Jindal Saw Ltd

NSE: JINDALSAW BSE: 500378

₹192.50

(16.07%)

Thu, 12 Mar 2026, 07:48 am

MTF 5xInvest in Jindal Saw Ltd with 5x Leverage Buy with MTF

Market Cap106.29B

PE Ratio10.93

Dividend1.19

Non-Energy Minerals

Steel

24.5K

Jindal Saw Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-1.10B	-1.54B	-1.40B	-853.25M	-826.74M	-731.11M	-1.29B	-2.05B	-3.92B	-5.40B	-6.69B	-5.41B	-5.52B	-5.62B	-5.67B	-4.76B	-4.33B	-5.62B	-6.78B	-5.74B
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	-85.87M	-54.04M	-35.00K	0	0	0	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	—	—	—	0	0	0	-4.56M	-8.09M	262.75M
Total assets	25.59B	39.08B	47.79B	62.44B	59.97B	77.72B	96.07B	109.71B	116.94B	147.89B	151.93B	136.51B	140.37B	151.71B	158.11B	164.50B	169.70B	183.20B	211.73B	208.78B
Total current assets	16.78B	27.98B	32.08B	38.51B	28.19B	40.51B	47.86B	48.32B	50.12B	70.65B	57.08B	46.80B	53.39B	64.30B	58.18B	67.12B	73.24B	89.03B	103.04B	101.05B
Cash and short term investments	1.53B	3.92B	6.59B	5.66B	5.99B	2.12B	3.27B	4.33B	2.06B	6.39B	3.37B	1.38B	1.48B	2.33B	3.45B	7.89B	6.83B	2.18B	8.98B	7.72B
Cash & equivalents	150.41M	126.76M	3.95B	176.75M	740.27M	1.21B	1.99B	1.26B	1.27B	3.32B	1.81B	1.02B	795.25M	1.56B	1.85B	5.62B	5.05B	893.98M	7.45B	6.62B
Short term investments	1.38B	3.79B	2.64B	5.49B	5.25B	912.06M	1.28B	3.07B	790.79M	3.07B	1.56B	363.73M	684.25M	770.07M	1.60B	2.26B	1.77B	1.29B	1.54B	1.10B
Total receivables, net	5.62B	9.57B	13.11B	15.78B	13.65B	20.70B	22.59B	23.50B	26.92B	32.08B	25.43B	15.65B	21.32B	23.55B	19.54B	22.40B	20.39B	39.47B	37.38B	37.04B
Accounts receivable - trade, net	3.33B	7.61B	11.23B	12.64B	8.44B	12.95B	15.32B	16.81B	17.45B	20.60B	17.51B	13.70B	19.30B	22.13B	18.80B	21.60B	19.59B	36.88B	35.06B	36.29B
Other receivables	2.29B	1.96B	1.88B	3.13B	5.21B	7.75B	7.26B	6.69B	9.47B	11.48B	7.92B	1.95B	2.02B	1.43B	745.02M	798.30M	799.47M	2.59B	2.32B	746.92M
Total inventory	9.26B	13.97B	11.84B	16.53B	8.07B	17.06B	21.45B	19.11B	20.69B	31.89B	25.85B	23.83B	25.09B	33.29B	29.56B	31.46B	40.62B	42.30B	50.71B	51.20B
Other current assets, total	174.40M	406.32M	507.96M	514.63M	477.99M	443.73M	209.82M	26.14M	443.40M	285.94M	2.21B	5.42B	4.95B	4.50B	4.80B	4.53B	4.81B	4.20B	5.26B	4.65B
Total non-current assets	8.81B	11.10B	15.70B	23.92B	31.79B	37.21B	48.21B	61.39B	66.82B	77.24B	94.84B	89.71B	86.98B	87.41B	99.93B	97.38B	96.46B	94.17B	108.69B	107.73B
Long term investments	867.64M	835.63M	2.09B	791.04M	3.26B	2.76B	124.69M	103.42M	1.65B	1.89B	3.47B	5.80B	5.48B	8.57B	8.05B	8.58B	6.16B	4.44B	3.14B	3.24B
Note receivable - long term	—	—	—	—	—	—	—	—	1.12B	1.31B	3.00B	4.25B	4.24B	6.52B	6.53B	6.85B	3.43B	414.03M	870.58M	604.84M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	139.97M	54.08M	0	0	0	0	0	148.44M	140.35M	403.10M
