Kakatiya Textiles Ltd
NSE: BSE: 521054
₹9.25
(0.33%)
Sun, 15 Mar 2026, 05:56 am
Market Cap53.57M
PE Ratio0
Dividend0
Kakatiya Textiles Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -11.10M | -8.86M | -5.97M | -3.62M | -1.23M | 0 | 0 | 0 | -67.00K | -212.00K | -179.00K | -103.00K | -34.00K | -5.00K | — | -9.74M | — | — |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 105.71M | 94.91M | 116.27M | 105.00M | 89.03M | 82.62M | 83.49M | 81.71M | 201.76M | 211.58M | 205.96M | 229.20M | 215.92M | 236.81M | 250.94M | 219.84M | 269.06M | 391.07M |
| Total current assets | 15.71M | 15.79M | 38.05M | 38.25M | 13.39M | 16.31M | 19.04M | 20.90M | 70.47M | 50.53M | 44.05M | 69.18M | 58.33M | 78.79M | 63.35M | 33.50M | 37.05M | 94.38M |
| Cash and short term investments | 1.29M | 1.07M | 269.00K | 4.46M | 487.00K | 647.00K | 155.00K | 3.12M | 2.88M | 1.22M | 1.01M | 844.00K | 1.43M | 898.00K | 2.25M | 1.55M | 736.00K | 4.18M |
| Cash & equivalents | 1.29M | 1.07M | 269.00K | 4.46M | 487.00K | 647.00K | 155.00K | 3.12M | 2.88M | 1.22M | 1.01M | 844.00K | 1.43M | 898.00K | 2.25M | 1.55M | 188.00K | 4.18M |
| Short term investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 548.00K | 0 |
| Total receivables, net | 11.28M | 11.61M | 9.10M | 5.12M | 159.00K | 378.00K | 4.07M | 1.55M | 24.00M | 21.56M | 19.76M | 30.53M | 19.71M | 20.68M | 15.62M | 15.99M | 17.67M | 58.45M |
| Accounts receivable - trade, net | — | — | 2.92M | 3.05M | 159.00K | 6.00K | 3.83M | 1.55M | 17.21M | 9.57M | 6.43M | 17.21M | 6.38M | 7.32M | 2.28M | 2.27M | 2.76M | 23.23M |
| Other receivables | — | — | 6.18M | 2.06M | 0 | 372.00K | 240.00K | 0 | 6.78M | 11.99M | 13.33M | 13.32M | 13.33M | 13.36M | 13.34M | 13.72M | 14.91M | 35.23M |
| Total inventory | 2.82M | 2.67M | 22.32M | 23.45M | 11.82M | 14.21M | 14.30M | 15.67M | 42.22M | 26.48M | 22.54M | 37.09M | 32.80M | 56.42M | 43.89M | 13.66M | 17.57M | 28.88M |
| Other current assets, total | 0 | 199.28K | 0 | 4.18M | 0 | 0 | 0 | 0 | 122.00K | 122.00K | 123.00K | 123.00K | 3.62M | 131.00K | 131.00K | 131.00K | 131.00K | 2.50M |
| Total non-current assets | 90.01M | 79.12M | 78.22M | 66.75M | 75.64M | 66.31M | 64.45M | 60.80M | 131.30M | 161.05M | 161.91M | 160.02M | 157.59M | 158.02M | 187.59M | 186.34M | 232.01M | 296.69M |
| Long term investments | 0 | 0 | 0 | 0 | 1.25M | 1.25M | 256.00K | 256.00K | 252.00K | 252.00K | 252.00K | 252.00K | 252.00K | 5.49M | 0 | 252.00K | 0 | 0 |
| Note receivable - long term | 0 | 0 | 0 | — | 1.25M | 1.25M | 256.00K | 256.00K | 252.00K | 252.00K | 252.00K | 252.00K | 252.00K | 5.49M | — | 252.00K | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 90.01M | 79.12M | 45.88M | 38.94M | 31.25M | 25.88M | 27.93M | 25.11M | 95.57M | 123.57M | 122.69M | 120.75M | 117.31M | 113.69M | 122.15M | 146.66M | 192.35M | 257.01M |
| Gross property/plant/equipment | 155.02M | 161.64M | 161.91M | 162.85M | 161.92M | 163.88M | 166.11M | 166.11M | 233.04M | 267.13M | 270.57M | 272.91M | 274.82M | 276.71M | 288.98M | 312.18M | — | 430.89M |
| Deferred tax assets | — | — | 32.34M | 27.81M | 37.67M | 33.97M | 29.80M | 29.80M | 29.80M | 29.80M | 29.80M | 29.80M | 29.80M | 29.80M | 29.80M | 29.80M | 29.80M | 29.80M |
| Net intangible assets | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 0 | 5.47M | 5.21M | 6.46M | 5.64M | 5.68M | 7.44M | 9.17M | 9.23M | 10.23M | 9.04M | 35.65M | 9.63M | 9.86M | 9.88M |
