IP Rings Ltd
NSE: IPRINGLTD BSE: 523638
₹109.20
(4.95%)
Fri, 13 Mar 2026, 03:05 am
Market Cap1.32B
PE Ratio148.75
Dividend0
IP Rings Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | — | -5.80M | -7.23M | -7.57M | -9.88M | -12.03M | -36.09M | -55.06M | -64.74M | -77.46M | -85.24M | -99.63M | -71.49M | -74.11M | -84.41M | -74.34M | -98.69M | -108.07M | -114.81M | -117.26M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -187.00K | -682.00K | -4.98M | -12.48M |
| Total assets | 622.09M | 670.60M | 691.24M | 648.26M | 848.13M | 949.03M | 1.08B | 1.16B | 1.26B | 1.36B | 1.64B | 1.99B | 2.15B | 2.38B | 2.48B | 2.85B | 3.13B | 3.29B | 3.20B | 3.16B |
| Total current assets | 251.05M | 289.15M | 317.32M | 274.05M | 305.42M | 345.22M | 392.62M | 422.62M | 465.72M | 576.93M | 677.80M | 907.49M | 923.68M | 1.01B | 942.35M | 1.18B | 1.36B | 1.54B | 1.52B | 1.35B |
| Cash and short term investments | 16.27M | 15.84M | 17.82M | 11.20M | 13.50M | 17.78M | 16.57M | 3.65M | 13.24M | 19.68M | 15.87M | 18.67M | 55.62M | 56.34M | 119.02M | 65.93M | 34.80M | 74.73M | 69.12M | 44.21M |
| Cash & equivalents | 11.27M | 10.84M | 17.82M | — | 13.50M | 17.78M | 16.57M | 3.65M | 13.24M | 19.68M | 15.87M | 18.67M | 55.62M | 56.34M | 119.02M | 65.93M | 34.30M | 59.23M | 62.92M | 20.91M |
| Short term investments | 5.00M | 5.00M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500.00K | 15.50M | 6.20M | 23.30M |
| Total receivables, net | 99.76M | 130.09M | 154.93M | 101.54M | 143.63M | 144.53M | 192.44M | 206.57M | 208.89M | 259.95M | 344.03M | 486.51M | 474.80M | 508.33M | 388.80M | 603.99M | 748.60M | 801.39M | 809.24M | 703.21M |
| Accounts receivable - trade, net | 85.09M | 109.06M | 145.18M | 95.68M | 126.64M | 136.16M | 169.96M | 186.71M | 186.79M | 243.52M | 344.03M | 486.45M | 470.51M | 494.30M | 380.54M | 564.98M | 672.83M | 756.50M | 772.15M | 670.80M |
| Other receivables | 14.67M | 21.03M | 9.75M | 5.86M | 16.99M | 8.37M | 22.49M | 19.86M | 22.10M | 16.42M | 0 | 54.26K | 4.30M | 14.03M | 8.26M | 39.01M | 75.77M | 44.88M | 37.09M | 32.42M |
| Total inventory | 96.55M | 119.87M | 115.88M | 111.17M | 131.14M | 159.14M | 153.91M | 177.63M | 202.56M | 249.89M | 265.26M | 342.45M | 365.25M | 414.65M | 390.57M | 477.46M | 533.63M | 612.34M | 591.61M | 541.98M |
| Other current assets, total | 11.13M | 8.67M | 8.79M | 7.73M | 5.81M | 7.50M | 6.25M | 7.55M | 22.52M | 29.91M | 45.66M | 52.94M | 22.11M | 21.11M | 41.34M | 24.11M | 28.84M | 43.58M | 34.44M | 47.15M |
| Total non-current assets | 371.03M | 381.45M | 373.92M | 374.21M | 542.72M | 603.82M | 689.03M | 739.66M | 791.57M | 786.61M | 961.50M | 1.08B | 1.23B | 1.37B | 1.54B | 1.67B | 1.77B | 1.75B | 1.68B | 1.81B |
| Long term investments | 6.34M | 88.00K | 88.00K | 88.00K | 88.00K | 88.00K | 543.99K | 543.99K | 897.82K | 897.82K | 1.10M | 350.07K | 224.57K | 214.00K | 110.00K | 4.59M | 19.99M | 15.88M | 31.01M | 41.91M |
| Note receivable - long term | — | — | — | — | — | 0 | 455.99K | 455.99K | 455.99K | 455.99K | 0 | 0 | — | — | — | 4.47M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.86M | 10.00M | 14.15M | 21.67M |
| Other investments | 6.34M | 88.00K | 88.00K | 88.00K | 88.00K | 88.00K | 88.00K | 88.00K | 441.83K | 441.83K | 1.10M | 350.07K | 224.57K | 214.00K | 110.00K | 118.00K | 15.13M | 5.88M | 16.85M | 20.24M |
