Integrated Personnel Services Ltd
NSE: IPSL BSE: 535488
₹228.95
(3.15%)
Fri, 17 Apr 2026, 03:34 am
Market Cap1.91B
PE Ratio22.00
Dividend0.04
Integrated Personnel Services Financials
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 1.69B | 1.38B | 1.70B | 1.98B | 2.45B | 3.16B |
| Gross profit | 83.99M | 67.41M | 90.35M | 128.22M | 155.43M | 165.28M |
| Operating expenses (excl. COGS) | -31.00M | -18.52M | -27.04M | -49.07M | -58.54M | -60.26M |
| Selling/general/admin expenses, total | -29.20M | -17.58M | -22.46M | -33.47M | -48.39M | -48.06M |
| Research & development | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -29.20M | -17.58M | -22.46M | -33.47M | -48.39M | -48.06M |
| Other operating expenses, total | -1.80M | -936.00K | -4.57M | -15.60M | -10.15M | -12.21M |
| Operating income | 52.99M | 48.89M | 63.31M | 79.15M | 96.89M | 105.02M |
| Non-operating income, total | -20.67M | -27.47M | -25.38M | -30.69M | -42.00M | -37.54M |
| Interest expense, net of interest capitalized | -23.40M | -29.96M | -29.50M | -35.65M | -43.51M | -43.40M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.73M | 2.49M | 4.12M | 4.96M | 4.45M | 5.86M |
| Non-operating interest income | 2.72M | 2.33M | 4.08M | 4.83M | 5.78M | 5.55M |
| Miscellaneous non-operating expense | 8.00K | 161.00K | 42.00K | 124.00K | -1.32M | 307.00K |
| Unusual income/expense | 0 | 0 | 0 | 0 | -2.94M | 0 |
| Pretax income | 32.32M | 21.42M | 37.93M | 48.46M | 54.89M | 67.48M |
| Taxes | -1.21M | -2.35M | -1.87M | -3.17M | -1.09M | -810.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 31.11M | 19.07M | 36.06M | 45.29M | 53.71M | 70.70M |
| Net income | 31.11M | 19.07M | 36.06M | 45.29M | 53.71M | 70.70M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 31.11M | 19.07M | 36.06M | 45.29M | 53.71M | 70.70M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 55.53M | 51.76M | 65.54M | 82.87M | 106.75M | 121.08M |
| EBIT | 52.99M | 48.89M | 63.31M | 79.15M | 96.89M | 105.02M |
| Total operating expenses | -1.64B | -1.34B | -1.63B | -1.90B | -2.36B | -3.06B |
| Prepaid expenses | 9.44M | 19.19M | 17.35M | 23.88M | 17.97M | 28.43M |
| Deferred income, current | 100.00K | 0 | 0 | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 16.00K |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800