Incredible Industries Ltd
NSE: INCREDIBLE BSE: 538365
₹33.94
(-1.05%)
Wed, 18 Mar 2026, 05:23 am
Market Cap1.63B
PE Ratio12.36
Dividend0
Incredible Industries Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.14B | 4.41B | 4.11B | 4.10B | 3.74B | 4.80B | 6.70B | 5.02B | 4.94B | 5.36B | 7.41B | 8.18B | 7.56B |
| Gross profit | 283.62M | 364.23M | 412.82M | 298.98M | 245.52M | 296.23M | 226.69M | 146.07M | 231.15M | 183.93M | 201.32M | 210.18M | 231.45M |
| Operating expenses (excl. COGS) | -43.63M | -71.15M | -59.49M | -59.81M | -47.26M | -88.52M | -93.52M | -83.22M | -135.87M | -71.97M | -79.09M | -71.20M | -69.66M |
| Selling/general/admin expenses, total | -43.17M | -70.77M | -58.83M | -59.12M | -46.54M | -52.28M | -84.98M | -82.57M | -133.86M | -70.63M | -76.22M | -68.36M | -67.94M |
| Research & development | — | — | — | 0 | — | — | 0 | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -43.17M | -70.77M | -58.83M | -59.12M | -46.54M | -52.28M | -84.98M | -82.57M | -133.86M | -70.63M | -76.22M | -68.36M | -67.94M |
| Other operating expenses, total | -465.03K | -374.12K | -659.67K | -680.59K | -714.18K | -36.23M | -8.53M | -647.43K | -2.01M | -1.33M | -2.87M | -2.84M | -1.72M |
| Operating income | 239.98M | 293.08M | 353.34M | 239.17M | 198.26M | 207.72M | 133.17M | 62.85M | 95.27M | 111.97M | 122.23M | 138.98M | 161.79M |
| Non-operating income, total | -188.18M | -232.97M | -195.47M | -189.65M | -163.62M | -137.95M | -80.01M | -49.66M | -40.38M | -52.77M | -50.84M | -39.29M | -29.45M |
| Interest expense, net of interest capitalized | -197.01M | -239.17M | -203.28M | -194.43M | -169.51M | -152.66M | -89.47M | -49.86M | -43.23M | -56.72M | -54.07M | -60.06M | -35.51M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.20M | 6.21M | 6.98M | 4.14M | 5.89M | 14.71M | 9.46M | 602.61K | 2.85M | 3.95M | 3.23M | 20.78M | 6.06M |
| Non-operating interest income | 7.59M | 4.19M | 7.53M | 5.86M | 5.28M | 4.09M | 3.78M | 1.36M | 448.01K | 672.00K | 956.00K | 19.57M | 4.82M |
| Miscellaneous non-operating expense | -384.35K | 2.02M | -556.47K | -1.72M | 608.29K | 10.63M | 5.68M | -755.95K | 2.41M | 3.28M | 2.28M | 1.21M | 1.24M |
| Unusual income/expense | 1.63M | — | 836.62K | 635.70K | — | — | — | -400.00K | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 51.80M | 60.12M | 157.87M | 49.53M | 34.64M | 69.77M | 53.16M | 13.19M | 54.90M | 59.20M | 71.39M | 99.69M | 132.34M |
| Taxes | -13.56M | -16.62M | -50.21M | -26.78M | -11.70M | -21.16M | -15.02M | -3.11M | -18.63M | -23.59M | -22.32M | -40.01M | -7.47M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 38.24M | 43.50M | 107.66M | 22.74M | 22.94M | 48.61M | 38.15M | 10.08M | 36.27M | 35.61M | 49.07M | 59.68M | 124.87M |
| Net income | 38.24M | 43.50M | 107.66M | 22.74M | 22.94M | 48.61M | 38.15M | 10.08M | 36.27M | 35.61M | 49.07M | 59.68M | 124.87M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 38.24M | 43.50M | 107.66M | 22.74M | 22.94M | 48.61M | 38.15M | 10.08M | 36.27M | 35.61M | 49.07M | 59.68M | 124.87M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 277.21M | 330.47M | 386.65M | 273.70M | 235.34M | 244.48M | 169.77M | 119.78M | 152.43M | 168.04M | 178.64M | 195.62M | 215.41M |
| EBIT | 239.98M | 293.08M | 353.34M | 239.17M | 198.26M | 207.72M | 133.17M | 62.85M | 95.27M | 111.97M | 122.23M | 138.98M | 161.79M |
| Total operating expenses | -3.90B | -4.12B | -3.76B | -3.86B | -3.55B | -4.59B | -6.57B | -4.96B | -4.84B | -5.24B | -7.28B | -8.04B | -7.40B |
| Prepaid expenses | 144.41K | 134.40K | 160.87K | 135.55K | 258.71K | 235.75K | 273.02K | 359.30K | 436.11K | 331.00K | 3.28M | 2.85M | 927.00K |
| Deferred income, current | — | 7.06M | 95.96M | 124.62M | 121.42M | 207.06M | 45.42M | 20.95M | 81.12M | 22.94M | 16.24M | 30.57M | 24.07M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.94M | 0 | 62.97M | 45.59M | 26.09M | 3.94M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 85.81M | 87.76M | 89.39M | 90.77M | 95.39M | 94.60M | 91.24M | 88.90M | 84.93M | 80.11M | 72.80M | 66.44M | 44.96M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800