Machino Plastics Ltd
NSE: BSE: 523248
₹270
(1.37%)
Wed, 11 Mar 2026, 01:52 pm
Market Cap1.66B
PE Ratio36.20
Dividend0
Producer Manufacturing
Auto Parts: OEM
24.5KMachino Plastics Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 714.07M | 823.03M | 871.28M | 837.46M | 1.23B | 1.59B | 1.52B | 1.69B | 1.66B | 1.96B | 2.05B | 2.59B | 3.06B | 3.03B | 2.42B | 2.10B | 2.65B | 3.31B | 3.38B | 3.89B |
| Gross profit | 43.49M | 60.58M | 93.26M | 61.90M | 144.81M | 156.28M | 127.69M | 175.51M | 150.55M | 203.78M | 271.51M | 382.73M | 404.89M | 448.61M | 373.53M | 331.30M | 446.81M | 610.38M | 710.46M | 858.64M |
| Operating expenses (excl. COGS) | — | — | -63.19M | -89.86M | -71.17M | -91.32M | -108.07M | -139.49M | -148.35M | -135.51M | -180.41M | -247.66M | -316.05M | -385.45M | -383.19M | -317.22M | -417.52M | -522.31M | -590.94M | -629.67M |
| Selling/general/admin expenses, total | — | — | -63.16M | -90.07M | -71.03M | -91.18M | -108.00M | -139.45M | -148.32M | -135.48M | -180.38M | -247.36M | -316.00M | -385.34M | -383.23M | -316.89M | -417.44M | -522.50M | -591.04M | -629.79M |
| Research & development | — | — | 0 | — | — | 0 | 0 | 0 | — | 0 | — | — | — | — | 0 | — | — | — | — | 0 |
| Selling/general/admin expenses, other | — | — | -63.16M | -90.07M | -71.03M | -91.18M | -108.00M | -139.45M | -148.32M | -135.48M | -180.38M | -247.36M | -316.00M | -385.34M | -383.23M | -316.89M | -417.44M | -522.50M | -591.04M | -629.79M |
| Other operating expenses, total | — | — | -20.88K | 213.59K | -143.43K | -141.00K | -69.18K | -41.40K | -25.33K | -23.09K | -24.46K | -297.73K | -48.68K | -103.13K | 35.81K | -332.08K | -83.00K | 184.00K | 98.00K | 128.00K |
| Operating income | 38.50M | 56.02M | 30.08M | -27.95M | 73.64M | 64.96M | 19.62M | 36.01M | 2.20M | 68.28M | 91.11M | 135.07M | 88.84M | 63.16M | -9.66M | 14.08M | 29.29M | 88.07M | 119.52M | 228.97M |
| Non-operating income, total | -8.20M | 19.04M | 18.02M | 41.08M | 34.90M | 57.96M | -24.32M | -45.15M | -41.96M | -49.68M | -40.45M | -38.84M | -71.09M | -62.00M | -75.49M | -71.70M | -63.73M | -66.65M | -67.09M | -116.92M |
| Interest expense, net of interest capitalized | -15.46M | -13.92M | -16.57M | -27.02M | -42.75M | -40.63M | -37.17M | -32.95M | -35.02M | -37.38M | -23.25M | -40.49M | -72.71M | -65.47M | -76.74M | -71.76M | -64.32M | -64.71M | -66.82M | -116.45M |
| Interest capitalized | — | — | — | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.38M | 33.58M | 35.10M | 68.27M | 77.65M | 98.59M | 12.85M | -12.20M | -8.95M | -15.66M | -873.11K | 2.78M | 2.09M | -176.13K | 1.60M | 718.28K | 590.00K | -349.00K | -248.00K | -471.00K |
| Non-operating interest income | 279.52K | 41.58K | 915.95K | 4.40M | 5.29M | 4.80M | 4.67M | 976.40K | 1.14M | 187.24K | 468.59K | 216.37K | 310.93K | 331.78K | 171.84K | 1.26K | 1.25M | 731.00K | 151.00K | 849.00K |
| Miscellaneous non-operating expense | 7.10M | 33.53M | 34.18M | 63.86M | 72.36M | 93.79M | 8.18M | -13.17M | -10.09M | -15.84M | -1.34M | 2.56M | 1.78M | -507.91K | 1.43M | 717.02K | -663.00K | -1.08M | -399.00K | -1.32M |
