Jai Mata Glass Ltd
NSE: BSE: 523467
₹2.80
(3.32%)
Wed, 04 Mar 2026, 00:20 am
Market Cap280M
PE Ratio0
Dividend0
Jai Mata Glass Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.13M | -1.98M | -5.61M | -3.04M | -1.60M | -67.00K | -36.00K | -27.00K | -35.00K | 0 | -748.00K | -45.00K | -21.00K | -86.00K | -45.00K | -6.00K | — | -3.00K |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 183.40M | 190.21M | 175.21M | 197.31M | 166.57M | 91.10M | 34.16M | 23.32M | 21.66M | 47.32M | 45.26M | 43.67M | 41.60M | 47.71M | 28.89M | 29.50M | 32.38M | 22.37M |
| Total current assets | 86.74M | 106.86M | 106.47M | 132.30M | 107.61M | 38.65M | 24.69M | 4.21M | 3.53M | 2.10M | 5.24M | 33.52M | 35.51M | 27.45M | 8.39M | 9.26M | 12.15M | 2.21M |
| Cash and short term investments | 1.69M | 3.90M | 614.85K | 2.76M | 944.00K | 945.00K | 1.83M | 665.00K | 154.00K | 456.00K | 148.00K | 14.07M | 8.82M | 10.34M | 3.79M | 4.99M | 5.62M | 725.00K |
| Cash & equivalents | 1.67M | 3.88M | 596.35K | 2.74M | 944.00K | 945.00K | 1.83M | 665.00K | 154.00K | 456.00K | 148.00K | 12.70M | 5.73M | 3.89M | 248.00K | 59.00K | 93.00K | 725.00K |
| Short term investments | 18.50K | 18.50K | 18.50K | 18.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.38M | 3.09M | 6.45M | 3.54M | 4.93M | 5.53M | 0 |
| Total receivables, net | 41.84M | 71.40M | 65.83M | 76.79M | 76.71M | 30.99M | 22.81M | 3.52M | 3.35M | 1.62M | 4.67M | 18.70M | 24.39M | 14.60M | 2.21M | 2.38M | 4.56M | 1.29M |
| Accounts receivable - trade, net | 38.65M | 62.80M | 58.15M | 64.13M | 56.59M | 13.59M | 10.82M | 3.18M | 3.01M | 1.29M | 1.29M | 629.00K | 0 | — | — | — | — | 899.00K |
| Other receivables | 3.19M | 8.61M | 7.68M | 12.66M | 20.12M | 17.40M | 11.98M | 340.00K | 339.00K | 327.00K | 3.37M | 18.07M | 24.39M | — | — | — | — | 390.00K |
| Total inventory | 35.36M | 26.21M | 29.61M | 49.33M | 29.62M | 6.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 4.39M | 645.63K | 7.65M | 629.11K | 0 | 0 | 28.00K | 0 | 0 | 0 | 394.00K | 723.00K | 2.04M | 2.49M | 2.14M | 1.71M | 1.71M | 173.00K |
| Total non-current assets | 96.66M | 83.35M | 68.74M | 65.01M | 58.96M | 52.44M | 9.46M | 19.11M | 18.13M | 45.22M | 40.03M | 10.16M | 6.09M | 20.26M | 20.49M | 20.24M | 20.24M | 20.17M |
| Long term investments | 0 | 0 | 0 | 0 | 672.00K | 675.00K | 1.34M | 11.67M | 11.59M | 39.19M | 30.03M | 34.00K | 92.00K | 12.55M | 20.06M | 11.00K | 16.00K | 20.00K |
| Note receivable - long term | 0 | 0 | 0 | — | 632.00K | 635.00K | 95.00K | 11.67M | 11.59M | 39.19M | 30.00M | 3.00K | 55.00K | 12.55M | 20.06M | 11.00K | 16.00K | 20.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | — | — | 0 | 40.00K | 40.00K | 1.25M | 3.00K | 0 | 0 | 27.00K | 31.00K | 37.00K | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 85.02M | 71.71M | 66.74M | 63.01M | 57.14M | 50.42M | 7.45M | 6.74M | 5.76M | 891.00K | 4.52M | 4.34M | 190.00K | 836.00K | 355.00K | 100.00K | 89.00K | 21.00K |
| Gross property/plant/equipment | 281.35M | 281.84M | 282.58M | 284.80M | 284.22M | 61.84M | 18.72M | 18.72M | 18.72M | 3.34M | 7.36M | 7.36M | 2.32M | 2.07M | — | 1.41M | 1.43M | — |
| Deferred tax assets | — | — | — | — | — | 0 | 0 | 0 | — | 4.36M | 5.44M | 5.74M | 5.77M | 6.79M | 0 | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 11.63M | 11.63M | 2.00M | 2.00M | 1.14M | 1.26M | 668.00K | 696.00K | 784.00K | 781.00K | 39.00K | 40.00K | 39.00K | 79.00K | 79.00K | 20.13M | 20.13M | 20.13M |