| Net property/plant/equipment | 354.52M | 367.20M | 363.45M | 366.55M | 537.55M | 600.46M | 616.58M | 653.25M | 692.78M | 670.67M | 832.94M | 936.77M | 1.10B | 1.23B | 1.39B | 1.49B | 1.58B | 1.55B | 1.47B | 1.57B |
| Gross property/plant/equipment | 648.46M | 697.55M | 733.29M | 780.21M | 993.05M | 1.10B | 1.17B | 1.26B | 1.37B | 1.41B | 893.78M | 1.08B | 1.31B | 1.54B | 1.80B | 2.01B | 2.22B | 2.32B | 2.37B | 2.60B |
| Deferred tax assets | 388.25K | 388.25K | 1.13M | 1.86M | 2.05M | 1.90M | 24.42M | 62.40M | 64.24M | 75.97M | 82.57M | 98.98M | 87.74M | 100.88M | 112.06M | 117.55M | 122.40M | 128.63M | 129.72M | 143.18M |
| Net intangible assets | 9.79M | 13.77M | 9.25M | 5.71M | 3.03M | 1.37M | 17.18M | 13.07M | 16.73M | 16.51M | 14.21M | 12.47M | 9.05M | 4.99M | 2.89M | 17.87M | 31.70M | 24.43M | 14.71M | 6.13M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 1.37M | 17.18M | 13.07M | 16.73M | 16.51M | 14.21M | 12.47M | 9.05M | 4.99M | 2.89M | 17.87M | 31.70M | 24.43M | 14.71M | 6.13M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 30.31M | 10.40M | 16.92M | 22.56M | 30.69M | 33.21M | 32.44M | 35.27M | 32.66M | 37.87M | 16.92M | 24.89M | 37.68M | 48.15M |
| Short term debt | — | 50.00M | 82.50M | 54.00M | 20.00M | 56.42M | 205.93M | 355.84M | 398.41M | 477.71M | 758.39M | 415.31M | 492.67M | 480.64M | 538.59M | 549.92M | 584.00M | 560.02M | 507.10M | 581.34M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 38.00M | 85.17M | 106.36M | 89.55M | 118.33M | 94.47M | 121.57M | 128.52M | 103.31M | 142.28M | 150.11M | 222.84M | 259.55M | 267.10M | 253.35M |
| Short term debt excl. current portion of LT debt | — | 50.00M | 82.50M | 54.00M | 20.00M | 18.42M | 120.75M | 249.48M | 308.86M | 359.38M | 663.92M | 293.73M | 364.15M | 377.33M | 396.30M | 399.81M | 361.16M | 300.48M | 240.00M | 327.99M |
| Accounts payable | 60.73M | 61.85M | 61.86M | 56.26M | 85.61M | 101.04M | 112.12M | 138.66M | 137.57M | 142.88M | 171.36M | 304.42M | 283.86M | 317.87M | 289.21M | 532.72M | 631.74M | 919.94M | 975.15M | 840.12M |
| Income tax payable | 26.12M | 17.14M | 13.93M | 30.73M | 3.51M | 3.43M | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Long term debt | 34.34M | 23.90M | 15.15M | 5.55M | 190.31M | 218.49M | 183.45M | 123.51M | 199.01M | 208.41M | 141.39M | 180.81M | 235.30M | 342.81M | 297.62M | 439.85M | 549.96M | 453.79M | 367.35M | 463.15M |
| Long term debt excl. lease liabilities | 34.34M | 23.44M | 14.06M | 4.69M | 190.31M | 218.49M | 183.45M | 123.51M | 199.01M | 208.41M | 141.39M | 180.81M | 235.30M | 342.81M | 297.62M | 439.85M | 549.96M | 453.79M | 367.35M | 463.15M |
| Total equity | 408.03M | 424.24M | 428.69M | 431.33M | 462.35M | 484.74M | 482.37M | 440.60M | 413.05M | 405.01M | 402.09M | 865.32M | 937.52M | 1.02B | 1.01B | 1.05B | 1.12B | 1.11B | 1.06B | 1.01B |
| Shareholders' equity | 408.03M | 424.24M | 428.69M | 431.33M | 462.35M | 484.74M | 482.37M | 440.60M | 413.05M | 405.01M | 402.09M | 865.32M | 937.52M | 1.02B | 1.01B | 1.05B | 1.12B | 1.11B | 1.06B | 1.01B |
| Common equity, total | 408.03M | 424.24M | 428.69M | 431.33M | 462.35M | 484.74M | 482.37M | 440.60M | 413.05M | 405.01M | 402.09M | 865.32M | 937.52M | 1.02B | 1.01B | 1.05B | 1.12B | 1.11B | 1.06B | 1.01B |
