Machino Plastics Ltd
NSE: BSE: 523248
₹270
(1.37%)
Wed, 11 Mar 2026, 07:00 am
Market Cap1.66B
PE Ratio36.20
Dividend0
Machino Plastics Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -109.61M | -96.71M | -101.94M | -96.43M | -120.02M | -115.35M | -117.95M | -131.11M | -131.87M | -113.48M | -109.40M | -129.24M | -190.71M | -194.46M | -196.42M | -151.58M | -136.19M | -128.69M | -141.96M | -100.69M |
| Accumulated depreciation, total | -745.71M | -807.56M | -908.81M | -1.00B | -1.11B | -1.19B | -1.30B | -1.43B | -1.55B | -1.66B | -1.77B | -1.88B | -2.06B | -2.27B | -2.45B | -2.57B | -2.49B | -2.58B | -2.72B | -2.82B |
| Cash from operating activities | 75.89M | 60.90M | 144.84M | 32.24M | 173.64M | 73.65M | 34.04M | 185.74M | 143.29M | 141.41M | 196.98M | -117.38M | 270.70M | 223.23M | 204.40M | -64.78M | 126.43M | 108.04M | 144.99M | 147.89M |
| Funds from operations | 132.39M | 138.68M | 107.99M | 42.06M | 143.96M | 104.71M | 96.06M | 126.16M | 89.75M | 131.50M | 139.75M | 208.06M | 201.36M | 192.37M | 108.81M | 100.51M | 104.82M | 155.40M | 180.04M | 201.66M |
| Net income (cash flow) | 20.35M | 55.01M | 31.36M | 549.45K | 71.34M | 82.38M | -10.01M | -13.27M | -24.14M | 23.16M | 13.88M | 47.55M | 48.03M | 4.08M | -45.18M | -41.05M | -24.78M | 15.96M | 36.95M | 85.56M |
| Depreciation & amortization (cash flow) | 109.61M | 96.71M | 101.94M | 96.43M | 120.02M | 115.35M | 117.95M | 131.11M | 131.87M | 113.48M | 125.83M | 129.24M | 190.71M | 194.46M | 196.42M | 151.58M | 136.19M | 128.69M | 141.96M | 100.69M |
| Depreciation/depletion | 109.61M | 96.71M | 101.94M | 96.43M | 120.02M | 115.35M | 117.53M | 130.68M | 131.44M | 112.61M | 125.82M | 129.23M | 190.64M | 193.26M | 193.06M | 148.12M | 133.81M | 128.46M | 141.82M | 100.36M |
| Amortization | — | — | 0 | 0 | 0 | — | 421.89K | 421.89K | 421.89K | 870.70K | 9.65K | 15.62K | 72.18K | 1.20M | 3.36M | 3.46M | 2.38M | 238.00K | 146.00K | 331.00K |
| Deferred taxes (cash flow) | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | — | — | -42.05M | -67.49M | -84.60M | -133.56M | -17.19M | 4.19M | -2.37M | -578.23K | -36.73M | -17.42M | -7.10M | -3.25M | -2.46M | 6.56M | 3.07M | 5.29M | -14.35M | -11.08M |
| Changes in working capital | — | — | 36.85M | -9.82M | 29.68M | -31.06M | -62.02M | 59.58M | 53.54M | 9.91M | 57.23M | -325.44M | 69.34M | 30.86M | 95.59M | -165.29M | 21.61M | -47.36M | -35.06M | -53.77M |
| Cash from investing activities | 48.44M | -111.19M | -113.19M | -403.60M | 45.12M | -148.61M | -146.51M | -109.24M | -123.35M | -9.64M | -78.43M | -640.12M | -82.95M | -385.35M | -15.47M | -10.03M | -25.29M | -38.33M | -174.44M | -1.06B |
| Capital expenditures | -30.02M | -178.78M | -144.08M | -481.56M | -48.35M | -424.00M | -175.53M | -103.16M | -150.55M | -75.86M | -30.12M | -688.01M | -88.56M | -377.70M | -31.26M | -10.36M | -18.50M | -45.48M | -171.80M | -1.05B |
| Capital expenditures - fixed assets | -30.02M | -178.78M | -144.08M | -481.56M | -48.35M | -424.00M | -175.53M | -103.16M | -150.55M | -75.86M | -30.12M | -688.01M | -88.56M | -377.70M | -31.26M | -10.36M | -18.50M | -45.48M | -171.80M | -1.05B |
| Capital expenditures - other assets | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — |
| Cash from financing activities | -123.11M | 52.99M | -29.68M | 421.00M | -205.05M | 101.46M | 17.46M | -64.13M | -35.36M | -96.89M | -120.92M | 759.67M | -118.74M | 118.48M | -248.64M | 76.17M | -82.34M | -68.45M | 8.77M | 913.46M |
| Free cash flow | 45.87M | -117.88M | 760.34K | -449.31M | 125.28M | -350.36M | -141.50M | 82.58M | -7.26M | 65.55M | 166.86M | -805.39M | 182.14M | -154.48M | 173.13M | -75.14M | 107.93M | 62.56M | -26.81M | -898.40M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800