Lloyds Luxuries Ltd
NSE: LLOYDS BSE: 535484
₹98.90
(4.99%)
Fri, 01 May 2026, 04:39 pm
Market Cap2.23B
PE Ratio0
Dividend0
Lloyds Luxuries Income Statement
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 275.12M | 181.57M | 206.56M | 337.45M | 403.19M | 463.04M |
| Gross profit | 114.46M | 68.94M | 66.09M | 91.99M | 69.91M | 90.83M |
| Operating expenses (excl. COGS) | -139.59M | -56.01M | -140.28M | -128.93M | -148.85M | -155.56M |
| Selling/general/admin expenses, total | -138.35M | -54.00M | -137.32M | -125.82M | -147.68M | -155.73M |
| Research & development | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -138.35M | -54.00M | -137.32M | -125.82M | -147.68M | -155.73M |
| Other operating expenses, total | -1.24M | -2.01M | -2.96M | -3.11M | -1.16M | 167.00K |
| Operating income | -25.13M | 12.94M | -74.19M | -36.95M | -78.94M | -64.73M |
| Non-operating income, total | -9.96M | -11.64M | -19.86M | -5.04M | -4.01M | -3.47M |
| Interest expense, net of interest capitalized | -14.99M | -17.03M | -21.20M | 0 | 0 | 0 |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.04M | 5.40M | 1.34M | -4.62M | -1.16M | -3.47M |
| Non-operating interest income | 11.00K | 12.27K | 1.09M | 2.33M | 4.92M | 1.60M |
| Miscellaneous non-operating expense | 5.03M | 5.39M | 245.00K | -6.95M | -6.08M | -5.07M |
| Unusual income/expense | — | 0 | — | -417.00K | -2.85M | 0 |
| Pretax income | -35.09M | 1.30M | -94.05M | -41.98M | -82.95M | -68.20M |
| Taxes | 2.71M | 62.26K | 2.37M | -971.00K | 2.88M | 1.61M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -32.38M | 1.36M | -91.68M | -42.95M | -80.07M | -66.59M |
| Net income | -32.38M | 1.36M | -91.68M | -42.95M | -80.07M | -66.59M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | — | — | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -32.38M | 1.36M | -91.68M | -42.95M | -80.07M | -66.59M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 3.97M | 35.84M | -46.62M | -15.00M | -27.69M | -13.61M |
| EBIT | -25.13M | 12.94M | -74.19M | -36.95M | -78.94M | -64.73M |
| Total operating expenses | -300.26M | -168.63M | -280.75M | -374.39M | -482.13M | -527.77M |
| Prepaid expenses | — | — | — | 2.05M | 2.60M | 1.94M |
| Deferred income, current | 15.61M | 11.43M | 6.98M | 18.02M | 3.90M | 4.64M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | — | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800