Other investments	867.64M	835.63M	2.09B	791.04M	3.26B	2.76B	124.69M	103.42M	532.79M	582.50M	333.83M	1.49B	1.23B	2.05B	1.52B	1.73B	2.73B	3.88B	2.13B	2.23B
Net property/plant/equipment	7.83B	10.09B	13.31B	22.73B	27.43B	32.65B	41.39B	54.90B	59.09B	68.21B	82.33B	75.54B	72.57B	74.33B	79.10B	77.20B	78.36B	77.42B	94.48B	99.63B
Gross property/plant/equipment	9.81B	12.59B	16.55B	26.85B	33.14B	39.98B	50.30B	65.83B	73.15B	86.37B	89.58B	85.75B	85.72B	91.16B	100.27B	101.78B	106.92B	109.02B	130.88B	140.71B
Deferred tax assets	75.47M	10.20M	230.26M	400.39M	853.70M	1.25B	2.82B	2.58B	2.78B	4.03B	8.47B	7.95B	8.40B	3.90B	7.29B	6.35B	5.27B	4.37B	4.94B	2.13B
Net intangible assets	0	2.01M	1.78M	1.60M	248.10M	555.62M	1.63B	1.67B	2.76B	2.64B	147.60M	56.08M	75.76M	88.81M	124.10M	107.73M	99.60M	689.78M	671.79M	656.95M
Goodwill, net	—	—	—	—	242.07M	479.94M	1.53B	1.54B	1.54B	1.65B	72.14M	0	0	0	0	0	0	610.52M	610.52M	610.52M
Other intangibles, net	—	—	—	—	6.02M	75.68M	100.09M	134.32M	1.23B	991.66M	75.45M	56.08M	75.76M	88.81M	124.10M	107.73M	99.60M	79.26M	61.27M	46.42M
Other long term assets, total	0	0	0	0	0	0	2.25B	2.14B	533.65M	470.29M	424.41M	367.17M	383.82M	459.28M	5.29B	5.06B	6.53B	7.04B	5.31B	1.99B
Short term debt	4.93B	4.49B	3.99B	5.65B	2.39B	13.01B	16.93B	23.18B	24.96B	38.99B	35.00B	29.20B	30.00B	30.59B	30.34B	28.05B	39.76B	29.72B	34.88B	30.76B
Current portion of LT debt and capital leases	1.51B	425.09M	612.57M	500.00M	—	—	592.29M	2.15B	2.14B	4.98B	5.68B	7.22B	2.74B	3.75B	4.84B	7.18B	5.39B	4.15B	6.30B	4.13B
Short term debt excl. current portion of LT debt	3.42B	4.06B	3.37B	5.15B	2.39B	13.01B	16.34B	21.02B	22.82B	34.02B	29.32B	21.98B	27.26B	26.84B	25.50B	20.87B	34.37B	25.56B	28.58B	26.63B
Accounts payable	3.75B	9.93B	7.01B	11.63B	6.78B	4.13B	7.60B	7.93B	6.80B	9.13B	5.00B	4.11B	5.66B	18.04B	14.01B	19.37B	15.40B	30.04B	29.53B	25.22B
Income tax payable	134.50M	586.26M	942.12M	402.41M	307.78M	44.81M	44.81M	46.95M	46.95M	—	136.06M	10.39M	294.00M	411.54M	113.14M	233.43M	262.90M	303.32M	538.31M	575.42M
Long term debt	7.05B	11.73B	8.47B	12.59B	8.41B	9.88B	18.93B	28.44B	34.93B	44.30B	40.47B	33.02B	33.11B	26.33B	26.15B	25.30B	20.55B	19.90B	22.73B	17.83B
Long term debt excl. lease liabilities	7.04B	11.66B	8.40B	12.57B	5.82B	9.88B	18.93B	28.44B	34.93B	44.30B	40.47B	33.02B	33.11B	26.06B	26.15B	25.30B	20.55B	19.90B	22.73B	17.83B
Total equity	7.92B	9.78B	23.84B	28.38B	36.94B	40.55B	36.97B	38.20B	37.26B	38.44B	51.16B	52.60B	52.00B	59.00B	62.89B	65.39B	68.49B	72.79B	93.67B	109.54B
Shareholders' equity	7.92B	9.63B	23.75B	28.29B	36.87B	40.33B	36.66B	36.22B	35.68B	36.90B	51.22B	53.86B	54.96B	62.82B	67.63B	69.83B	73.64B	79.21B	100.93B	114.11B
Common equity, total	6.92B	8.63B	22.75B	27.29B	35.87B	40.33B	36.66B	36.22B	35.68B	36.90B	51.22B	53.86B	54.96B	62.82B	67.63B	69.83B	73.64B	79.21B	100.93B	114.11B
