Invigorated Business Consulting Ltd
NSE: ESCORTSFIN BSE: 511716
₹5.42
(1.69%)
Fri, 27 Mar 2026, 01:23 pm
Market Cap218.16M
PE Ratio0
Dividend0
Invigorated Business Consulting Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.57M | -4.92M | 1.00K | 330.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 740.75M | 266.00M | 210.99M | 133.32M | 122.91M | 85.65M | 83.16M | 81.78M | 82.57M | 82.08M | 73.67M | 68.25M | 52.04M | 49.49M | 49.13M | 48.54M | 46.49M | 43.13M | 41.90M | 41.90M |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 190.29M | 9.20M | 11.20M | 8.34M | 10.60M | 13.32M | 1.56M | 723.00K | 1.10M | 671.00K | 3.88M | 2.98M | 3.12M | 500.00K | 1.70M | 56.00K | 38.98M | 23.58M | 32.16M | 29.48M |
| Cash & equivalents | — | — | 3.85M | 1.81M | 2.74M | 13.25M | 1.49M | 655.00K | 1.10M | 670.00K | 804.00K | 2.97M | 3.12M | 500.00K | 1.70M | 56.00K | 38.98M | 1.78M | 21.26M | 378.00K |
| Short term investments | — | — | 7.35M | 6.53M | 7.86M | 67.00K | 68.00K | 68.00K | 1.00K | 1.00K | 3.08M | 1.00K | 0 | 0 | 0 | 0 | 0 | 21.80M | 10.90M | 29.10M |
| Total receivables, net | 304.08M | 7.84M | 51.99M | 8.39M | 1.40M | 29.20M | 25.91M | 25.55M | 778.00K | 778.00K | 6.79M | 1.16M | 809.00K | 832.00K | 260.00K | 800.00K | 0 | 775.00K | 775.00K | 775.00K |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 8.65M | 2.95M | 5.54M | 116.00K | 0 | 0 | 48.99M | 48.99M | 48.99M | 48.99M | 37.40M | 32.47M | 14.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 39.20M | 39.01M | 33.70M | 33.69M | 33.80M | 2.20M | 125.00K | 0 | 0 | 0 | 0 | 0 | 12.54M | 28.43M | 28.51M | 16.71M | 0 | 10.90M | 0 | 1.40M |
| Net property/plant/equipment | 55.84M | 43.13M | 39.17M | 37.56M | 36.24M | 256.00K | 90.00K | 52.00K | 14.00K | 11.00K | 11.00K | 11.00K | 11.00K | 11.00K | 11.00K | 11.00K | 11.00K | 11.00K | 11.00K | 11.00K |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 37.00K | 22.00K | 13.00K | 9.00K | 9.00K | 9.00K | 9.00K | 9.00K | 9.00K | 9.00K | 9.00K | 63.00K | 53.00K | 44.00K |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | — | — | — | — | 0 | 0 | 335.00K | 352.00K | 25.59M | 31.62M | 25.58M | 31.62M | 6.46M | 6.46M | 6.77M | 20.64M | 7.47M | 7.78M | 8.90M | 10.19M |
| Short term debt | 1.24B | 1.32B | 1.33B | 1.28B | 0 | 324.47M | 209.16M | 0 | 0 | 0 | 0 | 95.00M | 95.00M | 95.00M | 95.00M | 95.00M | 95.00M | 95.39M | 96.34M | 97.29M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 883.53M | 284.03M | 33.43M | 5.27M | 1.13B | 0 | 0 | 0 | 0 | 0 | 95.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 883.53M | 284.03M | 33.43M | 5.27M | 1.13B | 0 | 0 | 0 | 0 | 0 | 95.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | -1.62B | -1.73B | -1.60B | -1.63B | -1.63B | -1.62B | -1.67B | -1.68B | -1.68B | -1.68B | -1.78B | -1.79B | -1.78B | -1.78B | -1.78B | -1.78B | -1.79B | -1.79B | -1.79B | -1.79B |
| Shareholders' equity | -1.62B | -1.73B | -1.60B | -1.63B | -1.63B | -1.62B | -1.67B | -1.68B | -1.68B | -1.68B | -1.78B | -1.79B | -1.78B | -1.78B | -1.78B | -1.78B | -1.79B | -1.79B | -1.79B | -1.79B |
| Common equity, total | -1.72B | -1.83B | -1.69B | -1.72B | -1.73B | -1.71B | -1.77B | -1.78B | -1.77B | -1.77B | -1.78B | -1.79B | -1.78B | -1.78B | -1.78B | -1.78B | -1.79B | -1.79B | -1.79B | -1.79B |
| Other common equity | -2.38B | 83.55M | 111.25M | 111.25M | 111.25M | 113.67M | -2.44B | -2.44B | 113.92M | 113.92M | 115.31M | 111.50M | 114.53M | 110.63M | 109.36M | 109.74M | 109.75M | 109.74M | 114.65M | 114.65M |
| Total debt | 2.13B | 1.61B | 1.37B | 1.29B | 1.13B | 324.47M | 209.16M | 0 | 0 | 0 | 95.00M | 95.00M | 95.00M | 95.00M | 95.00M | 95.00M | 95.00M | 95.39M | 96.34M | 97.29M |
| Net debt | 1.94B | 1.60B | 1.36B | 1.28B | 1.12B | 311.15M | 207.61M | -723.00K | -1.10M | -671.00K | 91.12M | 92.03M | 91.88M | 94.50M | 93.30M | 94.94M | 56.02M | 71.80M | 64.18M | 67.81M |
| Change in accounts receivable | — | — | -33.86M | -38.22M | 2.99M | -39.13M | 1.95B | 1.45M | 3.91M | 1.85M | 5.35M | 2.67M | 1.38M | -172.00K | 84.00K | -540.00K | 724.00K | 0 | — | — |
| Change in taxes payable | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -211.00K | -227.00K | -201.00K |
| Change in accounts payable | — | — | 0 | — | — | — | -1.88B | — | — | — | 0 | 0 | — | — | — | — | — | 381.00K | — | — |
| Change in other assets/liabilities | — | — | 238.11M | 94.94M | 148.82M | 1.08B | 82.33M | 40.20M | 13.51M | 25.16M | 7.38M | 14.69M | 24.12M | 1.55M | 2.88M | -455.00K | 105.05M | -11.01M | 11.04M | -1.70M |
| Sale of fixed assets & businesses | — | — | 274.00K | 17.00K | 0 | 31.31M | 63.00K | 18.00K | 27.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | — | 3.43M | 2.94M | 100.00K | 30.50M | -46.67M | 0 | 0 | 0 | 0 | 0 | -9.15M | 0 | 0 | 0 | 41.62M | -649.00K | 436.00K | 0 |
| Sale/maturity of investments | — | — | 3.43M | 2.94M | 100.00K | 30.50M | 0 | 0 | 0 | 0 | 0 | 0 | 32.48M | 0 | 0 | 0 | 41.62M | 0 | 436.00K | 0 |
| Purchase of investments | — | — | 0 | 0 | 0 | 0 | -46.67M | 0 | 0 | 0 | 0 | 0 | -41.62M | 0 | 0 | 0 | 0 | -649.00K | 0 | 0 |
| Other investing cash flow items, total | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | — | — | -239.76M | -81.90M | -155.14M | -1.13B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | — | — | -239.76M | -81.90M | -155.14M | -1.13B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | -2.65M | -2.91M | -453.00K | -254.00K | -115.31M | -35.45M | -14.13M | -24.87M | -7.86M | -14.62M | -3.74M | -1.01M | -1.52M | -966.00K | -106.02M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800