Jai Mata Glass Ltd
NSE: BSE: 523467
₹2.80
(3.32%)
Tue, 03 Mar 2026, 00:21 pm
Market Cap280M
PE Ratio0
Dividend0
Jai Mata Glass Income Statement
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 459.05M | 457.98M | 461.29M | 480.70M | 581.70M | 205.90M | 15.00K | 0 | 0 | 0 | 2.41M | 1.64M | 0 | 698.00K | 4.40M | 3.17M | 4.54M | 4.33M |
| Gross profit | -15.51M | 8.25M | 26.03M | 24.41M | -20.75M | -42.07M | -1.65M | -945.00K | -626.00K | -458.00K | 1.13M | -152.00K | -130.00K | — | — | 1.34M | 2.75M | 2.73M |
| Operating expenses (excl. COGS) | -9.75M | -14.44M | -9.05M | -9.92M | -9.68M | -8.32M | -7.70M | -3.38M | -762.00K | -26.36M | -1.80M | -2.50M | -4.42M | -3.89M | -8.06M | -1.95M | -2.01M | -2.18M |
| Selling/general/admin expenses, total | -9.48M | -14.25M | -9.04M | -9.92M | -8.77M | -5.26M | -1.47M | -2.11M | -749.00K | -8.45M | -1.39M | -2.02M | -4.08M | -3.49M | -4.18M | -1.63M | -1.68M | -1.85M |
| Research & development | — | 0 | 0 | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -9.48M | -14.25M | -9.04M | -9.92M | -8.77M | -5.26M | -1.47M | -2.11M | -749.00K | -8.45M | -1.39M | -2.02M | -4.08M | -3.49M | -4.18M | -1.63M | -1.68M | -1.85M |
| Other operating expenses, total | -267.94K | -187.93K | -8.78K | 0 | -912.00K | -3.06M | -6.23M | -1.27M | -13.00K | -17.91M | -412.00K | -485.00K | -346.00K | -393.00K | -3.89M | -321.00K | -334.00K | -332.00K |
| Operating income | -25.26M | -6.19M | 16.98M | 14.50M | -30.43M | -50.40M | -9.35M | -4.33M | -1.39M | -26.82M | -669.00K | -2.65M | -4.55M | -3.68M | -4.15M | -610.00K | 739.00K | 548.00K |
| Non-operating income, total | 6.18M | 2.72M | -299.78K | 665.28K | 24.89M | -10.45M | 5.86M | 1.29M | -91.00K | 109.45M | 5.63M | 4.94M | 4.74M | 9.70M | 3.24M | 728.00K | -584.00K | 3.66M |
| Interest expense, net of interest capitalized | -4.13M | -1.98M | -5.61M | -3.04M | -1.60M | -67.00K | -36.00K | -27.00K | -35.00K | 0 | -748.00K | -45.00K | -21.00K | -86.00K | -45.00K | -6.00K | — | -3.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.41M | 4.71M | 5.25M | 3.95M | 26.49M | 9.05M | 6.30M | 1.11M | -56.00K | 109.45M | 6.38M | 4.99M | 4.76M | 9.79M | 3.28M | 734.00K | -584.00K | 3.66M |
| Non-operating interest income | 2.43M | 119.56K | 326.66K | 2.51K | 218.00K | 3.00K | 4.00K | 6.00K | 4.00K | 2.25M | 3.60M | 2.13M | 2.40M | 2.41M | 231.00K | 5.00K | 5.00K | 40.00K |
| Miscellaneous non-operating expense | 4.99M | 4.59M | 4.93M | 3.94M | 26.27M | 9.04M | 6.29M | 1.10M | -60.00K | 107.20M | 2.77M | 2.86M | 2.36M | 7.38M | 3.05M | 729.00K | -589.00K | 3.62M |
| Unusual income/expense | 2.90M | -8.46K | 61.38K | -239.09K | -5.00K | -19.43M | -401.00K | 202.00K | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | -19.08M | -3.47M | 16.68M | 15.16M | -5.54M | -60.85M | -3.49M | -3.04M | -1.48M | 82.64M | 4.96M | 2.29M | 184.00K | 6.03M | -914.00K | 118.00K | 155.00K | 4.21M |
| Taxes | -53.53M | -19.45K | -11.29K | 0 | 7.00K | -50.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.28M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -72.61M | -3.49M | 16.67M | 15.16M | -5.54M | -60.90M | -3.49M | -3.04M | -1.48M | 82.64M | 4.96M | 2.29M | 184.00K | 6.03M | -914.00K | 118.00K | 155.00K | -5.07M |
| Net income | -72.61M | -3.49M | 16.67M | 15.16M | -5.54M | -60.90M | -3.49M | -3.04M | -1.48M | 82.64M | 4.96M | 2.29M | 184.00K | 6.03M | -914.00K | 118.00K | 155.00K | -5.07M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -72.61M | -3.49M | 16.67M | 15.16M | -5.54M | -60.90M | -3.49M | -3.04M | -1.48M | 82.64M | 4.96M | 2.29M | 184.00K | 6.03M | -914.00K | 118.00K | 155.00K | -5.07M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 47.67M | 7.77M | 22.81M | 20.48M | -24.41M | -44.80M | -8.82M | -3.45M | -762.00K | -26.36M | -268.00K | -2.48M | -4.42M | -3.19M | -3.67M | -356.00K | 768.00K | 555.00K |
| EBIT | -25.26M | -6.19M | 16.98M | 14.50M | -30.43M | -50.40M | -9.35M | -4.33M | -1.39M | -26.82M | -669.00K | -2.65M | -4.55M | -3.68M | -4.15M | -610.00K | 739.00K | 548.00K |
| Total operating expenses | -484.31M | -464.17M | -444.31M | -466.20M | -612.13M | -256.30M | -9.37M | -4.33M | -1.39M | -26.82M | -3.08M | -4.30M | -4.55M | -4.37M | -8.55M | -3.77M | -3.80M | -3.79M |
| Prepaid expenses | 3.47M | 4.70M | 2.77M | 2.79M | 344.00K | 138.00K | 29.00K | 27.00K | 24.00K | 26.00K | 27.00K | 22.00K | 258.00K | 21.00K | 258.00K | 180.00K | 259.00K | 19.00K |
| Deferred income, current | — | — | — | — | — | — | 25.94M | 19.65M | 19.65M | 12.61M | 13.08M | 10.51M | 10.51M | 10.51M | 529.00K | 0 | — | — |
| Capital and operating lease obligations | 650.21K | 259.13K | 51.79K | 636.82K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246.00K | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | 0 | 0 | — | 0 | — | 0 | 14.01M | 13.08M | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800