Indo Borax & Chemicals Ltd
NSE: INDOBORAX BSE: 524342
₹244.16
(-0.34%)
Tue, 24 Mar 2026, 02:28 am
Market Cap7.8B
PE Ratio17.04
Dividend0.41
Indo Borax & Chemicals Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -438.13K | -16.99K | 0 | -425.90K | -743.87K | -1.98M | -3.63M | -7.28M | -5.91M | -5.64M | -3.80M | -2.18M | -1.31M | -661.00K | -561.00K | -596.00K | -591.00K | -1.34M | -277.00K | -1.85M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 184.34M | 226.17M | 308.45M | 424.82M | 440.54M | 535.80M | 627.16M | 793.55M | 800.89M | 918.96M | 970.77M | 1.06B | 1.17B | 1.32B | 1.49B | 1.90B | 2.22B | 2.75B | 3.11B | 3.57B |
| Total current assets | 122.49M | 145.90M | 139.14M | 284.92M | 330.90M | 424.79M | 312.93M | 417.91M | 475.58M | 579.71M | 344.89M | 398.11M | 547.16M | 719.12M | 801.16M | 805.54M | 1.21B | 1.68B | 2.01B | 1.56B |
| Cash and short term investments | 22.34M | 58.97M | 10.09M | 57.03M | 33.89M | 60.89M | 45.60M | 37.38M | 182.81M | 166.22M | 44.11M | 235.26M | 243.22M | 400.02M | 591.62M | 328.39M | 396.19M | 913.46M | 1.59B | 805.82M |
| Cash & equivalents | 7.19M | 2.64M | 4.98M | 3.66M | 2.64M | 9.23M | 5.55M | 13.37M | 41.41M | 160.66M | 44.11M | 4.67M | 49.72M | 28.66M | 413.15M | 27.36M | 301.70M | 675.13M | 1.03B | 353.72M |
| Short term investments | 15.15M | 56.33M | 5.12M | 53.38M | 31.25M | 51.66M | 40.05M | 24.00M | 141.40M | 5.56M | 0 | 230.59M | 193.51M | 371.36M | 178.47M | 301.04M | 94.48M | 238.33M | 566.05M | 452.10M |
| Total receivables, net | 39.19M | 20.01M | 58.69M | 60.97M | 170.28M | 133.74M | 33.23M | 84.76M | 55.32M | 66.68M | 57.08M | 52.35M | 88.39M | 94.47M | 81.51M | 90.31M | 102.34M | 137.31M | 153.48M | 202.41M |
| Accounts receivable - trade, net | 17.16M | 17.64M | 26.78M | 23.11M | 13.27M | 25.02M | 28.21M | 30.96M | 36.66M | 60.17M | 56.41M | 52.05M | 88.13M | 94.04M | 80.78M | 87.81M | 100.07M | 127.91M | 136.08M | 157.87M |
| Other receivables | 22.03M | 2.37M | 31.91M | 37.86M | 157.01M | 108.72M | 5.02M | 53.81M | 18.65M | 6.52M | 670.66K | 302.00K | 266.00K | 426.00K | 733.00K | 2.50M | 2.27M | 9.40M | 17.40M | 44.54M |
| Total inventory | 32.31M | 42.17M | 30.99M | 125.38M | 96.06M | 192.19M | 201.75M | 295.77M | 237.45M | 315.43M | 225.93M | 89.53M | 198.60M | 210.82M | 108.63M | 336.02M | 664.58M | 582.63M | 231.78M | 476.06M |
| Other current assets, total | 975.51K | 970.66K | 995.99K | 1.02M | 0 | 1.43M | 133.06K | 0 | 0 | 29.25M | 8.22M | 18.27M | 15.53M | 12.39M | 16.97M | 47.18M | 49.80M | 45.02M | 27.18M | 70.68M |
| Total non-current assets | 61.86M | 80.26M | 169.31M | 139.90M | 109.65M | 111.01M | 314.23M | 375.64M | 325.31M | 339.25M | 625.88M | 657.82M | 619.79M | 603.89M | 686.42M | 1.10B | 1.00B | 1.07B | 1.10B | 2.01B |
| Long term investments | 20.05M | 42.75M | 132.81M | 108.47M | 82.07M | 84.75M | 287.49M | 342.79M | 208.44M | 212.29M | 318.65M | 430.79M | 405.32M | 391.99M | 519.43M | 933.50M | 804.96M | 838.42M | 843.85M | 1.73B |
