India Motor Parts & Accessories Ltd
NSE: IMPAL BSE: 590065
₹1023.10
(0.13%)
Wed, 18 Mar 2026, 09:14 am
Market Cap12.76B
PE Ratio14.67
Dividend2.93
India Motor Parts & Accessories Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.08B | 2.27B | 2.43B | 3.00B | 3.57B | 4.26B | 5.00B | 4.94B | 5.11B | 5.11B | 5.01B | 5.19B | 4.79B | 5.24B | 5.32B | 5.32B | 6.46B | 7.26B | 7.41B | 7.89B |
| Gross profit | 158.63M | 196.91M | 206.54M | 281.89M | 401.08M | 441.76M | 508.39M | 465.48M | 481.90M | 466.48M | 433.32M | 497.07M | 501.50M | 588.79M | 517.58M | 613.40M | 766.30M | 860.10M | 801.40M | 867.80M |
| Operating expenses (excl. COGS) | -33.33M | -55.48M | -55.93M | -62.10M | -60.46M | -66.35M | -108.12M | -119.57M | -125.04M | -136.80M | -141.25M | -145.00M | -149.11M | -154.30M | -161.27M | -153.30M | -180.30M | -217.40M | -229.60M | -249.90M |
| Selling/general/admin expenses, total | — | -55.11M | -51.90M | -57.61M | -56.19M | -65.37M | -107.14M | -118.41M | -124.05M | -135.70M | -141.25M | -145.00M | -149.11M | -28.65M | -159.55M | -151.40M | -179.10M | -215.80M | -226.90M | -247.20M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -55.11M | -51.90M | -57.61M | -56.19M | -65.37M | -107.14M | -118.41M | -124.05M | -135.70M | -141.25M | -145.00M | -149.11M | -28.65M | -159.55M | -151.40M | -179.10M | -215.80M | -226.90M | -247.20M |
| Other operating expenses, total | -33.33M | -368.00K | -4.04M | -4.49M | -4.27M | -986.00K | -980.00K | -1.17M | -993.00K | -1.10M | 0 | 0 | 0 | -125.65M | -1.72M | -1.90M | -1.20M | -1.60M | -2.70M | -2.70M |
| Operating income | 125.30M | 141.43M | 150.61M | 219.79M | 340.62M | 375.41M | 400.27M | 345.91M | 356.86M | 329.68M | 292.07M | 352.07M | 352.39M | 434.50M | 356.31M | 460.10M | 586.00M | 642.70M | 571.80M | 617.90M |
| Non-operating income, total | 11.44M | 20.89M | 22.61M | 32.12M | 24.15M | 40.00M | 56.80M | 69.15M | 68.78M | 105.46M | 85.61M | 107.48M | 87.59M | 149.61M | 253.63M | 206.90M | 138.20M | 294.50M | 338.40M | 430.70M |
| Interest expense, net of interest capitalized | -10.00K | -27.00K | -152.00K | — | — | -2.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | -1.15M | -2.30M | -1.60M | -100.00K | 0 | 0 |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 11.45M | 20.92M | 22.76M | 32.12M | 24.15M | 40.00M | 56.80M | 69.15M | 68.78M | 105.46M | 85.61M | 107.48M | 87.59M | 74.23M | 254.78M | 209.20M | 139.80M | 294.60M | 233.90M | 346.70M |
| Non-operating interest income | 808.00K | 569.00K | 976.00K | 1.00M | 1.48M | 282.00K | 636.00K | 1.95M | 8.82M | 3.03M | 3.42M | 1.38M | 3.52M | 16.07M | 36.69M | 54.90M | 35.90M | 40.00M | 58.00M | 109.10M |
| Miscellaneous non-operating expense | 10.64M | 20.35M | 21.78M | 31.12M | 22.67M | 39.72M | 56.17M | 67.20M | 59.95M | 102.43M | 82.19M | 104.58M | 81.50M | 56.42M | 218.09M | 154.30M | 103.90M | 254.60M | 175.90M | 237.60M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | — | — | 75.38M | 0 | 0 | 0 | 0 | 104.50M | 84.00M |
| Pretax income | 136.74M | 162.33M | 173.21M | 251.91M | 364.76M | 415.41M | 457.08M | 415.06M | 425.64M | 435.14M | 377.68M | 459.56M | 439.98M | 584.10M | 609.93M | 667.00M | 724.20M | 937.20M | 910.20M | 1.05B |
| Taxes | -46.04M | -52.99M | -53.23M | -78.15M | -116.81M | -130.26M | -134.53M | -143.04M | -130.17M | -125.09M | -111.61M | -137.32M | -126.26M | -169.99M | -114.11M | -155.10M | -149.30M | -185.80M | -171.00M | -211.90M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122.00K | -928.00K | -757.00K | -800.00K | -1.20M | 0 | 0 | 0 |
| After tax other income/expense | -8.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 90.69M | 109.34M | 119.98M | 173.76M | 247.96M | 285.15M | 322.55M | 272.01M | 295.47M | 310.05M | 267.32M | 322.23M | 313.60M | 413.19M | 495.42M | 528.90M | 607.50M | 751.40M | 739.20M | 836.70M |
| Net income | 90.69M | 109.34M | 119.98M | 173.76M | 247.96M | 285.15M | 322.55M | 272.01M | 295.47M | 310.05M | 267.32M | 322.23M | 313.60M | 413.19M | 495.42M | 528.90M | 607.50M | 751.40M | 739.20M | 836.70M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 90.69M | 109.34M | 119.98M | 173.76M | 247.96M | 285.15M | 322.55M | 272.01M | 295.47M | 310.05M | 267.32M | 322.23M | 313.60M | 413.19M | 495.42M | 528.90M | 607.50M | 751.40M | 739.20M | 836.70M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 131.69M | 147.72M | 156.78M | 226.52M | 348.72M | 382.51M | 407.80M | 352.90M | 363.31M | 337.30M | 299.60M | 360.23M | 361.37M | 444.30M | 367.01M | 469.00M | 594.10M | 651.90M | 583.60M | 630.10M |
| EBIT | 125.30M | 141.43M | 150.61M | 219.79M | 340.62M | 375.41M | 400.27M | 345.91M | 356.86M | 329.68M | 292.07M | 352.07M | 352.39M | 434.50M | 356.31M | 460.10M | 586.00M | 642.70M | 571.80M | 617.90M |
| Total operating expenses | -1.95B | -2.13B | -2.28B | -2.78B | -3.23B | -3.88B | -4.60B | -4.60B | -4.75B | -4.78B | -4.71B | -4.84B | -4.44B | -4.81B | -4.97B | -4.86B | -5.87B | -6.62B | -6.84B | -7.27B |
| Prepaid expenses | — | — | — | — | — | — | 38.99M | 14.33M | 8.65M | 5.66M | 7.00M | 654.16M | 777.31M | 2.09M | 2.55M | 2.10M | 5.70M | 2.00M | 7.40M | 5.40M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 5.17M | 7.82M | 8.17M | 9.48M | 10.51M | 11.10M | 11.52M | 11.43M | 11.85M | 14.87M | 16.60M | 75.83M | 67.06M | 487.01M | 538.83M | 999.80M | 471.80M | 566.60M | 1.60B | 1.85B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.12M | 6.05M | 6.81M | 7.70M | 8.30M | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -32.84M | -60.51M | -14.92M | -45.76M | -124.18M | -8.47M | -81.31M | -152.00M | -25.14M | -125.95M | -184.80M | -53.43M | -60.08M | -110.33M | -331.00M | 0 | -130.80M | -274.60M | -299.50M | -349.40M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800