| Unusual income/expense | -121.94K | -611.14K | -512.99K | -173.26K | — | — | — | — | 2.02M | 3.36M | -16.33M | -1.12M | -462.55K | 3.65M | -349.24K | -664.98K | 0 | -1.60M | -22.00K | 0 |
| Pretax income | 30.30M | 75.06M | 48.10M | 13.12M | 108.54M | 122.92M | -4.70M | -9.13M | -39.75M | 18.60M | 50.65M | 96.23M | 17.76M | 1.16M | -85.15M | -57.63M | -34.44M | 21.41M | 52.43M | 112.05M |
| Taxes | -9.95M | -20.04M | -16.74M | -12.57M | -37.19M | -40.54M | -5.31M | -4.14M | 15.62M | 4.56M | -36.78M | -48.68M | 30.27M | 2.92M | 39.96M | 16.58M | 9.66M | -5.46M | -15.49M | -26.49M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 20.35M | 55.01M | 31.36M | 549.45K | 71.34M | 82.38M | -10.01M | -13.27M | -24.14M | 23.16M | 13.88M | 47.55M | 48.03M | 4.08M | -45.18M | -41.05M | -24.78M | 15.96M | 36.95M | 85.56M |
| Net income | 20.35M | 55.01M | 31.36M | 549.45K | 71.34M | 82.38M | -10.01M | -13.27M | -24.14M | 23.16M | 13.88M | 47.55M | 48.03M | 4.08M | -45.18M | -41.05M | -24.78M | 15.96M | 36.95M | 85.56M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 20.35M | 55.01M | 31.36M | 549.45K | 71.34M | 82.38M | -10.01M | -13.27M | -24.14M | 23.16M | 13.88M | 47.55M | 48.03M | 4.08M | -45.18M | -41.05M | -24.78M | 15.96M | 36.95M | 85.56M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 148.12M | 152.72M | 132.02M | 68.47M | 193.66M | 180.31M | 137.57M | 167.12M | 134.07M | 181.76M | 200.50M | 264.31M | 279.55M | 257.62M | 186.76M | 165.66M | 165.48M | 216.76M | 261.49M | 329.66M |
| EBIT | 38.50M | 56.02M | 30.08M | -27.95M | 73.64M | 64.96M | 19.62M | 36.01M | 2.20M | 68.28M | 91.11M | 135.07M | 88.84M | 63.16M | -9.66M | 14.08M | 29.29M | 88.07M | 119.52M | 228.97M |
| Total operating expenses | -675.57M | -767.01M | -841.20M | -865.42M | -1.16B | -1.53B | -1.50B | -1.66B | -1.66B | -1.89B | -1.96B | -2.46B | -2.97B | -2.97B | -2.43B | -2.09B | -2.62B | -3.22B | -3.26B | -3.66B |
| Prepaid expenses | — | — | 4.65M | 11.19M | 6.37M | 3.64M | 51.04M | 10.51M | 12.79M | 13.67M | 4.06M | 6.70M | 9.35M | 16.39M | 19.32M | 9.96M | 9.30M | 9.55M | 10.10M | 10.80M |
| Deferred income, current | — | — | — | — | — | — | — | — | 52.62M | 40.77M | 40.15M | 38.80M | 38.96M | 43.42M | 65.66M | 51.45M | 72.91M | 61.60M | 100.91M | 217.47M |
| Capital and operating lease obligations | 0 | 0 | 976.83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.88M | 8.47M | 541.00K | 535.00K | 528.00K | 521.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 22.70M | 23.24M | 20.42M | 30.35M | 47.32M | 57.20M | 70.20M | 66.92M | 51.34M | 31.49M | 75.34M | 104.18M | 102.34M | 94.26M | 77.90M | 75.93M | 72.49M | 66.79M | 55.22M | 55.73M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -13.78M | -25.74M | -1.94M | -14.38M | -3.64M | -17.72M | -17.63M | 0 | 0 | 0 | -7.39M | -7.39M | -14.77M | -7.34M | -7.40M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800