| Note receivable - long term | — | — | — | — | — | — | 117.24M | 136.22M | — | 78.25M | 1.48M | 121.06M | 96.16M | 82.69M | 211.45M | 185.61M | 25.53M | 5.78M | 6.41M | 40.36M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 20.05M | 42.75M | 132.81M | 108.47M | 82.07M | 84.75M | 170.26M | 206.57M | 208.44M | 134.04M | 317.17M | 309.74M | 309.16M | 309.31M | 307.98M | 747.89M | 779.44M | 832.63M | 837.44M | 1.69B |
| Net property/plant/equipment | 41.10M | 37.51M | 36.50M | 31.43M | 27.51M | 26.21M | 25.09M | 31.32M | 35.90M | 124.06M | 221.61M | 224.08M | 212.54M | 203.84M | 159.47M | 151.51M | 142.55M | 175.84M | 198.72M | 222.33M |
| Gross property/plant/equipment | 80.58M | 78.80M | 82.56M | 81.99M | 82.72M | 85.99M | 88.77M | 101.80M | 111.82M | 211.86M | 319.90M | 337.02M | 335.53M | 338.97M | 307.47M | 309.88M | 311.29M | 335.28M | 380.99M | 430.99M |
| Deferred tax assets | 706.45K | — | — | — | — | — | — | — | 0 | — | — | 51.00K | — | — | — | 2.60M | 1.03M | 1.14M | 1.19M | 833.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 2.90M | 2.90M | 2.90M | 1.93M | 967.00K | 0 | — | — | — | — | — |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 2.90M | 2.90M | 2.90M | 1.93M | 967.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 1.61M | 1.51M | 80.97M | 0 | 82.71M | 0 | 0 | 7.09M | 7.53M | 8.74M | 55.05M | 55.53M | 56.82M | 57.07M |
| Short term debt | 0 | 0 | 0 | 18.36M | — | — | 0 | 17.83M | 3.03M | 803.19K | 0 | 2.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | 2.75M | 3.03M | 803.19K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 18.36M | — | — | 0 | 15.08M | 0 | 0 | 0 | 2.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 16.05M | 13.95M | 16.00M | 26.44M | 15.45M | 22.26M | 23.43M | 34.76M | 33.89M | 45.03M | 39.95M | 38.43M | 32.13M | 19.44M | 28.25M | 53.31M | 47.72M | 34.08M | 36.36M | 54.32M |
| Income tax payable | 28.52M | 22.56M | 36.74M | 46.33M | 33.11M | 35.51M | 34.86M | 3.34M | 3.54M | 2.25M | — | 3.41M | 9.97M | 192.00K | 385.00K | 13.26M | 5.87M | 22.23M | 12.46M | 9.67M |
| Long term debt | 729.41K | 729.41K | 729.41K | 405.24K | 21.05M | 33.14M | 47.86M | 47.43M | 41.81M | 46.42M | 15.09M | 10.66M | 0 | 0 | 0 | 0 | 327.00K | 327.00K | 326.00K | 326.00K |
| Long term debt excl. lease liabilities | 729.41K | 729.41K | 729.41K | 405.24K | 21.05M | 33.14M | 47.86M | 47.43M | 41.81M | 46.42M | 15.09M | 10.66M | 0 | 0 | 0 | 0 | 327.00K | 327.00K | 326.00K | 326.00K |
| Total equity | 126.31M | 167.94M | 241.07M | 313.66M | 355.02M | 423.69M | 490.14M | 598.18M | 674.60M | 784.34M | 870.83M | 945.80M | 1.05B | 1.21B | 1.38B | 1.73B | 2.07B | 2.55B | 2.93B | 3.35B |
| Shareholders' equity | 126.31M | 167.94M | 241.07M | 313.66M | 354.99M | 423.66M | 490.12M | 598.17M | 671.91M | 784.34M | 870.83M | 945.80M | 1.05B | 1.21B | 1.38B | 1.73B | 2.07B | 2.55B | 2.93B | 3.35B |
| Common equity, total | 126.31M | 167.94M | 241.07M | 313.66M | 354.99M | 423.66M | 490.12M | 598.17M | 671.91M | 784.34M | 870.83M | 945.80M | 1.05B | 1.21B | 1.38B | 1.73B | 2.07B | 2.55B | 2.93B | 3.35B |
