Kesar Enterprises Ltd
NSE: KESARENT BSE: 507180
₹5.06
(5.86%)
Mon, 16 Mar 2026, 04:33 pm
Market Cap481.81M
PE Ratio0
Dividend0
Kesar Enterprises Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -94.84M | -95.25M | -126.71M | -151.76M | -176.13M | -193.75M | -182.49M | -359.90M | -381.28M | -336.83M | -405.24M | -431.67M | -447.82M | -249.05M | -269.36M | -257.16M | -273.17M | -139.03M | -125.96M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.92B | 2.54B | 2.72B | 2.86B | 3.46B | 3.06B | 7.41B | 8.19B | 6.03B | 5.78B | 5.99B | 6.00B | 6.52B | 6.31B | 6.29B | 6.24B | 5.88B | 6.31B | 5.23B |
| Total current assets | 1.23B | 1.76B | 1.84B | 1.84B | 2.73B | 1.93B | 2.30B | 3.04B | 1.22B | 1.25B | 882.03M | 1.14B | 1.77B | 1.55B | 1.63B | 1.57B | 1.38B | 1.49B | 621.93M |
| Cash and short term investments | 50.70M | 97.82M | 31.73M | 36.48M | 71.22M | 28.82M | 24.09M | 94.26M | 22.77M | 64.34M | 244.95M | 33.24M | 58.73M | 96.01M | 339.20M | 331.08M | 100.68M | 144.58M | 14.35M |
| Cash & equivalents | 25.95M | 72.76M | 23.68M | 20.76M | 62.22M | 20.04M | 24.09M | 94.26M | 20.84M | 61.27M | 238.37M | 18.24M | 16.48M | 94.30M | 253.43M | 263.20M | 74.99M | 101.11M | 8.13M |
| Short term investments | 24.75M | 25.05M | 8.05M | 15.72M | 9.00M | 8.79M | — | — | 1.92M | 3.07M | 6.58M | 15.00M | 42.25M | 1.71M | 85.77M | 67.87M | 25.69M | 43.47M | 6.22M |
| Total receivables, net | 300.66M | 229.69M | 216.17M | 207.48M | 253.24M | 237.27M | 305.07M | 750.54M | 150.95M | 360.46M | 377.12M | 292.16M | 545.52M | 478.90M | 349.51M | 191.40M | 91.19M | 130.51M | 53.30M |
| Accounts receivable - trade, net | 165.31M | 111.36M | 91.77M | 107.42M | 96.41M | 140.00M | 151.24M | 622.98M | 150.61M | 346.96M | 372.88M | 289.44M | 545.00M | 478.32M | 348.94M | 191.00M | 90.73M | 129.51M | 51.57M |
| Other receivables | 135.35M | 118.33M | 124.41M | 100.06M | 156.83M | 97.27M | 153.83M | 127.56M | 340.00K | 13.50M | 4.24M | 2.72M | 519.00K | 588.00K | 572.00K | 403.00K | 461.00K | 1.01M | 1.73M |
| Total inventory | 850.66M | 1.35B | 1.48B | 1.47B | 2.29B | 1.53B | 1.94B | 2.20B | 836.19M | 758.15M | 249.00M | 803.99M | 1.14B | 939.82M | 911.68M | 1.01B | 1.04B | 1.06B | 353.51M |
| Other current assets, total | 10.50M | 10.34M | 20.21M | 20.73M | 21.82M | 19.03M | 29.89M | 0 | 213.18M | 18.45M | 10.97M | 14.29M | 17.77M | 33.04M | 29.24M | 35.65M | 146.85M | 157.80M | 188.61M |
| Total non-current assets | 693.16M | 778.27M | 879.74M | 1.02B | 730.39M | 1.13B | 5.11B | 5.15B | 4.81B | 4.53B | 5.11B | 4.86B | 4.75B | 4.76B | 4.66B | 4.67B | 4.50B | 4.82B | 4.61B |
| Long term investments | 225.00K | 200.00K | 700.00K | 5.25M | 5.24M | 5.27M | 33.44M | 42.11M | 32.62M | 21.68M | 220.22M | 149.44M | 69.94M | 38.43M | 61.27M | 39.22M | 39.77M | 83.93M | 81.91M |
| Note receivable - long term | — | — | — | — | — | — | 27.94M | 29.91M | 7.07M | 1.01M | 1.24M | 1.24M | 4.29M | 2.15M | 3.08M | 2.87M | 3.55M | 3.43M | 1.08M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 30.00K | 0 | 250.00K | 250.00K | 250.00K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 225.00K | 200.00K | 700.00K | 5.25M | 5.21M | 5.27M | 5.25M | 11.95M | 25.30M | 20.68M | 218.98M | 148.20M | 65.65M | 36.27M | 58.19M | 36.35M | 36.22M | 80.50M | 80.83M |
