Infronics Systems Ltd
NSE: BSE: 537985
₹13.36
(-5.72%)
Fri, 03 Apr 2026, 04:29 pm
Market Cap105.9M
PE Ratio0
Dividend0
Infronics Systems Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.05M | -4.36M | -9.58M | -38.52M | -20.71M | -15.13M | -18.07M | -630.58K | -1.89M | -21.88K | -11.80K | -2.85K | -15.64K | -8.00K | -2.30M | -2.97M | -920.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 196.12M | 128.76M | 634.17M | 741.99M | 508.00M | 441.92M | 235.80M | 214.49M | 335.95M | 137.33M | 88.93M | 14.86M | 23.27M | 22.38M | 55.84M | 42.55M | 36.50M |
| Total current assets | 135.08M | 95.39M | 452.14M | 534.12M | 237.50M | 201.73M | 170.26M | 155.09M | 265.78M | 125.49M | 38.33M | 14.83M | 23.25M | 20.98M | 53.17M | 40.13M | 34.20M |
| Cash and short term investments | 2.62M | 557.52K | 5.42M | 7.89M | 21.85M | 6.88M | 2.48M | 1.08M | 4.07M | 5.29M | 1.47M | 1.06M | 1.57M | 59.00K | 36.00M | 30.20M | 30.89M |
| Cash & equivalents | 2.62M | 557.52K | 5.42M | 1.64M | 21.85M | 6.88M | 2.48M | 1.08M | 3.26M | 4.48M | 1.47M | 1.06M | 1.57M | 59.00K | 36.00M | 30.20M | 30.89M |
| Short term investments | — | — | — | 6.26M | 0 | 0 | 0 | 0 | 805.73K | 805.73K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 99.48M | 43.43M | 163.23M | 130.86M | 104.84M | 74.98M | 113.97M | 79.97M | 72.70M | 22.12M | 34.96M | 11.88M | 21.68M | 12.49M | 13.07M | 7.93M | 2.69M |
| Accounts receivable - trade, net | 99.48M | 43.43M | 161.35M | 117.99M | 85.57M | 60.87M | 88.51M | 44.87M | 36.57M | 3.44M | 18.67M | 6.98M | 18.64M | 12.49M | 13.06M | 7.93M | 2.52M |
| Other receivables | 0 | 0 | 1.87M | 12.87M | 19.26M | 14.11M | 25.46M | 35.09M | 36.12M | 18.67M | 16.29M | 4.91M | 3.04M | 0 | 9.00K | 0 | 172.00K |
| Total inventory | 27.58M | 42.16M | 237.18M | 394.51M | 110.82M | 114.60M | 49.36M | 69.59M | 189.01M | 98.08M | 1.90M | 1.90M | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 5.17M | 8.91M | 46.31M | 476.43K | 0 | 5.27M | 4.45M | 4.45M | 0 | 0 | — | — | 0 | 8.28M | 4.05M | 1.99M | 628.00K |
| Total non-current assets | 61.04M | 33.36M | 182.03M | 207.87M | 270.50M | 240.19M | 65.54M | 59.40M | 70.17M | 11.84M | 50.60M | 24.00K | 24.00K | 1.40M | 2.66M | 2.42M | 2.30M |
| Long term investments | 0 | 0 | 959.77K | 0 | 106.78M | 107.24M | 456.77K | 209.32K | 11.48M | 11.27M | 50.60M | 24.00K | 24.00K | 1.38M | 1.40M | 1.59M | 1.90M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 24.00K | 24.00K | 24.00K | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 959.77K | 0 | 0 | 106.78M | 0 | 209.32K | 11.48M | 11.27M | 50.57M | — | — | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 106.78M | 456.77K | 456.77K | 0 | 0 | 0 | 0 | 0 | 0 | 1.38M | 1.40M | 1.59M | 1.90M |
| Net property/plant/equipment | 61.04M | 33.36M | 181.07M | 189.88M | 156.95M | 124.91M | 27.57M | 23.60M | 18.91M | — | 0 | 0 | 0 | 0 | 1.05M | 608.00K | 169.00K |
| Gross property/plant/equipment | 75.19M | 41.27M | 198.49M | 239.45M | 241.39M | 244.53M | 85.50M | 89.23M | 129.55M | 126.28M | 85.96M | — | — | — | 1.07M | 664.00K | 262.00K |
| Deferred tax assets | — | — | — | — | 915.15K | 4.77M | 34.24M | 35.11M | 34.30M | — | — | — | — | 0 | 19.00K | 12.00K | 8.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 2.72M | 5.86M | 3.27M | 3.27M | 480.77K | 5.48M | 573.05K | 0 | 0 | 0 | 24.00K | 201.00K | 212.00K | 224.00K |
| Short term debt | 17.21M | 22.73M | 53.08M | 119.51M | 106.30M | 70.77M | 79.24M | 23.11M | 0 | 0 | 0 | 0 | 4.34M | 0 | 469.00K | 10.60M | 178.00K |
