Kuwer Industries Ltd
NSE: BSE: 530421
₹9.34
(1.19%)
Fri, 27 Mar 2026, 01:20 pm
Market Cap84.77M
PE Ratio98.94
Dividend0
Kuwer Industries Income Statement
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 187.63M | 234.14M | 284.99M | 299.90M | 445.13M | 475.20M | 602.86M | 567.31M | 635.12M | 669.48M | 589.13M | 578.67M |
| Gross profit | -4.22M | -4.55M | -4.88M | 14.13M | 10.90M | 16.32M | 28.40M | 32.23M | 31.45M | 26.00M | 35.58M | 34.54M |
| Operating expenses (excl. COGS) | -5.09M | -6.19M | -8.48M | -8.41M | -5.28M | -8.81M | -8.77M | -10.47M | -6.80M | -3.27M | -6.38M | -5.72M |
| Selling/general/admin expenses, total | -5.08M | -6.19M | -7.89M | -6.09M | -4.80M | -8.55M | -8.76M | -10.11M | -6.57M | -2.68M | -5.56M | -5.45M |
| Research & development | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -5.08M | -6.19M | -7.89M | -6.09M | -4.80M | -8.55M | -8.76M | -10.11M | -6.57M | -2.68M | -5.56M | -5.45M |
| Other operating expenses, total | -10.52K | 0 | -585.74K | -2.32M | -477.71K | -263.90K | -11.00K | -363.00K | -228.00K | -586.00K | -824.00K | -278.00K |
| Operating income | -9.30M | -10.74M | -13.35M | 5.73M | 5.62M | 7.51M | 19.63M | 21.77M | 24.65M | 22.73M | 29.20M | 28.82M |
| Non-operating income, total | 10.21M | 12.53M | 15.74M | -3.57M | -2.44M | -6.31M | -15.59M | -19.13M | -23.06M | -21.27M | -25.02M | -25.40M |
| Interest expense, net of interest capitalized | -11.38M | -7.05M | -5.06M | -4.36M | -5.17M | -8.72M | -16.21M | -19.54M | -23.39M | -21.55M | -25.61M | -26.31M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 21.59M | 19.58M | 20.72M | 227.42K | 2.64M | 2.71M | 577.00K | 271.00K | 236.00K | 285.00K | 589.00K | 932.00K |
| Non-operating interest income | 4.73M | 556.92K | 90.67K | 75.38K | 465.49K | 71.97K | 145.00K | 202.00K | 127.00K | 46.00K | 160.00K | 884.00K |
| Miscellaneous non-operating expense | 16.86M | 19.02M | 20.63M | 152.04K | 2.18M | 2.64M | 432.00K | 69.00K | 109.00K | 239.00K | 429.00K | 48.00K |
| Unusual income/expense | — | — | 78.94K | 560.14K | 83.10K | -292.75K | 44.00K | 143.00K | 96.00K | -4.00K | 0 | -19.00K |
| Pretax income | 900.45K | 1.78M | 2.38M | 2.16M | 3.18M | 1.20M | 4.04M | 2.64M | 1.60M | 1.46M | 4.18M | 3.42M |
| Taxes | -388.62K | -663.81K | -907.89K | -1.12M | -1.28M | -7.19M | -2.00M | 1.29M | 291.00K | 896.00K | -3.12M | 1.14M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 511.84K | 1.12M | 1.47M | 1.04M | 1.90M | -5.99M | 2.04M | 3.93M | 1.89M | 2.35M | 1.06M | 4.56M |
| Net income | 511.84K | 1.12M | 1.47M | 1.04M | 1.90M | -5.99M | 2.04M | 3.93M | 1.89M | 2.35M | 1.06M | 4.56M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 511.84K | 1.12M | 1.47M | 1.04M | 1.90M | -5.99M | 2.04M | 3.93M | 1.89M | 2.35M | 1.06M | 4.56M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -470.63K | -2.02M | -4.07M | 16.11M | 14.18M | 20.61M | 37.20M | 41.18M | 45.76M | 44.36M | 49.63M | 48.69M |
| EBIT | -9.30M | -10.74M | -13.35M | 5.73M | 5.62M | 7.51M | 19.63M | 21.77M | 24.65M | 22.73M | 29.20M | 28.82M |
| Total operating expenses | -196.93M | -244.88M | -298.35M | -294.17M | -439.51M | -467.69M | -583.22M | -545.55M | -610.46M | -646.76M | -559.93M | -549.86M |
| Prepaid expenses | 213.03K | 655.42K | 1.23M | 964.01K | 126.86K | 335.14K | 433.00K | 264.00K | 338.00K | 595.00K | 789.00K | 615.00K |
| Deferred income, current | 3.33M | 3.80M | 532.15K | 598.94K | 987.49K | 12.71M | 1.52M | 7.77M | 7.77M | 9.52M | 9.28M | 7.01M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 14.73M | 14.18M | 14.22M | 13.30M | 12.84M | 20.03M | 21.17M | 20.88M | 20.36M | 19.51M | 18.38M | 16.72M |
| Deferred income, non-current | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800