Other common equity	3.35B	4.53B	17.24B	17.16B	27.31B	29.05B	27.99B	29.42B	31.26B	30.18B	34.32B	33.37B	33.12B	32.96B	33.25B	33.19B	33.55B	33.59B	39.49B	39.36B
Total debt	11.98B	16.22B	12.46B	18.24B	10.80B	22.89B	35.87B	51.61B	59.89B	83.30B	75.47B	62.22B	63.11B	56.92B	56.49B	53.35B	60.31B	49.61B	57.61B	48.59B
Net debt	10.45B	12.30B	5.87B	12.58B	4.81B	20.77B	32.59B	47.29B	57.83B	76.91B	72.10B	60.84B	61.63B	54.59B	53.04B	45.46B	53.48B	47.43B	48.63B	40.87B
Change in accounts receivable	769.32M	-4.27B	-3.83B	-970.77M	3.80B	-4.58B	-1.99B	-1.42B	-1.11B	-3.17B	-703.81M	2.58B	-6.44B	-3.91B	3.81B	-2.00B	3.09B	-12.35B	-3.33B	-2.02B
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	1.37B	2.83B	-2.32B	-703.32M	3.20B	-2.23B	-890.02M	1.66B	13.41B	-4.19B	6.78B	-4.54B	16.84B	-68.78M	-4.57B
Change in other assets/liabilities	-2.16B	6.75B	-2.93B	2.53B	-4.82B	-1.97B	-4.20B	-1.01B	-894.91M	-1.24B	1.88B	1.39B	2.12B	1.39B	-2.12B	1.67B	-2.70B	-793.62M	5.03B	-33.95M
Sale of fixed assets & businesses	6.19M	35.17M	866.87M	158.82M	20.98M	55.10M	691.44M	1.02B	0	658.87M	380.88M	1.72B	1.07B	218.13M	249.67M	65.35M	1.01B	867.91M	113.74M	204.88M
Purchase/sale of investments, net	-5.62M	180.49M	3.11B	783.44M	-2.41B	670.77M	2.06B	-1.06B	829.53M	-2.31B	1.24B	277.07M	-393.02M	44.94M	-21.20M	-753.00M	-236.03M	-155.56M	-2.87M	426.43M
Sale/maturity of investments	—	184.84M	4.40B	783.44M	0	670.77M	2.06B	0	829.53M	0	1.48B	1.26B	26.45M	115.77M	598.53M	637.88M	716.11M	763.63M	549.87M	719.76M
Purchase of investments	-5.62M	-4.34M	-1.29B	—	-2.41B	0	0	-1.06B	0	-2.31B	-242.17M	-982.14M	-419.47M	-70.83M	-619.74M	-1.39B	-952.13M	-919.19M	-552.74M	-293.33M
Other investing cash flow items, total	-88.30M	164.18M	574.98M	-74.47M	-2.12B	-68.67M	2.20B	28.55M	-418.52M	-168.06M	-2.25B	-2.32B	494.06M	-448.68M	256.50M	859.07M	1.60B	1.23B	-132.16M	307.61M
Issuance/retirement of debt, net	4.35B	4.19B	-3.78B	2.94B	-6.87B	12.17B	12.28B	15.61B	8.00B	18.58B	673.37M	-3.69B	901.48M	-3.46B	-5.02B	-2.24B	5.98B	-12.32B	7.77B	-12.02B
Issuance/retirement of long term debt	3.96B	2.19B	-3.59B	729.03M	-1.99B	7.88B	8.00B	10.78B	5.80B	7.83B	2.90B	644.40M	-4.82B	-1.53B	-2.24B	-2.74B	-4.66B	-3.12B	5.30B	-10.17B
Issuance/retirement of short term debt	389.66M	2.00B	-190.36M	2.21B	-4.88B	4.29B	4.28B	4.83B	2.20B	10.75B	-2.23B	-4.67B	5.42B	-244.23M	-2.44B	-4.32B	13.25B	-9.14B	2.67B	-1.85B
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	334.11M	309.05M	-1.68B	-338.91M	4.82B	-2.62B	-53.64M	-200.22M	—
Total cash dividends paid	-108.75M	-307.65M	-363.40M	-468.57M	-438.60M	-445.74M	-323.84M	-318.32M	-320.56M	-319.37M	-362.83M	-381.43M	-352.00M	-489.23M	-765.03M	-630.00M	-630.73M	-630.97M	-1.00B	-1.27B
Other financing cash flow items, total	0	0	0	212.94M	0	0	266.10M	0	0	-2.11B	-9.59M	0	0	-300.00M	0	0	0	0	0	2.25B

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800