| Net property/plant/equipment | 650.45M | 773.22M | 843.70M | 954.74M | 665.19M | 937.41M | 4.78B | 4.86B | 4.51B | 4.26B | 4.86B | 4.67B | 4.65B | 4.70B | 4.57B | 4.60B | 4.43B | 4.71B | 4.50B |
| Gross property/plant/equipment | 1.51B | 1.68B | 1.82B | 2.00B | 1.59B | 1.88B | 5.66B | 5.93B | 5.86B | 5.86B | 6.61B | 6.61B | 6.78B | 7.00B | 6.88B | 7.09B | 7.10B | 7.55B | 7.55B |
| Deferred tax assets | 14.04M | 3.57M | 35.35M | 56.42M | 59.96M | 93.29M | 129.64M | 156.97M | 195.15M | 213.22M | — | — | 1.69M | 1.69M | 1.69M | 0 | — | — | — |
| Net intangible assets | 26.34M | 0 | 0 | 0 | 0 | 0 | 3.29M | 3.04M | 3.04M | 678.00K | 529.00K | 529.00K | 748.00K | 748.00K | 748.00K | 748.00K | 775.00K | 745.00K | 732.00K |
| Goodwill, net | 26.34M | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | — | — | — | 0 | 0 | 3.29M | 3.04M | 3.04M | 678.00K | 529.00K | 529.00K | 748.00K | 748.00K | 748.00K | 748.00K | 775.00K | 745.00K | 732.00K |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 75.97M | 8.76M | 26.04M | 40.46M | 36.22M | 32.67M | 29.10M | 23.80M | 23.29M | 25.72M | 25.75M | 28.01M | 23.81M |
| Short term debt | 727.64M | 937.46M | 1.27B | 1.30B | 2.30B | 1.64B | 2.12B | 3.01B | 2.24B | 1.97B | 3.04B | 3.34B | 3.53B | 2.84B | 1.86B | 2.05B | 1.90B | 738.00M | 718.01M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 4.12M | 93.99M | 241.07M | 99.68M | 409.71M | 2.13B | 2.44B | 1.82B | 2.15B | 1.60B | 1.77B | 1.62B | 638.00M | 638.01M |
| Short term debt excl. current portion of LT debt | 727.64M | 937.46M | 1.27B | 1.30B | 2.30B | 1.64B | 2.03B | 2.77B | 2.14B | 1.56B | 905.82M | 895.77M | 1.71B | 693.37M | 264.05M | 280.05M | 280.05M | 100.00M | 80.00M |
| Accounts payable | 254.84M | 806.05M | 439.56M | 423.91M | 426.23M | 136.60M | 854.59M | 1.03B | 1.00B | 1.50B | 834.17M | 1.10B | 1.77B | 1.80B | 2.02B | 2.06B | 2.39B | 2.63B | 2.02B |
| Income tax payable | 45.50M | 46.44M | 50.04M | 66.84M | 59.52M | 59.52M | — | — | — | 45.48M | 1.75M | 1.79M | 1.59M | 1.42M | 1.03M | 0 | — | — | — |
| Long term debt | 229.65M | 250.00M | 412.83M | 337.31M | 213.90M | 442.64M | 1.38B | 1.31B | 1.16B | 1.19B | 204.27M | 78.23M | 40.62M | 389.89M | 219.88M | 8.23M | 7.96M | 7.86M | 7.74M |
| Long term debt excl. lease liabilities | 217.74M | 241.65M | 404.89M | 331.78M | 207.69M | 442.64M | 1.38B | 1.31B | 1.16B | 1.19B | 204.27M | 78.23M | 40.62M | 389.89M | 219.88M | 8.23M | 7.96M | 7.86M | 7.74M |
| Total equity | 470.52M | 345.13M | 379.54M | 446.44M | 310.91M | 339.75M | 2.45B | 2.31B | 1.04B | 509.28M | 1.57B | 1.03B | 561.18M | 533.00M | 1.34B | 1.05B | 597.22M | 1.92B | 1.19B |
| Shareholders' equity | 470.52M | 345.13M | 379.54M | 446.44M | 310.91M | 339.75M | 2.45B | 2.31B | 1.04B | 509.28M | 1.57B | 1.03B | 561.18M | 533.00M | 1.34B | 1.05B | 597.22M | 1.92B | 1.19B |
| Common equity, total | 450.52M | 325.13M | 359.54M | 426.44M | 290.91M | 319.75M | 2.44B | 2.30B | 1.04B | 509.28M | 1.57B | 1.03B | 561.18M | 533.00M | 1.34B | 1.05B | 597.22M | 1.92B | 1.19B |
