Indo Borax & Chemicals Ltd
NSE: INDOBORAX BSE: 524342
₹244.16
(-0.34%)
Tue, 24 Mar 2026, 00:54 am
Market Cap7.8B
PE Ratio17.04
Dividend0.41
Process Industries
Chemicals: Specialty
24.5KIndo Borax & Chemicals Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 202.27M | 235.16M | 367.60M | 395.23M | 353.72M | 401.36M | 463.68M | 660.70M | 766.93M | 874.52M | 696.17M | 666.33M | 1.01B | 1.28B | 1.15B | 1.44B | 1.75B | 2.25B | 1.91B | 1.75B |
| Gross profit | 49.88M | 81.79M | 127.15M | 155.80M | 130.48M | 140.01M | 156.15M | 238.14M | 220.50M | 269.10M | 182.70M | 137.70M | 229.23M | 270.31M | 260.05M | 564.01M | 660.95M | 783.13M | 559.38M | 603.17M |
| Operating expenses (excl. COGS) | -172.44M | -21.74M | -30.27M | -28.51M | -42.01M | -38.73M | -67.46M | -76.88M | -79.47M | -94.31M | -70.97M | -46.38M | -55.34M | -79.60M | -82.11M | -129.44M | -189.16M | -170.87M | -143.22M | -159.28M |
| Selling/general/admin expenses, total | -22.51M | -18.92M | -28.03M | -24.77M | -41.33M | -33.43M | -63.92M | -70.89M | -73.84M | -87.34M | -64.99M | -42.22M | -52.92M | -79.07M | -81.77M | -129.12M | -188.86M | -170.59M | -142.94M | -158.98M |
| Research & development | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -22.51M | -18.92M | -28.03M | -24.77M | -41.33M | -33.43M | -63.92M | -70.89M | -73.84M | -87.34M | -64.99M | -42.22M | -52.92M | -79.07M | -81.77M | -129.12M | -188.86M | -170.59M | -142.94M | -158.98M |
| Other operating expenses, total | -149.93M | -2.82M | -2.24M | -3.74M | -679.76K | -5.31M | -3.55M | -5.99M | -5.62M | -6.97M | -5.98M | -4.17M | -2.42M | -531.00K | -348.00K | -326.00K | -292.00K | -279.00K | -286.00K | -307.00K |
| Operating income | 26.18M | 60.06M | 96.88M | 127.29M | 88.47M | 101.27M | 88.69M | 161.26M | 141.03M | 174.80M | 111.73M | 91.32M | 173.89M | 190.71M | 177.93M | 434.57M | 471.79M | 612.26M | 416.15M | 443.89M |
| Non-operating income, total | 11.52M | 9.98M | 18.04M | -3.61M | -9.09M | 7.88M | 17.88M | 11.16M | 14.39M | 24.70M | 24.56M | 24.04M | 30.02M | 51.22M | 45.51M | 30.88M | 28.07M | 77.26M | 106.18M | 142.72M |
| Interest expense, net of interest capitalized | -438.13K | -16.99K | 0 | -425.90K | -743.87K | -1.98M | -3.63M | -7.28M | -5.91M | -5.64M | -3.80M | -2.18M | -1.31M | -661.00K | -561.00K | -596.00K | -591.00K | -1.34M | -277.00K | -1.85M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 11.96M | 10.00M | 18.04M | -3.18M | -8.35M | 9.86M | 21.51M | 18.43M | 20.30M | 30.35M | 28.37M | 26.10M | 30.82M | 51.88M | 46.07M | 31.47M | 28.66M | 78.60M | 106.46M | 144.57M |
| Non-operating interest income | 2.04M | 2.76M | 6.01M | 2.95M | 6.20M | 3.14M | 8.12M | 3.00M | 1.33M | 3.14M | 181.76K | 3.79M | 7.76M | 7.36M | 9.68M | 15.71M | 4.75M | 23.68M | 60.73M | 86.48M |
