Infronics Systems Ltd
NSE: BSE: 537985
₹13.36
(-5.72%)
Thu, 02 Apr 2026, 08:49 am
Market Cap105.9M
PE Ratio0
Dividend0
Infronics Systems Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 207.54M | 129.56M | 409.60M | 464.00M | 218.28M | 106.42M | 78.91M | 69.46M | 95.35M | 83.21M | 37.44M | 20.68M | 44.42M | 67.76M | 61.81M | 43.41M | 22.86M |
| Gross profit | 16.17M | 90.44M | 153.08M | 150.16M | 14.59M | 9.18M | -52.38M | 3.80M | 16.05M | -33.71M | -66.16K | -2.01M | 5.66M | 8.55M | 15.43M | 42.97M | 22.42M |
| Operating expenses (excl. COGS) | -399.97K | -66.01M | -98.80M | -44.42M | -31.16M | -10.09M | -8.84M | -7.97M | -12.94M | -11.32M | -2.46M | -627.74K | -3.81M | -8.46M | -6.49M | -5.13M | -6.76M |
| Selling/general/admin expenses, total | — | -65.78M | -97.40M | -43.83M | -30.80M | -11.36M | -8.78M | -7.93M | -12.85M | -4.94M | -711.62K | -491.21K | -2.52M | -5.65M | -1.05M | -3.80M | -6.34M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -65.78M | -97.40M | -43.83M | -30.80M | -11.36M | -8.78M | -7.93M | -12.85M | -4.94M | -711.62K | -491.21K | -2.52M | -5.65M | -1.05M | -3.80M | -6.34M |
| Other operating expenses, total | -399.97K | -227.93K | -1.40M | -585.90K | -355.28K | 1.27M | -60.76K | -39.43K | -91.31K | -6.39M | -1.75M | -136.53K | -1.29M | -2.81M | -5.44M | -1.34M | -421.00K |
| Operating income | 15.77M | 24.43M | 54.28M | 105.74M | -16.57M | -906.06K | -61.22M | -4.17M | 3.11M | -45.03M | -2.53M | -2.64M | 1.85M | 87.00K | 8.94M | 37.83M | 15.66M |
| Non-operating income, total | -576.55K | -4.40M | -11.20M | -69.03M | -17.15M | -16.48M | -108.34M | -262.87K | -4.19M | -253.15K | -11.80K | 88.76K | -15.64K | 396.00K | -1.64M | -2.54M | 15.00K |
| Interest expense, net of interest capitalized | -1.05M | -4.36M | -9.58M | -38.52M | -20.71M | -15.13M | -18.07M | -630.58K | -1.89M | -21.88K | -11.80K | -2.85K | -15.64K | -8.00K | -2.21M | -2.87M | -869.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.00K | 97.00K | 51.00K |
| Non-operating income, excl. interest expenses | 472.23K | -47.20K | -1.62M | -29.56M | 3.56M | -1.35M | 647.19K | 367.71K | 49.80K | 0 | 0 | 91.61K | 0 | 404.00K | 570.00K | 339.00K | 884.00K |
| Non-operating interest income | — | — | — | 3.67M | 710.45K | 689.16K | 647.19K | 367.71K | 49.80K | — | 0 | 91.61K | 0 | 79.00K | 34.00K | 190.00K | 351.00K |
| Miscellaneous non-operating expense | 472.23K | -47.20K | -1.62M | -33.23M | 2.85M | -2.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325.00K | 536.00K | 149.00K | 533.00K |
| Unusual income/expense | — | — | — | -959.77K | — | 0 | -90.92M | — | -2.34M | -231.27K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 15.19M | 20.03M | 43.08M | 36.70M | -33.71M | -17.38M | -169.56M | -4.43M | -1.07M | -45.29M | -2.54M | -2.55M | 1.83M | 483.00K | 7.29M | 35.30M | 15.68M |
| Taxes | -4.95M | 958.53K | -13.72M | -13.10M | 12.72M | 3.84M | 8.61M | 868.95K | -6.93M | -34.30M | 0 | 0 | -285.88K | 0 | -2.11M | -10.09M | -4.44M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364.80K | 8.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 10.25M | 20.99M | 29.36M | 23.61M | -20.99M | -13.54M | -160.96M | -3.57M | -7.63M | -70.69M | -2.54M | -2.55M | 1.55M | 483.00K | 5.18M | 25.21M | 11.24M |
| Net income | 10.25M | 20.99M | 29.36M | 23.61M | -20.99M | -13.54M | -160.96M | -3.57M | -7.63M | -70.69M | -2.54M | -2.55M | 1.55M | 483.00K | 5.18M | 25.21M | 11.24M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 10.25M | 20.99M | 29.36M | 23.61M | -20.99M | -13.54M | -160.96M | -3.57M | -7.63M | -70.69M | -2.54M | -2.55M | 1.55M | 483.00K | 5.18M | 25.21M | 11.24M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 23.43M | 32.00M | 63.83M | 137.89M | 18.30M | 34.26M | -31.41M | 3.54M | 9.46M | -29.39M | -2.53M | -2.64M | 1.85M | 87.00K | 9.21M | 38.27M | 16.10M |
| EBIT | 15.77M | 24.43M | 54.28M | 105.74M | -16.57M | -906.06K | -61.22M | -4.17M | 3.11M | -45.03M | -2.53M | -2.64M | 1.85M | 87.00K | 8.94M | 37.83M | 15.66M |
| Total operating expenses | -191.77M | -105.13M | -355.32M | -358.26M | -234.85M | -107.32M | -140.13M | -73.64M | -92.24M | -128.25M | -39.97M | -23.32M | -42.58M | -67.67M | -52.88M | -5.57M | -7.20M |
| Prepaid expenses | 222.70K | 333.81K | — | 382.81K | — | — | — | — | — | — | — | — | — | 146.00K | 57.00K | 2.00K | 0 |
| Deferred income, current | — | — | — | — | — | — | — | 42.69M | 51.75M | 741.02K | — | — | — | 5.00M | 0 | — | — |
| Capital and operating lease obligations | 1.92M | 1.20M | 29.20M | 147.80K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500.00K | 500.00K | 178.00K | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 5.93M | 1.30M | 6.11M | 11.81M | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.18M | 15.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800