JSL Industries Ltd

NSE: BSE: 504080

₹1063.75

(-2.63%)

Wed, 04 Mar 2026, 07:47 am

MTF 5xInvest in JSL Industries Ltd with 5x Leverage Buy with MTF

Market Cap1.25B

PE Ratio65.40

Dividend0

Producer Manufacturing

Electrical Products

24.5K

JSL Industries Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-9.18M	-5.60M	-7.69M	-10.79M	-13.35M	-11.25M	-13.49M	-10.06M	-8.03M	-9.26M	-9.11M	-7.82M	-5.74M	-5.88M	-5.79M	-3.98M	-4.49M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	255.80M	262.35M	330.21M	491.15M	506.04M	525.77M	490.01M	464.44M	491.11M	522.38M	418.36M	430.05M	435.20M	446.63M	472.38M	559.55M	618.38M
Total current assets	154.48M	146.83M	166.79M	231.65M	257.14M	228.58M	220.53M	191.40M	218.88M	243.87M	184.26M	216.07M	218.80M	256.21M	268.60M	328.50M	364.69M
Cash and short term investments	5.62M	7.03M	8.36M	3.16M	38.76M	21.21M	35.65M	37.13M	33.34M	30.72M	38.09M	90.67M	80.56M	85.07M	113.48M	168.57M	173.79M
Cash & equivalents	984.65K	1.88M	2.09M	432.90K	38.76M	21.21M	35.65M	37.13M	6.34M	7.91M	6.41M	6.97M	9.30M	450.00K	834.00K	2.34M	628.00K
Short term investments	4.64M	5.14M	6.27M	2.72M	0	0	0	0	27.00M	22.81M	31.68M	83.71M	71.26M	84.62M	112.64M	166.23M	173.17M
Total receivables, net	105.41M	96.78M	90.51M	104.21M	114.05M	89.19M	72.86M	52.08M	58.28M	74.93M	51.96M	52.28M	30.99M	46.59M	37.11M	32.46M	47.12M
Accounts receivable - trade, net	92.39M	83.72M	84.69M	103.52M	112.81M	86.93M	70.57M	48.19M	56.63M	73.06M	49.75M	47.20M	28.55M	43.25M	32.53M	24.64M	41.65M
Other receivables	13.02M	13.05M	5.82M	691.47K	1.24M	2.26M	2.28M	3.89M	1.64M	1.87M	2.21M	5.09M	2.44M	3.34M	4.58M	7.82M	5.48M
Total inventory	32.10M	28.65M	51.03M	90.52M	54.72M	71.35M	87.64M	75.93M	99.42M	113.07M	87.38M	68.67M	100.09M	92.81M	104.70M	110.17M	127.42M
Other current assets, total	0	0	0	14.23M	28.98M	44.28M	22.07M	22.97M	24.09M	20.68M	1.91M	2.82M	6.66M	2.95M	517.00K	1.45M	1.38M
Total non-current assets	101.31M	115.52M	163.42M	259.50M	248.89M	297.19M	269.48M	273.04M	272.23M	278.51M	234.11M	213.97M	216.39M	190.42M	203.78M	231.05M	253.70M
Long term investments	16.74M	16.74M	16.74M	20.75M	18.67M	78.93M	77.10M	72.97M	71.74M	71.39M	66.70M	43.31M	58.47M	24.93M	39.44M	57.53M	88.90M
Note receivable - long term	—	—	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	16.39M	16.39M	16.39M	16.74M	16.74M	71.74M	71.74M	71.74M	71.74M	71.39M	66.70M	0	0	0	0	0	0
Other investments	351.50K	351.50K	351.50K	4.01M	1.93M	7.19M	5.36M	1.22M	0	0	0	43.31M	58.47M	24.93M	39.44M	57.53M	88.90M
Net property/plant/equipment	84.57M	98.77M	145.56M	224.34M	211.61M	202.62M	175.13M	176.79M	174.80M	176.05M	166.71M	153.59M	147.72M	155.90M	157.76M	163.07M	158.28M
Gross property/plant/equipment	148.41M	166.83M	215.73M	300.79M	302.44M	307.23M	297.91M	315.93M	319.30M	331.60M	337.80M	340.93M	347.30M	356.96M	367.79M	381.15M	386.27M
Deferred tax assets	—	—	1.12M	10.60M	13.64M	13.64M	15.25M	15.72M	16.55M	22.05M	-8.33M	10.86M	3.66M	3.04M	-113.00K	3.76M	3.32M
Net intangible assets	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Other long term assets, total	0	0	0	3.81M	4.97M	2.00M	2.00M	7.56M	9.14M	9.02M	9.02M	5.22M	6.55M	6.54M	6.69M	6.69M	3.20M
Short term debt	11.45M	4.48M	5.78M	50.46M	33.80M	55.54M	51.87M	47.15M	44.52M	33.17M	8.00M	22.54M	18.66M	9.43M	25.46M	31.62M	26.04M
