Incredible Industries Ltd
NSE: INCREDIBLE BSE: 538365
₹33.94
(-1.05%)
Wed, 18 Mar 2026, 06:54 am
Market Cap1.63B
PE Ratio12.36
Dividend0
Incredible Industries Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -197.01M | -239.17M | -203.28M | -194.43M | -169.51M | -152.66M | -89.47M | -49.86M | -43.23M | -56.72M | -54.07M | -60.06M | -35.51M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.56B | 2.52B | 2.99B | 2.70B | 2.76B | 2.85B | 2.03B | 1.67B | 1.93B | 2.02B | 2.10B | 2.11B | 1.95B |
| Total current assets | 1.92B | 1.93B | 2.41B | 2.12B | 2.21B | 2.34B | 1.55B | 1.19B | 1.50B | 1.54B | 1.65B | 1.66B | 1.44B |
| Cash and short term investments | 134.45M | 194.66M | 163.63M | 71.71M | 73.74M | 87.44M | 36.37M | 13.62M | 11.88M | 22.64M | 31.13M | 108.05M | 202.83M |
| Cash & equivalents | 134.45M | 194.66M | 163.63M | 71.71M | 73.74M | 87.44M | 36.37M | 13.62M | 11.88M | 22.64M | 31.13M | 108.05M | 202.83M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 845.35M | 836.50M | 867.53M | 921.43M | 1.03B | 880.26M | 781.67M | 376.78M | 583.12M | 451.97M | 358.22M | 490.13M | 433.29M |
| Accounts receivable - trade, net | 798.28M | 777.83M | 752.52M | 823.12M | 878.64M | 873.21M | 770.90M | 374.87M | 534.59M | 362.58M | 272.58M | 440.11M | 423.52M |
| Other receivables | 47.06M | 58.67M | 115.00M | 98.31M | 150.79M | 7.05M | 10.77M | 1.91M | 48.53M | 89.39M | 85.64M | 50.02M | 9.77M |
| Total inventory | 831.68M | 776.25M | 1.23B | 910.52M | 880.95M | 1.05B | 571.77M | 693.65M | 827.21M | 974.69M | 1.18B | 976.04M | 795.32M |
| Other current assets, total | 108.83M | 127.03M | 151.35M | 219.63M | 224.58M | 323.04M | 164.76M | 100.93M | 76.67M | 93.34M | 77.29M | 86.92M | 4.31M |
| Total non-current assets | 643.17M | 588.32M | 578.90M | 581.13M | 549.41M | 514.93M | 476.02M | 480.44M | 435.61M | 477.83M | 445.75M | 444.39M | 510.10M |
| Long term investments | 5.52M | 6.52M | 12.30M | 400.00K | 278.00K | 140.80K | 110.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 5.52M | 6.52M | 12.30M | 400.00K | 278.00K | 140.80K | 110.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 637.64M | 581.80M | 566.60M | 573.03M | 541.31M | 504.55M | 467.95M | 469.42M | 424.03M | 464.94M | 433.56M | 430.26M | 499.82M |
| Gross property/plant/equipment | 829.20M | 810.75M | 830.32M | 871.14M | 876.49M | 876.49M | 876.49M | 914.82M | 906.52M | 985.18M | 992.23M | 1.03B | 1.12B |
| Deferred tax assets | — | — | — | — | 1.29M | 1.53M | — | 2.30M | 2.86M | 4.17M | 6.06M | 7.97M | 6.18M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 7.69M | 6.54M | 8.71M | 7.96M | 8.72M | 8.72M | 8.72M | 6.13M | 6.17M | 4.10M |
| Short term debt | 845.83M | 858.79M | 888.16M | 676.79M | 898.53M | 724.90M | 342.83M | 225.58M | 223.19M | 253.40M | 340.60M | 373.38M | 227.15M |
| Current portion of LT debt and capital leases | 58.45M | 76.78M | 69.08M | 64.43M | 34.04M | — | 0 | 225.58M | 15.39M | 42.60M | 96.32M | 119.26M | 64.78M |
