Kuwer Industries Ltd

NSE: BSE: 530421

₹9.34

(1.19%)

Mon, 30 Mar 2026, 00:35 am

MTF 5xInvest in Kuwer Industries Ltd with 5x Leverage Buy with MTF

Market Cap84.77M

PE Ratio98.94

Dividend0

Consumer Durables

Electronics/Appliances

24.5K

Kuwer Industries Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-11.38M	-7.05M	-5.06M	-4.36M	-5.17M	-8.72M	-16.21M	-19.54M	-23.39M	-21.55M	-25.61M	-26.31M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	314.08M	236.21M	251.98M	251.44M	309.09M	470.40M	530.01M	553.44M	648.36M	661.47M	681.58M	700.65M
Total current assets	233.73M	162.62M	171.93M	166.80M	219.94M	262.89M	329.84M	340.10M	461.86M	495.21M	520.92M	558.56M
Cash and short term investments	6.40M	3.20M	1.80M	1.67M	2.91M	2.06M	2.49M	737.00K	2.54M	1.63M	6.61M	1.77M
Cash & equivalents	6.40M	3.20M	1.80M	1.67M	2.91M	2.06M	2.49M	737.00K	2.54M	1.63M	6.61M	1.77M
Short term investments	0	0	0	0	0	0	0	0	0	0	0	0
Total receivables, net	65.12M	59.61M	82.39M	84.40M	126.35M	154.24M	204.54M	206.13M	265.08M	268.20M	305.33M	363.05M
Accounts receivable - trade, net	63.59M	58.84M	80.79M	81.58M	123.55M	139.44M	203.84M	205.62M	264.62M	256.51M	305.31M	363.05M
Other receivables	1.52M	767.78K	1.59M	2.82M	2.80M	14.80M	699.00K	508.00K	455.00K	11.69M	19.00K	0
Total inventory	109.40M	82.79M	70.80M	79.77M	90.54M	106.25M	122.38M	132.97M	193.90M	223.89M	206.40M	191.72M
Other current assets, total	52.60M	16.36M	15.71M	0	0	—	30.39M	—	—	890.00K	1.79M	1.40M
Total non-current assets	80.34M	73.60M	80.06M	84.64M	89.15M	207.51M	200.17M	213.34M	186.50M	166.26M	160.66M	142.09M
Long term investments	822.27K	822.27K	1.59M	16.85M	18.27M	16.51M	27.74M	19.98M	13.76M	12.51M	20.07M	15.75M
Note receivable - long term	—	—	—	16.85M	18.27M	16.51M	25.61M	17.92M	11.59M	10.04M	17.54M	12.50M
Investments in unconsolidated subsidiaries	0	0	0	0	—	0	0	0	0	0	0	0
Other investments	822.27K	822.27K	1.59M	0	0	0	2.13M	2.06M	2.17M	2.47M	2.54M	3.25M
Net property/plant/equipment	70.14M	59.73M	65.61M	67.52M	69.43M	178.92M	171.56M	192.78M	172.45M	153.76M	140.59M	126.34M
Gross property/plant/equipment	182.81M	195.84M	208.51M	—	—	—	—	—	—	—	—	—
Deferred tax assets	—	—	—	—	—	—	—	—	—	—	—	—
Net intangible assets	0	0	0	0	—	0	0	0	0	0	0	0
Goodwill, net	0	0	0	0	—	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	—	0	0	0	0	0	0	0
Other long term assets, total	9.28M	12.94M	12.76M	270.00K	1.45M	12.08M	0	0	0	0	0	0
Short term debt	59.91M	26.97M	37.78M	36.60M	45.74M	79.71M	113.27M	117.54M	154.64M	141.61M	138.85M	197.40M
Current portion of LT debt and capital leases	4.65M	814.66K	1.24M	952.42K	761.80K	6.83M	12.32M	23.96M	29.44M	14.64M	5.09M	6.24M
Short term debt excl. current portion of LT debt	55.26M	26.16M	36.54M	35.64M	44.97M	72.88M	100.94M	93.57M	125.19M	126.97M	133.76M	191.16M
Accounts payable	22.77M	12.33M	19.43M	19.07M	58.08M	61.55M	93.32M	96.19M	139.81M	185.92M	184.00M	84.14M
Income tax payable	5.69M	5.77M	4.48M	1.76M	1.74M	234.88K	431.00K	128.00K	0	—	—	535.00K
Long term debt	21.01M	1.07M	1.57M	573.96K	7.01M	122.68M	115.42M	124.08M	136.78M	120.00M	144.84M	125.00M
Long term debt excl. lease liabilities	21.01M	1.07M	1.57M	573.96K	7.01M	122.68M	115.42M	124.08M	136.78M	120.00M	144.84M	125.00M
Total equity	94.43M	168.42M	169.89M	170.93M	172.83M	166.84M	168.87M	167.93M	170.35M	173.02M	173.59M	178.10M
Shareholders' equity	94.43M	168.42M	169.89M	170.93M	172.83M	166.84M	168.87M	167.93M	170.35M	173.02M	173.59M	178.10M
Common equity, total	94.43M	168.42M	169.89M	170.93M	172.83M	166.84M	168.87M	167.93M	170.35M	173.02M	173.59M	178.10M
Other common equity	0	0	0	32.40M	34.29M	28.30M	30.34M	29.40M	31.82M	34.49M	35.05M	39.57M
Total debt	80.91M	28.05M	39.35M	37.17M	52.75M	202.39M	228.69M	241.61M	291.42M	261.61M	283.68M	322.40M
Net debt	74.52M	24.84M	37.56M	35.50M	49.83M	200.34M	226.20M	240.88M	288.88M	259.99M	277.07M	320.63M
Change in accounts receivable	-7.23M	42.85M	-21.95M	-1.06M	-41.70M	-15.89M	-64.40M	-1.78M	-59.00M	9.05M	-57.20M	-57.74M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	0	-359.85K	39.01M	3.47M	31.77M	2.87M	43.62M	46.12M	-1.93M	-99.86M
Change in other assets/liabilities	6.63M	-64.26M	9.91M	10.22M	-4.55M	-15.62M	9.41M	48.44M	10.05M	-44.91M	30.14M	87.42M
Sale of fixed assets & businesses	0	0	210.00K	0	0	0	0	40.00K	180.00K	50.00K	610.00K	4.50M
Purchase/sale of investments, net	0	0	0	0	0	0	0	0	0	0	0	0
Sale/maturity of investments	0	0	0	0	0	0	0	0	0	0	0	0
Purchase of investments	0	0	0	0	0	0	0	0	0	0	0	0
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	-7.45M	0	11.31M	-893.97K	9.33M	143.58M	20.80M	1.29M	49.81M	-29.71M	22.07M	38.72M
Issuance/retirement of long term debt	-7.45M	0	498.38K	-893.97K	9.33M	0	0	0	0	0	0	—
Issuance/retirement of short term debt	0	0	10.81M	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	0	0	143.58M	20.80M	1.29M	49.81M	-29.71M	22.07M	38.72M
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	-3.44M	-3.66M	-585.92K	0	-1.45M	290.00K	-341.00K	-14.71M	15.00M	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800