Jindal Saw Ltd
NSE: JINDALSAW BSE: 500378
₹192.50
(16.07%)
Fri, 13 Mar 2026, 10:46 pm
Market Cap106.29B
PE Ratio10.93
Dividend1.19
Jindal Saw Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 22.67B | 37.90B | 54.58B | 52.04B | 69.67B | 45.52B | 59.52B | 66.64B | 65.70B | 82.06B | 76.09B | 70.00B | 84.10B | 120.49B | 114.99B | 106.17B | 132.61B | 171.20B | 200.98B | 206.94B |
| Gross profit | 1.93B | 2.88B | 4.37B | 9.93B | 68.40B | 9.44B | 8.45B | 7.81B | 8.09B | 11.89B | 9.87B | 9.18B | 13.49B | 20.76B | 21.40B | 19.76B | 22.97B | 23.28B | 38.34B | 46.82B |
| Operating expenses (excl. COGS) | -76.08M | -151.57M | -3.94B | -4.51B | -516.00K | -2.77B | -4.06B | -4.76B | -5.74B | -7.70B | -5.87B | -5.73B | -7.79B | -10.65B | -11.83B | -12.75B | -14.37B | -12.43B | -12.96B | -19.60B |
| Selling/general/admin expenses, total | -1.27B | -2.49B | -3.70B | — | — | -2.44B | -3.37B | -4.25B | -4.72B | -6.12B | -6.42B | -5.63B | -7.74B | -10.60B | -11.77B | -12.65B | -14.03B | -18.94B | -20.02B | -20.12B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -1.27B | -2.49B | -3.70B | — | 0 | -2.44B | -3.37B | -4.25B | -4.72B | -6.12B | -6.42B | -5.63B | -7.74B | -10.60B | -11.77B | -12.65B | -14.03B | -18.94B | -20.02B | -20.12B |
| Other operating expenses, total | 1.19B | 2.34B | -243.04M | -4.51B | -516.00K | -332.22M | -695.25M | -514.84M | -1.02B | -1.58B | 542.74M | -99.78M | -50.79M | -51.75M | -62.66M | -100.68M | -339.67M | 6.51B | 7.06B | 513.82M |
| Operating income | 1.86B | 2.72B | 4.13B | 4.76B | 9.58B | 6.67B | 4.39B | 3.05B | 2.34B | 4.19B | 4.00B | 3.78B | 6.17B | 10.11B | 9.57B | 7.01B | 8.60B | 10.85B | 25.38B | 27.21B |
| Non-operating income, total | -360.06M | -214.35M | 10.87B | -403.55M | -2.43B | -904.16M | -1.57B | -2.73B | -2.80B | -3.83B | -4.85B | -1.85B | -4.83B | -230.70M | -4.90B | -2.02B | -2.38B | -3.65B | -3.21B | -3.98B |
| Interest expense, net of interest capitalized | -1.10B | -1.54B | -1.40B | -853.25M | -826.74M | -731.11M | -1.29B | -2.05B | -3.92B | -5.40B | -6.60B | -5.31B | -5.52B | -5.62B | -5.67B | -4.76B | -4.33B | -5.62B | -6.77B | -5.74B |
| Interest capitalized | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 88.49M | 95.53M | 0 | 4.25M | 0 | 0 | 0 | 1.84M | 2.13M | 0 |
| Non-operating income, excl. interest expenses | 748.72M | 1.31B | 12.48B | 476.56M | -1.59B | -164.76M | 1.13B | 624.47M | 1.80B | 2.06B | 2.12B | 2.89B | 508.69M | 5.43B | 1.98B | 2.52B | 1.77B | 1.91B | 3.37B | 1.65B |
| Non-operating interest income | 117.22M | 247.71M | 200.11M | 350.16M | 278.27M | 258.79M | 266.01M | 230.30M | 517.56M | 609.08M | 994.08M | 872.89M | 949.16M | 674.04M | 1.14B | 1.30B | 1.27B | 1.23B | 1.21B | 999.18M |
| Miscellaneous non-operating expense | 631.50M | 1.07B | 12.28B | 126.41M | -1.86B | -423.55M | 859.57M | 394.17M | 1.28B | 1.45B | 1.13B | 2.06B | -475.84M | 4.71B | 782.90M | 1.16B | 449.65M | 630.49M | 2.10B | 601.05M |
| Unusual income/expense | -6.92M | 10.00M | -213.68M | -26.87M | -11.79M | -8.29M | -1.41B | -1.31B | -677.68M | -489.66M | -362.14M | 573.03M | 179.28M | -48.46M | -1.21B | 223.16M | 177.17M | 62.79M | 193.26M | 104.83M |
| Pretax income | 1.50B | 2.51B | 15.00B | 4.36B | 7.15B | 5.77B | 2.82B | 313.94M | -455.67M | 359.73M | -847.55M | 1.93B | 1.34B | 9.88B | 4.67B | 4.99B | 6.21B | 7.20B | 22.16B | 23.23B |