| Miscellaneous non-operating expense | 9.92M | 7.23M | 12.03M | -6.13M | -14.54M | 6.72M | 13.39M | 15.43M | 18.97M | 27.20M | 28.18M | 22.31M | 23.05M | 44.52M | 36.40M | 15.77M | 23.91M | 54.92M | 45.73M | 58.10M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | 118.00K | 515.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 37.70M | 70.04M | 114.92M | 123.68M | 79.38M | 109.15M | 106.57M | 172.42M | 155.42M | 199.50M | 136.29M | 115.35M | 203.91M | 241.93M | 223.44M | 465.44M | 499.86M | 689.52M | 522.33M | 586.61M |
| Taxes | -12.16M | -22.29M | -35.69M | -44.98M | -31.95M | -34.42M | -34.04M | -58.27M | -51.56M | -63.95M | -44.01M | -35.48M | -69.88M | -66.58M | -53.98M | -122.86M | -136.14M | -182.58M | -132.56M | -161.56M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 6.71K | 6.71K | 6.71K | 3.72K | -2.68M | -4.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 25.55M | 47.74M | 79.24M | 78.70M | 47.43M | 74.74M | 72.53M | 114.15M | 101.18M | 131.01M | 92.29M | 79.87M | 134.04M | 175.35M | 169.46M | 342.58M | 363.71M | 506.94M | 389.78M | 425.05M |
| Net income | 25.55M | 47.74M | 79.24M | 78.70M | 47.43M | 74.74M | 72.53M | 114.15M | 101.18M | 131.01M | 92.29M | 79.87M | 134.04M | 175.35M | 169.46M | 342.58M | 363.71M | 506.94M | 389.78M | 425.05M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 25.55M | 47.74M | 79.24M | 78.70M | 47.43M | 74.74M | 72.53M | 114.15M | 101.18M | 131.01M | 92.29M | 79.87M | 134.04M | 175.35M | 169.46M | 342.58M | 363.71M | 506.94M | 389.78M | 425.05M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 29.83M | 65.05M | 101.66M | 132.30M | 93.13M | 105.90M | 93.38M | 168.08M | 148.48M | 186.36M | 124.26M | 106.02M | 188.18M | 204.73M | 191.78M | 445.31M | 482.17M | 627.81M | 438.98M | 470.28M |
| EBIT | 26.18M | 60.06M | 96.88M | 127.29M | 88.47M | 101.27M | 88.69M | 161.26M | 141.03M | 174.80M | 111.73M | 91.32M | 173.89M | 190.71M | 177.93M | 434.57M | 471.79M | 612.26M | 416.15M | 443.89M |
| Total operating expenses | -176.09M | -175.10M | -270.71M | -267.94M | -265.25M | -300.09M | -375.00M | -499.44M | -625.90M | -699.72M | -584.44M | -575.01M | -834.93M | -1.09B | -974.59M | -1.01B | -1.28B | -1.64B | -1.50B | -1.31B |
| Prepaid expenses | 27.67M | 23.78M | 38.37M | 40.52M | 30.67M | 36.54M | 32.22M | — | — | 2.12M | 9.56M | 2.69M | 1.42M | 1.43M | 2.43M | 3.64M | 1.18M | 4.85M | 6.56M | 2.83M |
| Deferred income, current | — | — | — | — | — | — | 6.74M | 6.76M | 22.33M | 18.09M | 8.51M | 905.00K | 6.97M | 6.04M | 6.42M | 5.79M | 8.63M | 7.69M | 8.08M | 10.46M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327.00K | 327.00K | 326.00K | 326.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 9.01M | 8.00M | 7.11M | 6.06M | 5.10M | 4.01M | 3.20M | 2.42M | 1.31M | 595.49K | 5.50M | 11.02M | 13.98M | 13.46M | 12.09M | 12.48M | 12.74M | 15.52M | 13.41M | 16.90M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 33.29K | 26.57K | 19.86K | 16.14K | 2.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -10.18M | -2.04M | -6.11M | -6.11M | -6.07M | -6.07M | -6.11M | -5.63M | -5.79M | -5.79M | -5.79M | -5.80M | -5.81M | -6.42M | -32.09M | -32.09M | -32.09M | -32.09M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800