Inani Marbles & Industries Ltd
NSE: BSE: 531129
₹9.50
(3.49%)
Sun, 29 Mar 2026, 10:51 pm
Market Cap176.7M
PE Ratio0
Dividend0.42
Inani Marbles & Industries Financials
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 143.19M | 195.74M | 230.69M | 353.50M | 453.81M | 511.98M | 769.02M | 738.68M | 702.60M | 511.04M | 450.14M | 402.23M | 365.66M | 319.19M | 605.66M | 815.47M | 718.39M | 562.00M | 421.73M |
| Gross profit | 38.14M | 60.32M | 58.97M | 87.20M | 106.11M | 111.93M | 207.89M | 167.60M | 161.29M | 96.95M | 86.60M | 57.00M | 86.61M | 17.03M | 100.39M | 163.33M | 122.14M | 93.10M | 73.45M |
| Operating expenses (excl. COGS) | -28.11M | -43.64M | -42.52M | -34.53M | -37.77M | -55.18M | -81.36M | -56.24M | -59.26M | -33.61M | -41.99M | -36.17M | -58.70M | -46.68M | -89.37M | -121.36M | -139.15M | -66.37M | -60.28M |
| Selling/general/admin expenses, total | — | — | 0 | -34.53M | -37.77M | -55.18M | -80.16M | -54.42M | -56.26M | -33.44M | -41.30M | -35.31M | -44.72M | -45.16M | -73.10M | -97.72M | -95.71M | -55.35M | -54.90M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | — | — | — | -34.53M | -37.77M | -55.18M | -80.16M | -54.42M | -56.26M | -33.44M | -41.30M | -35.31M | -44.72M | -45.16M | -73.10M | -97.72M | -95.71M | -55.35M | -54.90M |
| Other operating expenses, total | -28.11M | -43.64M | -42.52M | 0 | 0 | 0 | -1.20M | -1.82M | -3.01M | -165.54K | -687.38K | -858.27K | -13.98M | -1.52M | -16.27M | -23.64M | -43.44M | -11.01M | -5.38M |
| Operating income | 10.03M | 16.68M | 16.45M | 52.68M | 68.34M | 56.75M | 126.53M | 111.36M | 102.03M | 63.34M | 44.61M | 20.84M | 27.91M | -29.65M | 11.02M | 41.97M | -17.00M | 26.73M | 13.16M |
| Non-operating income, total | 357.07K | 390.00K | 7.67M | -15.96M | -15.97M | -11.98M | -13.17M | -24.94M | -25.71M | -25.26M | -19.89M | -16.14M | -17.97M | 24.96M | 9.48M | 879.00K | 25.72M | -6.93M | -2.58M |
| Interest expense, net of interest capitalized | -547.69K | -633.71K | -1.07M | -13.57M | -18.55M | -23.75M | -28.87M | -33.86M | -33.13M | -28.54M | -24.97M | -22.49M | -20.23M | -21.54M | -25.35M | -24.88M | -26.64M | -24.68M | -20.95M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 904.76K | 1.02M | 8.74M | -2.39M | 2.58M | 11.76M | 15.70M | 8.22M | 6.78M | 3.25M | 4.75M | 5.20M | 2.20M | 46.50M | 34.82M | 25.75M | 18.06M | 17.75M | 18.37M |
| Non-operating interest income | 771.10K | 834.86K | 534.83K | 592.04K | 610.67K | 541.43K | 726.12K | 752.22K | 1.46M | 1.30M | 1.04M | 1.38M | 873.58K | 2.47M | 789.68K | 912.00K | 603.00K | 889.00K | 1.72M |
| Miscellaneous non-operating expense | 133.66K | 188.85K | 8.20M | -2.99M | 1.96M | 11.22M | 14.97M | 7.47M | 5.32M | 1.95M | 3.71M | 3.82M | 1.33M | 44.03M | 34.04M | 24.84M | 17.46M | 16.86M | 16.65M |
| Unusual income/expense | — | — | — | — | — | — | — | 695.50K | 645.10K | 29.18K | 338.06K | 1.15M | 56.43K | 0 | 0 | 0 | 34.29M | 0 | 0 |
| Pretax income | 10.39M | 17.07M | 24.12M | 36.72M | 52.37M | 44.77M | 113.36M | 86.42M | 76.32M | 38.08M | 24.72M | 4.70M | 9.94M | -4.69M | 20.50M | 42.85M | 8.71M | 19.80M | 10.59M |
| Taxes | -3.55M | -5.79M | -8.23M | -6.51M | -8.42M | -14.24M | -41.22M | -32.00M | -24.77M | -12.56M | -8.17M | -651.43K | -1.36M | 1.56M | -5.29M | -10.32M | -3.07M | -4.05M | -3.52M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 6.83M | 11.28M | 15.90M | 30.20M | 43.96M | 30.53M | 72.14M | 54.42M | 51.55M | 25.52M | 16.55M | 4.05M | 8.58M | -3.13M | 15.21M | 32.53M | 5.64M | 15.74M | 7.06M |
| Net income | 6.83M | 11.28M | 15.90M | 30.20M | 43.96M | 30.53M | 72.14M | 54.42M | 51.55M | 25.52M | 16.55M | 4.05M | 8.58M | -3.13M | 15.21M | 32.53M | 5.64M | 15.74M | 7.06M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 6.83M | 11.28M | 15.90M | 30.20M | 43.96M | 30.53M | 72.14M | 54.42M | 51.55M | 25.52M | 16.55M | 4.05M | 8.58M | -3.13M | 15.21M | 32.53M | 5.64M | 15.74M | 7.06M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 18.15M | 24.38M | 22.70M | 70.44M | 96.78M | 84.85M | 156.75M | 142.88M | 132.96M | 92.95M | 71.98M | 49.65M | 56.10M | -3.80M | 41.19M | 71.97M | 16.76M | 58.86M | 39.61M |
| EBIT | 10.03M | 16.68M | 16.45M | 52.68M | 68.34M | 56.75M | 126.53M | 111.36M | 102.03M | 63.34M | 44.61M | 20.84M | 27.91M | -29.65M | 11.02M | 41.97M | -17.00M | 26.73M | 13.16M |
| Total operating expenses | -133.16M | -179.06M | -214.24M | -300.83M | -385.46M | -455.23M | -642.49M | -627.32M | -600.58M | -447.71M | -405.53M | -381.39M | -337.74M | -348.84M | -594.64M | -773.50M | -735.40M | -535.27M | -408.57M |
| Prepaid expenses | 6.04M | 8.11M | 10.26M | 10.29M | 12.28M | 16.53M | 22.68M | 24.12M | 26.92M | 11.25M | 6.70M | 1.42M | 1.46M | 1.72M | 1.36M | 1.36M | 1.45M | 759.00K | 1.33M |
| Deferred income, current | — | — | — | — | — | 43.35M | — | 28.75M | — | 20.15M | 29.54M | 30.26M | 5.69M | 3.53M | 9.27M | 22.11M | 22.11M | 14.31M | 37.34M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 642.63K | — | — | — | — | — | 6.03M | 13.59M | 17.88M | 18.72M | 19.59M | 18.27M | 13.67M | 11.33M | 15.34M | 19.57M | 21.48M | 24.12M | 24.36M |
| Deferred income, non-current | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -3.81M | -3.81M | -3.25M | -4.32M | -3.25M | -3.78M | -4.36M | -3.25M | -1.96M | -782.93K | -784.21K | -650.50K | -650.50K | -744.00K | -744.00K | -744.00K | -744.00K |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800