Lambodhara Textiles Ltd
NSE: LAMBODHARA BSE: 590075
₹111.50
(-1.94%)
Sat, 28 Feb 2026, 06:49 pm
Market Cap1.16B
PE Ratio14.30
Dividend0.45
Lambodhara Textiles Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -20.86M | -25.66M | -50.27M | -65.65M | -63.91M | -69.04M | -53.10M | -37.15M | -27.29M | -30.32M | -28.06M | -18.75M | -14.98M | -11.50M | -29.26M | -32.52M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 515.17M | 640.24M | 796.47M | 952.89M | 987.19M | 1.04B | 959.17M | 1.08B | 1.15B | 1.22B | 1.28B | 1.39B | 1.58B | 1.89B | 1.92B | 1.93B |
| Total current assets | 218.38M | 247.55M | 221.61M | 291.48M | 321.36M | 367.91M | 250.72M | 391.74M | 476.22M | 480.71M | 436.79M | 526.93M | 721.27M | 767.70M | 713.35M | 701.86M |
| Cash and short term investments | 4.32M | 4.33M | 6.07M | 6.86M | 6.48M | 14.66M | 16.50M | 13.40M | 51.75M | 10.12M | 114.30M | 214.78M | 278.56M | 330.88M | 323.83M | 355.98M |
| Cash & equivalents | 3.44M | 258.47K | 6.07M | 6.86M | 6.48M | 14.66M | 16.50M | 3.90M | 50.19M | 6.62M | 14.30M | 14.05M | 1.96M | 17.24M | 2.00M | 73.22M |
| Short term investments | 879.10K | 4.07M | 0 | 0 | 0 | 0 | 0 | 9.50M | 1.56M | 3.50M | 100.00M | 200.73M | 276.61M | 313.64M | 321.83M | 282.76M |
| Total receivables, net | 161.87M | 155.77M | 89.64M | 128.84M | 167.28M | 174.96M | 113.30M | 129.59M | 202.14M | 191.51M | 137.75M | 101.30M | 98.31M | 108.77M | 79.01M | 101.46M |
| Accounts receivable - trade, net | 128.20M | 107.54M | 84.52M | 113.87M | 153.56M | 160.30M | 105.49M | 122.06M | 178.29M | 139.27M | 117.09M | 75.75M | 97.48M | 107.85M | 76.80M | 99.28M |
| Other receivables | 33.66M | 48.23M | 5.12M | 14.97M | 13.72M | 14.67M | 7.81M | 7.54M | 23.85M | 52.24M | 20.67M | 25.54M | 827.00K | 924.00K | 2.20M | 2.19M |
| Total inventory | 51.55M | 86.74M | 111.81M | 126.52M | 120.81M | 148.06M | 91.89M | 216.64M | 194.85M | 254.55M | 163.74M | 185.21M | 267.71M | 212.21M | 247.39M | 182.12M |
| Other current assets, total | 0 | 0 | 2.39M | 3.81M | 7.51M | 5.76M | 4.87M | 26.20M | 19.60M | 20.87M | 17.55M | 21.11M | 72.34M | 111.15M | 57.50M | 55.86M |
| Total non-current assets | 296.79M | 392.69M | 574.86M | 661.41M | 665.83M | 676.18M | 708.45M | 688.11M | 669.74M | 741.84M | 843.96M | 863.66M | 857.31M | 1.13B | 1.21B | 1.23B |
| Long term investments | 0 | 0 | 0 | 0 | 1.20M | 2.70M | 2.02M | 147.74M | 146.37M | 147.93M | 145.55M | 142.93M | 11.91M | 11.91M | 65.30M | 74.94M |
| Note receivable - long term | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 1.20M | 2.70M | 2.02M | 147.74M | 146.37M | 147.93M | 145.55M | 142.93M | 11.91M | 11.91M | 65.30M | 74.94M |
| Net property/plant/equipment | 295.55M | 392.69M | 561.85M | 645.69M | 648.01M | 651.69M | 687.17M | 519.46M | 507.49M | 570.67M | 674.71M | 691.31M | 817.80M | 1.08B | 1.11B | 1.12B |
| Gross property/plant/equipment | 383.38M | 503.46M | 696.37M | 810.71M | 856.03M | 895.34M | 986.00M | 573.22M | 618.43M | 735.03M | 909.31M | 982.95M | 1.17B | 1.51B | 1.63B | 1.73B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 11.36M | 14.07M | 14.99M | 21.79M | 19.26M | 20.92M | 15.88M | 23.23M | 23.69M | 29.43M | 27.60M | 31.73M | 38.13M | 38.90M |
| Short term debt | 42.12M | 162.30M | 183.78M | 217.97M | 239.49M | 253.88M | 107.15M | 206.36M | 173.23M | 200.60M | 92.60M | 90.44M | 74.42M | 111.22M | 161.19M | 121.08M |
| Current portion of LT debt and capital leases | — | 27.34M | 37.83M | 52.77M | 65.16M | 71.19M | 48.19M | 51.60M | 62.69M | 90.31M | 60.30M | 90.44M | 74.42M | 111.22M | 131.39M | 121.08M |
| Short term debt excl. current portion of LT debt | 42.12M | 134.96M | 145.96M | 165.20M | 174.32M | 182.69M | 58.96M | 154.76M | 110.54M | 110.29M | 32.29M | 0 | 0 | 0 | 29.80M | 0 |