| Short term debt | 3.67M | 37.75M | 661.26K | 1.04M | 36.53M | 53.22M | 29.98M | 0 | 0 | 0 | 553.00K | 0 | 0 | 459.00K | 246.00K | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 459.00K | 246.00K | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 3.67M | 37.75M | 661.26K | 1.04M | 36.53M | 53.22M | 29.98M | 0 | 0 | 0 | 553.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 54.67M | 66.86M | 34.88M | 59.30M | 59.34M | 23.17M | 4.44M | 1.80M | 1.82M | 3.22M | 1.57M | 1.53M | 0 | 0 | 0 | 0 | 0 | 0 |
| Income tax payable | 430.00K | 475.00K | 346.50K | 160.00K | 68.00K | 65.00K | 13.29M | 4.20M | 4.21M | 2.91M | 404.00K | 182.00K | 0 | 417.00K | 0 | — | — | — |
| Long term debt | 126.55M | 84.79M | 78.35M | 69.38M | 0 | 418.00K | 0 | 21.39M | 32.68M | 10.00K | 0 | 0 | 0 | 246.00K | 0 | 0 | 550.00K | 0 |
| Long term debt excl. lease liabilities | 125.90M | 84.53M | 78.30M | 68.74M | 0 | 418.00K | 0 | 21.39M | 32.68M | 10.00K | 0 | 0 | 0 | 246.00K | 0 | 0 | 550.00K | 0 |
| Total equity | -30.56M | -31.85M | -3.51M | 11.65M | 6.11M | -54.79M | -58.28M | -61.32M | -63.15M | 19.48M | 24.81M | 27.24M | 26.89M | 33.57M | 27.37M | 28.89M | 30.87M | 21.53M |
| Shareholders' equity | -30.56M | -31.85M | -3.51M | 11.65M | 6.11M | -54.79M | -58.28M | -61.32M | -63.15M | 19.48M | 24.81M | 27.24M | 26.89M | 33.57M | 27.37M | 28.89M | 30.87M | 21.53M |
| Common equity, total | -44.56M | -45.85M | -10.51M | 11.65M | 6.11M | -54.79M | -58.28M | -61.32M | -63.15M | 19.48M | 24.81M | 27.24M | 26.89M | 33.57M | 27.37M | 28.89M | 30.87M | 21.53M |
| Other common equity | 0 | — | -103.51M | -88.35M | -93.89M | -154.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.28M | 2.69M | 4.51M | 238.00K |
| Total debt | 130.22M | 122.54M | 79.01M | 70.42M | 36.53M | 53.64M | 29.98M | 21.39M | 32.68M | 10.00K | 553.00K | 0 | 0 | 705.00K | 246.00K | 0 | 550.00K | 0 |
| Net debt | 128.53M | 118.64M | 78.39M | 67.67M | 35.59M | 52.70M | 28.15M | 20.72M | 32.53M | -446.00K | 405.00K | -14.07M | -8.82M | -9.64M | -3.54M | -4.99M | -5.07M | -725.00K |
| Change in accounts receivable | -21.76M | -26.09M | -1.50M | -4.06M | -1.02M | 45.62M | 7.90M | 8.96M | 171.00K | -13.47M | — | 664.00K | 0 | — | — | — | — | — |
| Change in taxes payable | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | 11.56M | -34.79M | -27.17M | -1.69M | -11.12M | -926.00K | 0 | — | — | -239.00K | -12.28M | -306.00K | 261.00K | -145.00K |
| Change in other assets/liabilities | -15.36M | 12.06M | 864.87K | 15.25M | 0 | — | — | 0 | 1.00K | -23.88M | -1.82M | -4.04M | -1.50M | -1.14M | 2.45M | 503.00K | -2.02M | 3.81M |
| Sale of fixed assets & businesses | 0 | 100.00K | 264.00K | 3.00K | 24.00M | 8.88M | 43.29M | 0 | 0 | 122.50M | 0 | 0 | 4.43M | 186.00K | 0 | 0 | 0 | 48.00K |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.20M | -2.31M | -2.75M | 2.91M | 6.00K | 1.23M | 1.06M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.91M | 6.00K | 1.23M | 1.06M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.20M | -2.31M | -2.75M | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | -30.00M | 0 | 16.00M | -7.55M | -2.00M | 3.50M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 4.35M | -2.28M | -22.90M | -8.97M | -35.95M | 20.21M | -23.88M | -6.04M | 11.29M | -32.67M | 335.00K | -345.00K | 0 | — | 0 | 0 | 550.00K | -550.00K |
| Issuance/retirement of long term debt | 4.35M | -2.28M | -22.90M | -8.97M | 0 | 0 | -418.00K | 23.72M | 11.29M | -32.67M | 0 | 0 | 0 | — | 0 | 0 | 550.00K | 0 |
| Issuance/retirement of short term debt | — | — | — | — | -35.95M | 20.21M | -23.46M | -29.76M | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | -550.00K |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | 335.00K | -345.00K | 0 | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -932.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800