| Current portion of LT debt and capital leases | — | — | — | 55.11M | 41.71M | 21.87M | 30.10M | 23.11M | 0 | 0 | 0 | 0 | 0 | 0 | 469.00K | 432.00K | 178.00K |
| Short term debt excl. current portion of LT debt | 17.21M | 22.73M | 53.08M | 64.39M | 64.59M | 48.89M | 49.14M | 0 | 0 | 0 | 0 | 0 | 4.34M | 0 | 0 | 10.17M | 0 |
| Accounts payable | 2.87M | 3.08M | 220.89M | 160.80M | 70.04M | 45.62M | 45.85M | 45.62M | 84.71M | 45.12M | 89.19M | 20.43M | 18.84M | 22.55M | 19.06M | 8.47M | 8.00K |
| Income tax payable | 2.38M | 4.25M | 8.90M | 7.40M | — | — | — | — | 1.36M | 1.36M | — | — | 285.88K | — | — | — | 1.39M |
| Long term debt | 3.53M | 5.04M | 86.57M | 39.27M | 12.01M | 28.60M | 11.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.50M | 178.00K | 0 |
| Long term debt excl. lease liabilities | 1.61M | 3.84M | 57.38M | 39.12M | 12.01M | 28.60M | 11.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.50M | 178.00K | 0 |
| Total equity | 152.45M | 82.74M | 174.36M | 268.13M | 244.68M | 231.14M | 23.53M | 59.39M | 92.29M | 12.70M | -7.64M | -10.19M | -8.64M | -8.16M | -2.98M | 22.23M | 33.47M |
| Shareholders' equity | 152.45M | 82.74M | 174.36M | 268.13M | 244.68M | 231.14M | 23.53M | 59.39M | 68.11M | -2.58M | -7.64M | -10.19M | -8.64M | -8.16M | -2.98M | 22.23M | 33.47M |
| Common equity, total | 152.45M | 82.74M | 174.36M | 268.13M | 244.68M | 231.14M | 23.53M | 59.39M | 68.11M | -2.58M | -7.64M | -10.19M | -8.64M | -8.16M | -2.98M | 22.23M | 33.47M |
| Other common equity | 20.66M | 41.26M | 62.35M | 86.99M | 63.54M | 0 | 21.34K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 20.75M | 27.77M | 139.65M | 158.78M | 118.31M | 99.37M | 90.90M | 23.11M | 0 | 0 | 0 | 0 | 4.34M | 0 | 30.97M | 10.78M | 178.00K |
| Net debt | 18.12M | 27.21M | 134.24M | 150.88M | 96.47M | 92.49M | 88.43M | 22.03M | -4.07M | -5.29M | -1.47M | -1.06M | 2.78M | -59.00K | -5.03M | -19.43M | -30.71M |
| Change in accounts receivable | — | — | -158.36M | — | 63.51M | 24.71M | -27.64M | 43.63M | 8.30M | 33.13M | -9.50M | 11.69M | -11.66M | 6.15M | -565.00K | 5.13M | 5.42M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 9.64M | -68.75M | -1.59M | 3.71M | -3.49M | -10.59M | -8.46M |
| Change in other assets/liabilities | — | — | 293.92M | — | -79.00M | -53.67M | 13.43M | -28.77M | 51.21M | -74.36M | 2.29M | 8.62M | 5.70M | -6.20M | -2.15M | -5.07M | 2.95M |
| Sale of fixed assets & businesses | — | — | 0 | — | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | — | 0 | — | -106.78M | 0 | 106.78M | 0 | -11.27M | 0 | 0 | 50.57M | 0 | 0 | 0 | 0 | -308.00K |
| Sale/maturity of investments | — | — | 0 | — | 0 | 0 | 106.78M | 0 | — | — | 0 | 50.57M | 0 | 0 | 0 | 0 | — |
| Purchase of investments | — | — | 0 | — | -106.78M | 0 | 0 | 0 | -11.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -308.00K |
| Other investing cash flow items, total | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | — | 111.89M | — | -27.07M | 895.60K | -16.69M | -60.80M | 0 | 0 | 0 | 0 | 4.34M | -4.34M | 30.00M | -20.37M | -10.17M |
| Issuance/retirement of long term debt | — | — | 111.89M | — | -27.27M | 16.59M | -16.94M | -11.66M | 0 | 0 | 0 | 0 | 4.34M | -4.34M | 30.00M | -20.37M | -10.17M |
| Issuance/retirement of short term debt | — | — | 0 | — | 195.35K | -15.70M | 247.19K | -49.14M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | -4.34M | — | — | — |
| Total cash dividends paid | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | 232.80K | — | -87.73M | 0 | 0 | 39.20M | 40.90M | 0 | 0 | 0 | 0 | 0 | -228.00K | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800