| Accounts payable | 6.17M | 4.72M | 8.34M | 20.67M | 17.70M | 14.94M | 30.31M | 30.06M | 79.36M | 49.34M | 52.59M | 44.15M | 32.71M | 30.13M | 25.63M | 32.32M |
| Income tax payable | 2.93M | 7.81M | 3.82M | 1.18M | 9.00M | 16.15M | 17.18M | 19.29M | 20.01M | 24.17M | 14.66M | 26.82M | 53.52M | 46.99M | 14.10M | 20.75M |
| Long term debt | 254.42M | 231.54M | 359.46M | 426.66M | 403.40M | 379.21M | 381.12M | 324.01M | 267.41M | 265.51M | 368.22M | 329.80M | 338.81M | 449.11M | 407.58M | 359.09M |
| Long term debt excl. lease liabilities | 252.77M | 219.73M | 357.19M | 423.00M | 399.14M | 375.98M | 380.38M | 319.34M | 263.79M | 259.30M | 359.54M | 321.80M | 338.81M | 449.11M | 407.58M | 359.09M |
| Total equity | 174.91M | 193.69M | 181.91M | 208.92M | 239.18M | 306.13M | 342.91M | 413.14M | 501.29M | 566.50M | 623.29M | 760.84M | 912.46M | 1.07B | 1.11B | 1.17B |
| Shareholders' equity | 174.91M | 193.69M | 181.91M | 208.92M | 239.18M | 306.13M | 342.91M | 413.14M | 501.29M | 566.50M | 623.29M | 760.84M | 912.46M | 1.07B | 1.11B | 1.17B |
| Common equity, total | 174.91M | 193.69M | 181.91M | 208.92M | 239.18M | 306.13M | 342.91M | 413.14M | 501.29M | 566.50M | 623.29M | 760.84M | 912.46M | 1.07B | 1.11B | 1.17B |
| Other common equity | 131.11M | 149.89M | 81.20M | 82.01M | 82.90M | 84.19M | 85.32M | 87.05M | 87.05M | 88.53M | 90.45M | 92.16M | 92.16M | 92.16M | 92.16M | 92.16M |
| Total debt | 296.53M | 393.84M | 543.25M | 644.63M | 642.89M | 633.09M | 488.27M | 530.37M | 440.64M | 466.11M | 460.82M | 420.24M | 413.23M | 560.33M | 568.77M | 480.18M |
| Net debt | 292.21M | 389.51M | 537.17M | 637.77M | 636.41M | 618.43M | 471.77M | 516.97M | 388.89M | 455.99M | 346.51M | 205.47M | 134.67M | 229.45M | 244.95M | 124.20M |
| Change in accounts receivable | -34.69M | 10.54M | 34.50M | -66.37M | -51.38M | -35.88M | 92.91M | -53.91M | -20.16M | -17.37M | 76.20M | 11.28M | 52.23M | -36.44M | 92.34M | 18.69M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 9.09M | -64.00K | -2.40M | 19.27M | -176.00K | 5.16M | 13.00M | 11.74M | 71.53M | 40.03M | 9.65M | -16.33M | 7.63M | 5.30M | -7.06M | 1.77M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.09M | 1.67M | 1.85M | 2.06M | 2.22M | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 701.00K | 1.84M | 2.60M | 6.40M | 6.77M | 3.82M | 9.27M | 3.44M | 250.00K | 1.95M | 2.55M | 1.79M | 2.01M | 1.17M | 847.00K | 4.21M |
| Purchase/sale of investments, net | 0 | 0 | — | — | -1.20M | -1.50M | 679.00K | 1.33M | 335.00K | -2.58M | -18.65M | -189.08M | -74.34M | -39.01M | -42.73M | 27.64M |
| Sale/maturity of investments | 0 | 0 | — | — | — | 0 | 1.50M | 1.80M | 686.00K | 367.00K | 1.35M | 1.59M | 67.00M | 0 | — | 27.64M |
| Purchase of investments | 0 | 0 | — | — | -1.20M | -1.50M | -821.00K | -465.00K | -351.00K | -2.95M | -20.00M | -190.67M | -141.34M | -39.01M | -42.73M | 0 |
| Other investing cash flow items, total | 0 | 0 | — | — | — | 0 | 0 | -1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 149.18M | 4.47M | 245.83M | 83.33M | -10.71M | -18.16M | -21.10M | 38.68M | -100.82M | -29.76M | -6.50M | -40.37M | 2.72M | 147.32M | 8.44M | -88.37M |
| Issuance/retirement of long term debt | 149.18M | 4.47M | 245.83M | 83.33M | -10.71M | -18.16M | -21.10M | -57.11M | -56.60M | -29.51M | 71.50M | -8.07M | 16.80M | 147.32M | 8.44M | -88.37M |
| Issuance/retirement of short term debt | — | — | — | — | — | 0 | — | 95.80M | -44.22M | -247.00K | -78.00M | -32.29M | -14.07M | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | -5.12M | -5.31M | -4.87M | -5.09M | -5.21M | -8.08M | -8.06M | -10.75M | -11.60M | -11.56M | -4.87M | -10.37M | -15.55M | -7.86M | -5.32M |
| Other financing cash flow items, total | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800