| Other common equity | 329.26M | 160.06M | 194.47M | 261.38M | 223.01M | 251.85M | 2.37B | 2.15B | 2.37B | 2.37B | 3.37B | 3.30B | 3.31B | 3.18B | 3.09B | 3.09B | 3.07B | 3.56B | 3.56B |
| Total debt | 957.29M | 1.19B | 1.68B | 1.64B | 2.51B | 2.08B | 3.50B | 4.32B | 3.40B | 3.16B | 3.24B | 3.42B | 3.57B | 3.23B | 2.08B | 2.06B | 1.91B | 745.85M | 725.75M |
| Net debt | 906.59M | 1.09B | 1.65B | 1.61B | 2.44B | 2.05B | 3.47B | 4.22B | 3.37B | 3.09B | 2.99B | 3.39B | 3.51B | 3.14B | 1.74B | 1.73B | 1.80B | 601.27M | 711.40M |
| Change in accounts receivable | -111.69M | 67.12M | 3.70M | 4.31M | -84.03M | -132.00M | -18.27M | -401.51M | 459.14M | -209.07M | -91.50M | 74.47M | -261.60M | 66.28M | 132.80M | 153.71M | 97.69M | -41.16M | 78.53M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 567.13M | -365.29M | 68.88M | -44.28M | 44.80M | 736.28M | 174.07M | -10.97M | 502.53M | -674.27M | 278.17M | 672.86M | 26.03M | 232.11M | 280.28M | 148.34M | 292.03M | -502.36M |
| Change in other assets/liabilities | -111.47M | -14.09M | 9.06M | 13.67M | -17.68M | -42.41M | 108.73M | -87.03M | -63.47M | 89.63M | -255.00M | 220.56M | 7.24M | 48.50M | -93.20M | 41.51M | -107.81M | 97.33M | 72.44M |
| Sale of fixed assets & businesses | 11.04M | 2.05M | 466.00K | 2.65M | 12.17M | 10.13M | 38.49M | 24.41M | 45.48M | 1.17M | 1.51M | 965.00K | 1.52M | 134.00K | 150.00K | 300.00K | 71.00K | 156.00K | 53.00K |
| Purchase/sale of investments, net | -50.00K | 13.42M | -500.00K | -4.55M | 0 | -26.00K | -225.00K | 0 | 0 | 49.00K | 17.79M | 3.87M | -13.88M | 10.77M | -89.97M | 44.84M | 58.24M | 15.05M | -5.63M |
| Sale/maturity of investments | 0 | 13.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.00K | 17.79M | 3.87M | 12.27M | 25.31M | 0 | 44.84M | 58.83M | 15.40M | 145.00K |
| Purchase of investments | -50.00K | 0 | -500.00K | -4.55M | 0 | -26.00K | -225.00K | 0 | 0 | 0 | 0 | 0 | -26.15M | -14.54M | -89.97M | 0 | -586.00K | -351.00K | -5.77M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -1.56M | 3.64M | -10.61M | -210.00K | -23.00K | 92.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 207.48M | 230.16M | 491.66M | -67.71M | 992.39M | -514.22M | 1.44B | 823.99M | -925.82M | -241.00M | -60.27M | -69.99M | -133.51M | -446.64M | -239.71M | -166.42M | -290.00M | -434.92M | -20.00M |
| Issuance/retirement of long term debt | 215.59M | 237.67M | 464.65M | -60.30M | 1.01B | -785.32M | 1.08B | 89.45M | -292.38M | 344.44M | 0 | 0 | -133.51M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | -8.10M | -7.51M | 27.01M | -7.42M | -21.96M | 271.10M | 357.37M | 734.54M | -633.44M | -585.44M | -60.27M | -69.99M | 0 | 0 | 0 | 0 | 0 | 100.00M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | -446.64M | -239.71M | -166.42M | -290.00M | -534.91M | -20.00M |
| Total cash dividends paid | -25.33M | -7.62M | -8.00K | -4.40M | -23.80M | -8.08M | -8.00M | -377.00K | -93.00K | -57.00K | -254.00K | -86.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 16.10M | 0 | 0 | 0 | 0 | 0 | -6.70M | -6.70M | -6.60M | 0 | 0 | 0 | -13.38M | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800