| Taxes | -502.49M | -856.99M | -2.26B | -1.19B | -1.67B | -1.35B | -933.30M | -518.07M | -305.26M | -212.58M | 677.19M | -627.40M | -1.33B | -2.12B | -53.42M | -1.72B | -2.46B | -2.68B | -6.23B | -8.91B |
| Non-controlling/minority interest | 0 | -1.76M | 45.19M | 0 | 7.41M | 1.59M | 6.61M | 10.64M | 146.82M | 111.78M | 388.19M | 751.58M | 1.89B | 864.43M | 934.84M | -89.01M | 358.59M | 1.92B | 841.56M | 2.80B |
| After tax other income/expense | -180.00K | -1.35M | -1.22M | — | 0 | 0 | 0 | 0 | 0 | 0 | -43.01M | -94.58M | -9.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 994.27M | 1.65B | 12.78B | 3.17B | 5.49B | 4.42B | 1.89B | -193.49M | -614.12M | 258.93M | 174.82M | 1.96B | 1.89B | 8.62B | 5.55B | 3.19B | 4.12B | 6.44B | 16.77B | 17.38B |
| Net income | 994.27M | 1.65B | 12.78B | 3.17B | 5.49B | 4.42B | 1.89B | -193.49M | -614.12M | 258.93M | -444.65M | 1.04B | 1.78B | 8.50B | 5.55B | 3.19B | 4.12B | 6.44B | 16.77B | 17.38B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 118.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 2.45M | 87.06M | 93.11M | 91.84M | 0 | 41.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 991.82M | 1.56B | 12.69B | 3.08B | 5.49B | 4.50B | 1.89B | -193.49M | -614.12M | 258.93M | -444.65M | 1.04B | 1.78B | 8.50B | 5.55B | 3.19B | 4.12B | 6.44B | 16.77B | 17.38B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.22B | 3.26B | 1.05B | 5.60B | 10.85B | 8.31B | 6.20B | 5.24B | 5.56B | 8.22B | 7.28B | 6.82B | 9.33B | 14.07B | 13.78B | 11.60B | 13.33B | 15.55B | 31.06B | 33.23B |
| EBIT | 1.86B | 2.72B | 432.89M | 4.76B | 9.58B | 6.67B | 4.39B | 3.05B | 2.34B | 4.19B | 4.00B | 3.44B | 5.69B | 10.11B | 9.57B | 7.01B | 8.60B | 10.85B | 25.38B | 27.21B |
| Total operating expenses | -20.82B | -35.18B | -50.45B | -46.62B | -60.09B | -38.85B | -55.13B | -63.59B | -63.35B | -77.87B | -72.10B | -66.56B | -78.40B | -110.38B | -105.42B | -99.16B | -124.01B | -160.35B | -175.60B | -179.73B |
| Prepaid expenses | 193.90M | 114.71M | 32.70M | 23.75M | — | 177.72M | 346.58M | 1.35B | — | — | 213.08M | 513.33M | 545.41M | 623.40M | 819.80M | 842.24M | 584.37M | 878.75M | 705.02M | 439.97M |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.22B | 2.51B | 1.13B | 495.32M | 914.03M | 1.42B | 1.72B | 2.84B | 2.69B | 6.03B | 4.51B | 3.67B |
| Capital and operating lease obligations | 11.82M | 69.38M | 70.09M | 16.00M | 2.59B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268.52M | 2.32B | 2.32B | 2.22B | 1.65B | 1.65B | 2.00B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 674.29M | 773.33M | 1.06B | 1.24B | 2.13B | 2.79B | 3.01B | 3.23B | 3.94B | 5.11B | 10.00B | 9.86B | 10.09B | 5.83B | 7.83B | 7.57B | 7.49B | 7.65B | 10.47B | 10.04B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 79.32M | 0 | — | — | 1.49B | 0 | 0 |
| Minority interest | 0 | 151.06M | 94.57M | 95.80M | 66.77M | 220.04M | 308.02M | 1.98B | 1.58B | 1.54B | -59.77M | -1.27B | -2.96B | -3.82B | -4.75B | -4.44B | -5.15B | -6.42B | -7.26B | -4.57B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -108.75M | -307.65M | -363.40M | -468.57M | -438.60M | -445.74M | -323.84M | -318.32M | -320.56M | -319.37M | -362.83M | -381.43M | -352.00M | -489.23M | -765.03M | -630.00M | -630.73M | -630.97M | -1.00B | -1.27B |
| Preferred dividends paid | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800