| Other common equity | 78.59M | 120.23M | 193.35M | 265.95M | 307.13M | 375.81M | 442.27M | 550.31M | 92.88M | 89.13M | 98.13M | 106.13M | 116.13M | 133.63M | 151.13M | 186.13M | 221.13M | 221.13M | 221.13M | 221.13M |
| Total debt | 729.41K | 729.41K | 729.41K | 18.77M | 21.05M | 33.14M | 47.86M | 65.26M | 44.85M | 47.23M | 15.09M | 13.43M | 0 | 0 | 0 | 0 | 327.00K | 327.00K | 326.00K | 326.00K |
| Net debt | -21.61M | -58.24M | -9.36M | -38.26M | -12.83M | -27.75M | 2.26M | 27.88M | -137.97M | -118.99M | -29.01M | -221.83M | -243.22M | -400.02M | -591.62M | -328.39M | -395.86M | -913.13M | -1.59B | -805.49M |
| Change in accounts receivable | -15.06M | 18.97M | -39.03M | -2.49M | -108.26M | 35.13M | -16.31M | -2.72M | -5.56M | -23.50M | 3.76M | 4.36M | -36.04M | 11.05M | 19.26M | -7.03M | -12.26M | -27.84M | -8.17M | -21.79M |
| Change in taxes payable | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -54.49M | 1.04M | -57.28K | 13.12M | -13.74M | 13.23M | 4.49M | 75.95M | -46.80M | 5.58M | -6.84M | 9.28M | -6.30M | -12.69M | 8.81M | 25.06M | -5.59M | -13.63M | 2.28M | 17.96M |
| Change in other assets/liabilities | — | 0 | 0 | 0 | — | 0 | 0 | -67.57M | 89.73M | -14.30M | 22.89M | -53.68M | -68.61M | 23.04M | -58.72M | -13.88M | 122.67M | 72.87M | 3.77M | -830.22M |
| Sale of fixed assets & businesses | 0 | 1.17M | 3.43M | 130.00K | 0 | 8.85K | 240.00K | — | 562.40K | 0 | 430.44K | 17.95M | 2.10M | 204.00K | 0 | 47.00K | 0 | 18.00M | 0 | 17.28M |
| Purchase/sale of investments, net | -708.26K | -22.70M | -90.06M | 24.34M | 18.01M | 6.42M | -99.87M | -16.00M | -105.33M | 229.27M | -153.01M | -229.30M | 37.32M | -177.77M | 208.77M | -553.10M | 251.30M | -67.67M | -316.24M | -110.44M |
| Sale/maturity of investments | 0 | 0 | 0 | 24.34M | 26.40M | 9.11M | 21.53M | 0 | 20.19M | 239.41M | 26.52M | 245.29M | 521.63M | 461.58M | 1.67B | 258.13M | 871.69M | — | 257.69M | 442.69M |
| Purchase of investments | -708.26K | -22.70M | -90.06M | — | -8.39M | -2.69M | -121.40M | -16.00M | -125.53M | -10.13M | -179.52M | -474.59M | -484.31M | -639.35M | -1.46B | -811.23M | -620.39M | -67.67M | -573.93M | -553.13M |
| Other investing cash flow items, total | 0 | 0 | 0 | -6.20M | 0 | 0 | -884.73K | 12.08M | 7.39M | 351.87K | -286.86K | 0 | 0 | 0 | 34.56M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -3.00M | 0 | 0 | 18.04M | 2.28M | 12.08M | 15.13M | 14.65M | -20.70M | 4.61M | -31.33M | -1.66M | -13.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 324.17K | 0 | 0 | -324.17K | 20.65M | 12.08M | 15.13M | -422.87K | -5.62M | 4.61M | -31.33M | -4.43M | -10.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -3.32M | 0 | 0 | 18.36M | -18.36M | 0 | 0 | 15.08M | -15.08M | — | — | 2.77M | -2.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | -10.18M | -2.04M | -6.11M | -6.11M | -6.07M | -6.07M | -6.11M | -5.63M | -5.79M | -5.79M | -5.79M | -5.80M | -5.81M | -6.42M | -32.09M | -32.09M | -32.09M | -32.09M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 40.00K | 0 | 6.75M | 0 | -21.18M | -12.32M | -144.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800