| Short term debt excl. current portion of LT debt | 787.38M | 782.01M | 819.08M | 612.37M | 864.49M | 724.90M | 342.83M | 0 | 207.80M | 210.79M | 244.28M | 254.12M | 162.37M |
| Accounts payable | 321.46M | 359.45M | 708.36M | 651.67M | 523.11M | 504.26M | 194.68M | 163.08M | 87.01M | 156.84M | 167.89M | 183.85M | 139.84M |
| Income tax payable | 729.61K | 1.86M | 7.39M | — | — | — | 7.70M | 6.05M | 19.54M | 16.57M | 22.07M | 31.37M | 20.28M |
| Long term debt | 425.45M | 294.66M | 164.60M | 44.51M | 2.50M | 0 | 0 | 3.94M | 186.84M | 222.63M | 150.88M | 58.71M | 3.94M |
| Long term debt excl. lease liabilities | 425.45M | 294.66M | 164.60M | 44.51M | 2.50M | 0 | 0 | 3.94M | 186.84M | 222.63M | 150.88M | 58.71M | 3.94M |
| Total equity | 854.50M | 898.00M | 1.00B | 1.03B | 1.05B | 1.10B | 1.14B | 1.14B | 1.18B | 1.22B | 1.27B | 1.33B | 1.45B |
| Shareholders' equity | 854.50M | 898.00M | 1.00B | 1.03B | 1.05B | 1.10B | 1.14B | 1.14B | 1.18B | 1.22B | 1.27B | 1.33B | 1.45B |
| Common equity, total | 854.50M | 898.00M | 1.00B | 1.03B | 1.05B | 1.10B | 1.14B | 1.14B | 1.18B | 1.22B | 1.27B | 1.33B | 1.45B |
| Other common equity | — | — | 0 | 0 | 129.22K | 67.23K | -61.13K | 292.80K | 520.81K | 932.00K | 902.00K | 990.00K | 2.56M |
| Total debt | 1.27B | 1.15B | 1.05B | 721.30M | 901.03M | 724.90M | 342.83M | 229.52M | 410.03M | 476.02M | 491.48M | 432.09M | 231.09M |
| Net debt | 1.14B | 958.80M | 889.13M | 649.59M | 827.29M | 637.47M | 306.46M | 215.90M | 398.15M | 453.38M | 460.35M | 324.04M | 28.26M |
| Change in accounts receivable | 224.52M | 32.36M | -20.48M | -98.52M | -55.52M | 5.43M | 102.30M | 396.03M | -159.72M | 172.01M | 90.00M | -167.52M | 16.58M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 12.04M | 31.41M | 452.61M | 27.95M | -154.01M | 223.55M | -484.53M | -207.34M | 43.47M | 89.08M | 46.44M | 13.67M | -66.87M |
| Change in other assets/liabilities | — | — | — | 0 | 44.92M | -58.96M | 219.26M | -51.40M | -382.03M | -43.82M | -168.73M | 243.77M | 266.89M |
| Sale of fixed assets & businesses | 43.81M | 32.44M | 9.12M | 16.17M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -5.11M | -46.72M | 29.21M | 0 | -3.75M | 8.26M | 50.85M | -3.50M | 1.96M | -12.38M | -1.77M | -7.67M | 11.00M |
| Sale/maturity of investments | 0 | 0 | 29.21M | — | 0 | 8.26M | 50.85M | — | 1.96M | — | — | — | 11.00M |
| Purchase of investments | -5.11M | -46.72M | 0 | 0 | -3.75M | 0 | — | -3.50M | 0 | -12.38M | -1.77M | -7.67M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -106.52M | -117.82M | -100.69M | -331.46M | 179.73M | -176.13M | -382.07M | -139.32M | 202.57M | -8.46M | 6.30M | -44.52M | -164.42M |
| Issuance/retirement of long term debt | -106.52M | -117.82M | -100.69M | -331.46M | -72.39M | -36.54M | 0 | 0 | 198.28M | -11.45M | -27.18M | -54.36M | -72.67M |
| Issuance/retirement of short term debt | — | — | — | — | 0 | 0 | -382.07M | -139.32M | 4.29M | 2.99M | 33.49M | 9.84M | -91.74M |
| Issuance/retirement of other debt | — | — | — | — | 252.12M | -139.58M | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800