 5.00M | 5.50M | 5.00M | 5.00M | 4.00M | 7.27M | 9.02M | 17.74M | 18.90M | 10.26M | 10.82M | 11.40M | 11.89M | 5.83M | 6.01M | 4.98M | 8.29M | 15.45M | 13.41M |
| Note receivable - long term | — | — | — | — | — | — | 1.51M | 1.88M | 2.82M | 2.66M | 3.22M | 3.80M | 731.56K | 187.64K | 292.52K | 415.00K | 543.00K | 676.00K | 815.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 5.00M | 5.50M | 5.00M | 5.00M | 4.00M | 7.27M | 7.50M | 15.86M | 16.08M | 7.60M | 7.60M | 7.60M | 11.16M | 5.64M | 5.72M | 4.57M | 7.75M | 14.77M | 12.60M |
| Net property/plant/equipment | 42.43M | 38.50M | 149.11M | 210.34M | 228.41M | 231.91M | 283.67M | 275.26M | 288.74M | 273.08M | 272.53M | 250.51M | 242.27M | 325.98M | 322.15M | 363.70M | 335.26M | 302.43M | 283.09M |
| Gross property/plant/equipment | 114.13M | 117.51M | 233.40M | 312.40M | 351.58M | 383.18M | 461.53M | 484.64M | 530.28M | 543.41M | 544.88M | 526.02M | 531.63M | 627.86M | 630.80M | 696.66M | 687.32M | 672.82M | 676.86M |
| Deferred tax assets | — | 339.80K | 756.87K | 1.71M | 3.73M | 2.61M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 1.83M | 17.09M | 2.61M | 770.00K | 2.20M | 5.10M | 12.37M | 5.63M | 553.40K | 7.94M | 7.94M | 8.15M | 6.11M | 10.45M | 7.75M | 15.76M | 11.36M | 10.79M | 10.54M |
| Short term debt | 10.92M | 12.93M | 18.38M | 63.62M | 120.77M | 134.66M | 140.56M | 200.16M | 190.46M | 174.56M | 172.27M | 170.48M | 162.33M | 199.27M | 204.63M | 218.52M | 222.70M | 200.04M | 198.05M |
| Current portion of LT debt and capital leases | — | — | 0 | 0 | 0 | 33.86M | 35.10M | 38.18M | 29.13M | 11.04M | 12.60M | 8.44M | 8.67M | 22.20M | 28.68M | 38.23M | 47.30M | 32.91M | 18.44M |
| Short term debt excl. current portion of LT debt | 10.92M | 12.93M | 18.38M | 63.62M | 120.77M | 100.80M | 105.46M | 161.97M | 161.33M | 163.52M | 159.67M | 162.04M | 153.65M | 177.07M | 175.95M | 180.29M | 175.40M | 167.14M | 179.61M |
| Accounts payable | 10.63M | 17.59M | 32.98M | 42.78M | 36.21M | 70.63M | 77.69M | 101.14M | 122.57M | 180.33M | 171.29M | 172.08M | 120.36M | 121.41M | 149.10M | 179.56M | 78.87M | 64.87M | 83.99M |
| Income tax payable | 4.39M | 6.63M | 8.52M | 7.58M | 10.56M | 13.14M | 33.59M | 25.41M | 24.17M | 0 | — | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 0 | 74.68M | 120.38M | 99.13M | 63.07M | 60.76M | 35.11M | 21.99M | 33.47M | 24.25M | 16.75M | 12.05M | 70.59M | 85.38M | 71.33M | 63.38M | 32.96M | 21.95M |
| Long term debt excl. lease liabilities | 0 | 0 | 74.68M | 120.38M | 99.13M | 63.07M | 60.76M | 35.11M | 21.99M | 33.47M | 24.25M | 16.75M | 12.05M | 70.59M | 85.38M | 71.33M | 63.38M | 32.96M | 21.95M |
| Total equity | 102.43M | 109.90M | 122.00M | 148.40M | 188.55M | 215.33M | 283.69M | 334.30M | 380.39M | 403.95M | 420.50M | 423.77M | 431.57M | 427.65M | 477.28M | 511.06M | 515.85M | 532.34M | 536.37M |
| Shareholders' equity | 102.43M | 109.90M | 122.00M | 148.40M | 188.55M | 215.33M | 283.69M | 334.30M | 380.39M | 403.95M | 420.50M | 423.77M | 431.57M | 427.65M | 477.28M | 511.06M | 515.85M | 532.34M | 536.37M |
