JSL Industries Ltd
NSE: BSE: 504080
₹1063.75
(-2.63%)
Tue, 03 Mar 2026, 11:01 am
Market Cap1.25B
PE Ratio65.40
Dividend0
JSL Industries Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 305.55M | 354.22M | 468.31M | 578.54M | 668.94M | 524.75M | 547.17M | 477.26M | 446.33M | 473.52M | 547.80M | 491.05M | 496.76M | 552.45M | 488.90M | 513.47M | 536.25M |
| Gross profit | 22.80M | 46.50M | 61.21M | 90.55M | 84.92M | 64.85M | 61.00M | 55.58M | 46.77M | 46.05M | 51.06M | 67.89M | 74.05M | 71.81M | 76.52M | 78.07M | 76.54M |
| Operating expenses (excl. COGS) | -6.36M | -24.05M | -35.72M | -51.70M | -40.86M | -36.36M | -37.19M | -40.11M | -34.73M | -35.31M | -37.50M | -58.32M | -37.58M | -37.85M | -38.19M | -43.54M | -49.63M |
| Selling/general/admin expenses, total | -21.24M | -23.39M | -29.50M | -44.94M | -40.60M | -35.66M | -36.56M | -39.22M | -32.24M | -34.53M | -32.28M | -37.34M | -36.69M | -36.63M | -36.84M | -42.05M | -48.21M |
| Research & development | -215.44K | 0 | — | — | 0 | 0 | 0 | -1.01M | -225.00K | -2.17M | 0 | — | 0 | 0 | 0 | — | 0 |
| Selling/general/admin expenses, other | -21.02M | -23.39M | -29.50M | -44.94M | -40.60M | -35.66M | -36.56M | -38.21M | -32.02M | -32.36M | -32.28M | -37.34M | -36.69M | -36.63M | -36.84M | -42.05M | -48.21M |
| Other operating expenses, total | 14.88M | -661.19K | -6.22M | -6.76M | -254.46K | -702.58K | -633.75K | -893.37K | -2.49M | -779.46K | -5.21M | -20.97M | -886.52K | -1.22M | -1.35M | -1.49M | -1.41M |
| Operating income | 16.43M | 22.45M | 25.49M | 38.85M | 44.06M | 28.50M | 23.81M | 15.47M | 12.04M | 10.74M | 13.56M | 9.58M | 36.47M | 33.96M | 38.33M | 34.53M | 26.91M |
| Non-operating income, total | -6.86M | -3.79M | -3.66M | -2.98M | -12.32M | -5.38M | -2.82M | -8.10M | -4.99M | -7.23M | -6.46M | -1.89M | -2.12M | 3.45M | 16.96M | 49.33M | 49.30M |
| Interest expense, net of interest capitalized | -9.18M | -5.60M | -7.69M | -10.79M | -13.35M | -11.25M | -13.49M | -10.06M | -8.03M | -9.26M | -9.11M | -7.82M | -5.74M | -5.88M | -5.79M | -3.98M | -4.49M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.33M | 1.81M | 4.03M | 7.80M | 1.03M | 5.87M | 10.67M | 1.96M | 3.04M | 2.03M | 2.65M | 5.93M | 3.62M | 9.32M | 8.64M | 13.64M | 53.68M |
| Non-operating interest income | 443.73K | 427.52K | 433.08K | 933.74K | 1.12M | 3.74M | 1.84M | 2.22M | 1.40M | 1.57M | 1.93M | 5.72M | 3.06M | 4.97M | 6.42M | 9.75M | 19.67M |
| Miscellaneous non-operating expense | 1.88M | 1.38M | 3.60M | 6.87M | -94.79K | 2.13M | 8.83M | -261.80K | 1.63M | 453.99K | 723.64K | 218.23K | 560.96K | 4.35M | 2.22M | 3.90M | 34.01M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 14.11M | 39.66M | 112.00K |
| Pretax income | 9.57M | 18.66M | 21.83M | 35.87M | 31.74M | 23.12M | 20.98M | 7.37M | 7.05M | 3.50M | 7.10M | 7.69M | 34.35M | 37.40M | 55.29M | 83.86M | 76.21M |
| Taxes | -3.42M | -4.63M | -2.04M | -1.70M | -3.70M | -8.92M | -5.04M | -2.38M | -1.98M | -1.46M | -3.87M | -4.57M | -10.35M | -9.81M | -20.88M | -22.25M | -11.73M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 6.15M | 14.03M | 19.79M | 34.17M | 28.04M | 14.20M | 15.94M | 4.99M | 5.06M | 2.05M | 3.23M | 3.12M | 24.00M | 27.59M | 34.41M | 61.61M | 64.49M |
| Net income | 6.15M | 14.03M | 19.79M | 34.17M | 28.04M | 14.20M | 15.94M | 4.99M | 5.06M | 2.05M | 3.23M | 3.12M | 24.00M | 27.59M | 34.41M | 61.61M | 64.49M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 6.15M | 14.03M | 19.79M | 34.17M | 28.04M | 14.20M | 15.94M | 4.99M | 5.06M | 2.05M | 3.23M | 3.12M | 24.00M | 27.59M | 34.41M | 61.61M | 64.49M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 18.13M | 24.92M | 29.81M | 46.72M | 57.28M | 41.89M | 41.23M | 31.45M | 28.12M | 26.89M | 30.33M | 25.72M | 48.61M | 43.96M | 48.93M | 45.64M | 39.72M |
| EBIT | 16.43M | 22.45M | 25.49M | 38.85M | 44.06M | 28.50M | 23.81M | 15.47M | 12.04M | 10.74M | 13.56M | 9.58M | 36.47M | 33.96M | 38.33M | 34.53M | 26.91M |
| Total operating expenses | -289.11M | -331.77M | -442.82M | -539.68M | -624.88M | -496.25M | -523.36M | -461.79M | -434.29M | -462.79M | -534.24M | -481.47M | -460.29M | -518.49M | -450.57M | -478.94M | -509.34M |
| Prepaid expenses | 11.36M | 14.37M | 16.89M | 19.54M | 20.63M | 2.54M | 2.31M | 3.29M | 3.74M | 4.45M | 4.91M | 1.62M | 493.24K | 28.80M | 12.80M | 15.85M | 14.97M |
| Deferred income, current | — | — | — | — | — | 9.45M | 18.02M | 15.08M | 18.91M | 10.99M | 8.81M | 9.89M | 6.94M | 7.19M | 3.44M | 4.34M | 6.88M |
| Capital and operating lease obligations | 2.66M | 1.46M | 0 | 5.37M | 1.89M | 328.56K | 365.03K | 3.21M | 1.87M | 1.87M | 961.41K | 0 | 0 | 0 | 1.84M | 1.84M | 891.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.40M | 1.54M | — | 3.22M | 3.22M | 3.79M | 3.79M | 3.79M | 3.79M | 8.60M | — | 3.67M | 10.49M | 10.59M | 17.09M | 32.17M | 31.33M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -541.61K | -1.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800