Current portion of LT debt and capital leases	0	0	0	14.40M	16.41M	20.55M	13.92M	16.79M	9.93M	5.42M	6.53M	3.53M	3.58M	2.51M	706.00K	1.15M	1.10M
Short term debt excl. current portion of LT debt	11.45M	4.48M	5.78M	36.06M	17.39M	34.99M	37.94M	30.36M	34.60M	27.75M	1.47M	19.02M	15.08M	6.92M	24.76M	30.47M	24.94M
Accounts payable	100.07M	98.40M	124.26M	151.92M	171.92M	179.62M	106.77M	90.57M	105.05M	99.49M	84.19M	81.53M	66.11M	36.62M	37.87M	42.20M	33.97M
Income tax payable	—	—	—	6.08M	—	—	3.72M	2.59M	2.85M	—	3.18M	—	—	25.42M	11.10M	11.20M	12.10M
Long term debt	3.95M	7.37M	32.69M	49.29M	34.99M	14.97M	5.26M	1.77M	20.25M	49.43M	23.42M	21.81M	19.27M	19.27M	19.27M	21.12M	20.16M
Long term debt excl. lease liabilities	1.29M	5.90M	32.69M	43.91M	33.10M	14.64M	4.89M	1.20M	17.04M	47.56M	22.46M	21.81M	19.27M	19.27M	19.27M	21.12M	20.16M
Total equity	137.48M	149.22M	165.87M	198.02M	224.69M	237.63M	252.72M	286.31M	264.51M	283.42M	245.79M	247.98M	271.24M	298.84M	333.59M	395.15M	459.47M
Shareholders' equity	137.48M	149.22M	165.87M	198.02M	224.69M	237.63M	252.72M	286.31M	264.51M	283.42M	245.79M	247.98M	271.24M	298.84M	333.59M	395.15M	459.47M
Common equity, total	137.48M	149.22M	165.87M	198.02M	224.69M	237.63M	252.72M	271.31M	264.51M	283.42M	245.79M	247.98M	271.24M	298.84M	333.59M	395.15M	459.47M
Other common equity	83.68M	95.42M	112.07M	144.22M	170.89M	167.23M	166.38M	195.52M	194.67M	194.57M	155.49M	155.39M	155.28M	152.81M	153.16M	153.11M	152.94M
Total debt	15.41M	11.85M	38.48M	99.74M	68.79M	70.50M	57.12M	48.92M	64.77M	82.60M	31.42M	44.35M	37.93M	28.70M	44.74M	52.74M	46.20M
Net debt	—	—	—	—	30.02M	49.29M	21.47M	11.80M	31.43M	51.87M	-6.67M	-46.32M	-42.63M	-56.37M	-68.74M	-115.83M	-127.59M
Change in accounts receivable	7.53M	8.88M	-10.24M	-17.54M	-8.49M	25.87M	16.36M	22.39M	-8.45M	-16.43M	23.31M	2.56M	18.64M	-14.70M	10.71M	7.90M	-17.01M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-4.47M	-802.46K	25.85M	23.86M	9.56M	7.70M	-6.31M	-1.12M	14.48M	-5.57M	-15.30M	-2.66M	-15.42M	-29.49M	1.25M	4.33M	-8.23M
Change in other assets/liabilities	0	0	0	32.50M	7.80M	-4.79M	-6.88M	-51.18M	9.76M	-4.68M	4.38M	-51.92M	10.04M	-34.70M	-51.55M	-64.83M	8.55M
Sale of fixed assets & businesses	5.67M	899.06K	3.60M	19.04M	284.98K	225.00K	31.84M	6.30M	6.34M	2.24M	536.00K	311.00K	774.50K	3.11M	825.00K	987.00K	1.16M
Purchase/sale of investments, net	0	0	0	0	0	-55.00M	0	0	0	348.02K	4.69M	9.01M	0	55.00M	-13.92M	0	0
Sale/maturity of investments	0	0	0	0	0	0	0	0	0	348.02K	4.69M	9.01M	0	55.00M	0	0	0
Purchase of investments	0	0	0	0	0	-55.00M	0	0	0	0	0	0	0	0	-13.92M	0	0
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	-20.04M	-3.55M	26.62M	61.27M	-30.95M	1.71M	-13.38M	-8.20M	5.65M	17.82M	-51.18M	11.28M	-8.35M	-8.16M	17.84M	5.71M	-6.54M
Issuance/retirement of long term debt	-10.82M	-3.55M	26.62M	61.27M	-30.95M	1.71M	-13.38M	-8.20M	0	4.27M	—	0	0	0	0	0	0
Issuance/retirement of short term debt	-9.22M	—	—	0	0	—	—	0	0	0	—	0	0	0	0	0	-6.54M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	5.65M	13.55M	-51.18M	11.28M	-8.35M	-8.16M	17.84M	5.71M	—
Total cash dividends paid	0	0	0	0	0	0	0	-541.61K	-1.08M	0	0	0	0	0	0	0	0
Other financing cash flow items, total	0	0	0	0	0	0	0	15.00M	0	0	2.38M	-1.60M	2.27M	3.51M	0	21.35M	-139.00K

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800