| Short term debt | — | — | — | — | 0 | 0 | 0 | 0 | 310.00K | 670.00K | 740.00K | 568.00K | 35.00K | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | — | — | 310.00K | 670.00K | 740.00K | 568.00K | 35.00K | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 27.24K | 1.17M | 13.79M | 6.05M | 18.05M | 19.98M | 27.09M | 17.48M | 15.32M | 12.64M | 10.51M | 29.26M | 2.61M | 25.31M | 1.31M | 2.26M | 2.30M | 8.64M |
| Income tax payable | 43.69K | 35.01K | 227.00K | 135.00K | 85.00K | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 101.03M | 80.53M | 50.01M | 29.50M | 9.00M | 9.00M | 9.00M | 15.30M | 184.89M | 238.54M | 255.80M | 267.49M | 260.50M | 260.50M | 234.80M | 185.89M | 207.12M | 203.35M |
| Long term debt excl. lease liabilities | 101.03M | 80.53M | 50.01M | 29.50M | 9.00M | 9.00M | 9.00M | 15.30M | 184.89M | 238.54M | 255.80M | 267.49M | 260.50M | 260.50M | 234.80M | 185.89M | 207.12M | 203.35M |
| Total equity | -30.08M | -39.27M | -5.93M | 6.32M | -13.85M | -9.17M | -13.47M | -27.32M | -26.00M | -63.50M | -130.12M | -134.84M | -160.09M | -160.34M | -132.34M | -127.75M | -142.11M | -128.64M |
| Shareholders' equity | -30.08M | -39.27M | -5.93M | 6.32M | -13.85M | -9.17M | -13.47M | -27.32M | -26.00M | -63.50M | -130.12M | -134.84M | -160.09M | -160.34M | -132.34M | -127.75M | -142.11M | -128.64M |
| Common equity, total | -80.08M | -89.27M | -55.93M | -43.68M | -63.85M | -59.17M | -63.48M | -77.32M | -76.00M | -113.50M | -130.12M | -134.84M | -160.09M | -160.34M | -132.34M | -127.75M | -142.11M | -128.64M |
| Other common equity | 0 | 0 | 0 | -101.53M | -121.70M | -117.02M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | 479.00K | 1.13M | 1.24M |
| Total debt | 101.03M | 80.53M | 50.01M | 29.50M | 9.00M | 9.00M | 9.00M | 15.30M | 185.20M | 239.21M | 256.54M | 268.05M | 260.54M | 260.50M | 234.80M | 185.89M | 207.12M | 203.35M |
| Net debt | 99.74M | 79.46M | 49.74M | 25.04M | 8.51M | 8.35M | 8.85M | 12.18M | 182.32M | 238.00M | 255.53M | 267.21M | 259.11M | 259.60M | 232.55M | 184.33M | 206.38M | 199.17M |
| Change in accounts receivable | -2.35M | -458.48K | -3.41M | 5.12M | 4.50M | -112.00K | -3.13M | 3.29M | -23.11M | 11.58M | 3.14M | -10.79M | 10.83M | -940.00K | 5.04M | 14.00K | -491.00K | -20.46M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | -3.02M | — | -9.62M | 6.96M | 5.77M | -50.85M | -6.34M | -2.14M | 18.75M | -26.64M | 22.70M | -24.00M | 949.00K | 43.00K | 6.34M |
| Change in other assets/liabilities | 6.06M | 18.89M | 18.54M | 0 | 19.49M | — | — | — | -6.46M | -4.77M | 44.79M | -2.31M | 40.17M | 3.50M | 34.61M | 11.84M | 41.44M | 82.05M |
| Sale of fixed assets & businesses | 350.40K | 60.00K | 87.00K | 0 | 160.00K | 190.00K | 0 | 0 | 3.42M | 400.00K | 400.00K | 1.20M | 1.25M | 180.00K | 1.80M | 7.14M | 2.04M | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -472.00K | -1.75M | -1.52M | 152.00K | 0 | 2.14M | 0 | 274.00K | 0 | 45.00K |
| Issuance/retirement of debt, net | -19.50M | -20.50M | -30.52M | -20.51M | -20.50M | 0 | 0 | 6.30M | 184.89M | 16.15M | -32.74M | 11.68M | -6.99M | 0 | -25.70M | -48.91M | 21.23M | -3.77M |
| Issuance/retirement of long term debt | -19.50M | -20.50M | -30.52M | -20.51M | -20.50M | 0 | 0 | 6.30M | 184.89M | 16.15M | 0 | 0 | — | 0 | — | 0 | 0 | -3.77M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | -32.74M | 11.68M | -6.99M | 0 | -25.70M | -48.91M | 21.23M | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 2.00K | 0 | 0 | 0 | 0 | -282.00K | -232.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800