| Other common equity | 232.18M | 248.39M | 252.84M | 255.48M | 281.53M | 301.53M | 301.53M | 301.53M | 301.53M | 301.53M | 300.65M | 297.23M | 301.53M | 301.53M | 301.53M | 287.62M | 289.10M | 288.41M | 284.48M | 282.04M |
| Total debt | 34.34M | 73.90M | 97.65M | 59.55M | 210.31M | 274.91M | 389.38M | 479.35M | 597.42M | 686.13M | 899.78M | 596.11M | 727.97M | 823.45M | 836.20M | 989.77M | 1.13B | 1.01B | 874.45M | 1.04B |
| Net debt | 18.08M | 58.06M | 79.84M | 48.35M | 196.82M | 257.13M | 372.81M | 475.71M | 584.18M | 666.45M | 883.91M | 577.44M | 672.35M | 767.12M | 717.18M | 923.84M | 1.10B | 939.08M | 805.33M | 1.00B |
| Change in accounts receivable | -19.91M | -28.34M | -24.84M | 54.15M | -40.42M | -2.96M | -47.96M | -18.19M | -14.26M | -50.20M | -100.50M | -147.67M | 15.05M | -29.89M | 113.79M | -181.67M | -112.12M | -90.78M | -13.73M | 99.11M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 20.88M | 953.09K | -3.83M | -10.92M | 32.88M | 10.82M | 9.79M | 41.95M | 14.25M | 26.51M | 24.68M | 131.06M | -28.85M | 34.62M | -59.90M | 233.57M | 99.08M | 288.73M | 73.05M | -134.80M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.75M | 35.59M | 1.82M | 330.00K | 7.33M | -16.61M | -42.71M | 18.98M | 47.16M | -56.99M |
| Sale of fixed assets & businesses | 164.36K | 337.23K | 550.00K | 80.00K | 26.10K | 1.31M | 0 | 445.41K | 1.26M | 142.86K | 471.00K | 580.27K | 1.36M | 1.08M | 6.04M | 701.00K | 20.33M | 6.32M | 19.42M | 7.34M |
| Purchase/sale of investments, net | 4.58M | 6.26M | 0 | 0 | 0 | 0 | 0 | 0 | -353.83K | 0 | -529.00K | 822.33K | 4.50K | 0 | 0 | 0 | -5.05M | -4.95M | -10.00M | -39.95M |
| Sale/maturity of investments | 10.04M | 59.24M | 20.12M | 59.15M | 13.55M | 82.21M | 38.42M | 0 | 0 | 0 | 0 | 822.33K | 4.50K | 0 | 0 | 0 | 0 | 0 | 2.00K | 46.00K |
| Purchase of investments | -5.46M | -52.98M | -20.12M | -59.15M | -13.55M | -82.21M | -38.42M | 0 | -353.83K | 0 | -529.00K | 0 | 0 | 0 | 0 | 0 | -5.05M | -4.95M | -10.00M | -40.00M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.52M | 145.15M | -99.04M | -22.71M | -20.59M | 550.00K | 0 |
| Issuance/retirement of debt, net | -21.20M | 39.55M | 23.76M | -38.10M | 150.77M | 64.60M | 114.47M | 76.19M | 114.60M | 84.78M | 192.85M | -262.27M | 131.85M | 95.48M | -9.63M | 115.70M | 148.60M | -123.06M | -126.57M | 159.31M |
| Issuance/retirement of long term debt | -21.20M | 39.55M | 23.76M | -38.10M | 150.77M | 64.60M | 114.47M | 76.19M | 114.60M | 84.78M | 192.85M | 66.52M | 61.44M | 82.30M | -29.42M | 112.19M | 187.25M | -62.38M | -66.09M | 71.91M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | -328.79M | 70.41M | 13.19M | 19.79M | 3.51M | -38.65M | -60.68M | -60.48M | 87.41M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -23.98M | -24.52M | -19.32M | -17.56M | -7.07M | -21.01M | -21.04M | -7.17M | -279.51K | -268.01K | -236.64K | -114.11K | -321.87K | -330.00K | -15.30M | 0 | -19.01M | -25.35M | -12.68M | -3.00K |
| Other financing cash flow items, total | 0 | -3.46M | -3.29M | -2.99M | -1.20M | -3.51M | -3.43M | -1.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.50M | -5.70M | -1.52M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800