| Common equity, total | 102.43M | 109.90M | 122.00M | 148.40M | 188.55M | 215.33M | 283.69M | 334.30M | 380.39M | 403.95M | 420.50M | 423.77M | 431.57M | 427.65M | 477.28M | 511.06M | 515.85M | 532.34M | 536.37M |
| Other common equity | 71.90M | 79.38M | 89.47M | 115.87M | 158.02M | 182.81M | 251.17M | 8.40M | 9.60M | 10.80M | 12.00M | 13.20M | 399.04M | 15.60M | 16.80M | 20.00M | 21.09M | 23.78M | 22.69M |
| Total debt | 10.92M | 12.93M | 93.06M | 183.99M | 219.89M | 197.72M | 201.32M | 235.26M | 212.45M | 208.03M | 196.52M | 187.23M | 174.38M | 269.86M | 290.01M | 289.86M | 286.08M | 233.00M | 220.00M |
| Net debt | -6.00M | -1.45M | 81.13M | 168.00M | 205.70M | 192.26M | 197.35M | 221.36M | 200.12M | 202.24M | 193.75M | 182.56M | 163.55M | 266.95M | 285.16M | 288.92M | 284.63M | 225.72M | 207.87M |
| Change in accounts receivable | 1.93M | -10.26M | -5.15M | -39.11M | -34.63M | -59.06M | -22.60M | -52.88M | -18.18M | -74.19M | 30.13M | -3.77M | 98.95M | 5.58M | 13.46M | -28.82M | 11.29M | 12.39M | -37.95M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.75M | 10.76M | 15.09M | 28.76M | -11.29M | 38.57M | 7.06M | 23.45M | 21.42M | 57.76M | -9.04M | 793.51K | -64.68M | 66.95K | 14.34M | 11.95M | -67.03M | -19.37M | 19.12M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 54.23M | -4.96M | 2.40M | -19.61M | -9.59M | -18.02M | -39.97M | -29.50M | 10.30M | -23.67M | 18.86M | 10.49M | 8.97M | 36.26M |
| Sale of fixed assets & businesses | 362.50K | 292.00K | 84.88K | 0 | 586.00K | 0 | 390.55K | 0 | 350.00K | 110.00K | 5.45M | 7.11M | 9.89M | 3.76M | 807.66K | 23.12M | 4.70M | 22.48M | 1.00M |
| Purchase/sale of investments, net | 0 | 0 | 500.00K | 0 | 1.00M | 1.00M | 0 | -2.50M | 699.75K | 1.80M | 0 | 0 | 0 | 0 | 0 | 5.20M | -3.25M | -10.51M | -5.46M |
| Sale/maturity of investments | 0 | 0 | 500.00K | 0 | 1.00M | 1.00M | 0 | 0 | 699.75K | 1.80M | 0 | 0 | 0 | 0 | 0 | 6.00M | 0 | 0 | — |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -801.00K | -3.25M | -10.51M | -5.46M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -659.51K | -7.60M | 854.78K | 945.24K | 1.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 1.30M | 2.01M | 80.13M | 90.94M | 35.90M | -22.17M | 3.59M | 33.94M | -22.81M | -4.42M | -13.07M | -5.12M | -13.09M | 81.95M | 13.67M | -9.71M | -3.78M | -53.08M | -13.00M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | -17.10M | -2.31M | -25.65M | -13.12M | 11.49M | -9.22M | -7.50M | -4.70M | 58.54M | 14.79M | -14.05M | -7.96M | -30.42M | -11.01M |
| Issuance/retirement of short term debt | 1.30M | 2.01M | 0 | 3.06M | 20.22M | -5.07M | 5.90M | 59.60M | -9.69M | -15.91M | -3.85M | 2.37M | -8.39M | 23.41M | -1.12M | 4.34M | 4.18M | -22.66M | -1.99M |
| Issuance/retirement of other debt | — | — | 80.13M | 87.88M | 15.68M | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -3.81M | -3.81M | -3.25M | -4.32M | -3.25M | -3.78M | -4.36M | -3.25M | -1.96M | -782.93K | -784.21K | -650.50K | -650.50K | -744.00K | -744.00K | -744.00K | -744.00K |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 442.00K | 4.95M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800