Mahaveer Infoway Ltd
NSE: BSE: 539383
₹8.56
(-4.99%)
Sat, 07 Mar 2026, 07:48 am
Market Cap47.16M
PE Ratio0
Dividend0
Mahaveer Infoway Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -855.19K | -2.21M | -4.55M | -5.84M | -6.83M | -7.20M | -6.17M | -6.99M | -5.28M | -3.65M | -3.16M | -2.29M | -1.64M | -1.56M | -1.32M | -1.29M |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | -484.46K | -133.79K | 239.36K | -55.66K | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 88.73M | 105.70M | 173.28M | 156.94M | 278.50M | 187.25M | 152.76M | 170.96M | 177.07M | 99.36M | 90.29M | 79.50M | 84.32M | 86.74M | 74.48M | 72.96M |
| Total current assets | 73.92M | 90.03M | 148.44M | 129.24M | 249.13M | 152.38M | 118.29M | 135.77M | 137.15M | 67.94M | 59.10M | 55.38M | 60.56M | 68.20M | 57.41M | 57.26M |
| Cash and short term investments | 2.98M | 2.48M | 4.59M | 11.64M | 5.25M | 9.30M | 12.91M | 5.50M | 3.92M | 350.47K | 581.64K | 578.19K | 667.21K | 5.24M | 118.76K | 588.35K |
| Cash & equivalents | 2.98M | 2.48M | 4.59M | 11.64M | 5.25M | 9.30M | 12.91M | 5.50M | 3.92M | 350.47K | 581.64K | 578.19K | 667.21K | 5.24M | 118.76K | 588.35K |
| Short term investments | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 55.78M | 54.11M | 84.49M | 81.19M | 173.70M | 102.00M | 60.70M | 81.73M | 96.75M | 36.12M | 30.97M | 28.91M | 35.86M | 46.45M | 45.17M | 47.17M |
| Accounts receivable - trade, net | 39.59M | 41.29M | 55.57M | 52.22M | 152.68M | 83.51M | 39.53M | 41.83M | 77.37M | 23.02M | 18.57M | 15.89M | 14.84M | 10.43M | 4.74M | 7.66M |
| Other receivables | 16.19M | 12.82M | 28.92M | 28.97M | 21.02M | 18.49M | 21.17M | 39.90M | 19.37M | 13.10M | 12.40M | 13.03M | 21.02M | 36.02M | 40.44M | 39.51M |
| Total inventory | 11.97M | 21.75M | 58.39M | 30.80M | 61.22M | 29.38M | 28.69M | 39.84M | 21.02M | 19.33M | 18.61M | 18.61M | 17.72M | 9.70M | 3.61M | 3.61M |
| Other current assets, total | 1.27M | 7.49M | 10.00K | 4.43M | 6.64M | 9.18M | 12.98M | 5.58M | 10.49M | 12.14M | 8.93M | 7.27M | 6.32M | 6.82M | 8.50M | 5.89M |
| Total non-current assets | 14.81M | 15.67M | 24.84M | 27.70M | 29.37M | 34.87M | 34.47M | 35.19M | 39.92M | 31.43M | 31.19M | 24.12M | 23.75M | 18.54M | 17.07M | 15.69M |
| Long term investments | 6.98M | 10.60M | 16.74M | 18.90M | 17.92M | 17.13M | 19.92M | 20.31M | 23.87M | 17.49M | 17.50M | 10.38M | 10.36M | 5.81M | 3.19M | 3.18M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 2.62M | 2.62M | 173.00K | 179.00K | 0 | 0 | 0 | 398.00K | 6.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 4.37M | 7.98M | 16.57M | 18.72M | 17.92M | 17.13M | 19.92M | 19.91M | 17.77M | 17.49M | 17.50M | 10.38M | 10.36M | 5.81M | 3.19M | 3.18M |
| Net property/plant/equipment | 7.82M | 5.07M | 8.10M | 8.80M | 9.89M | 17.70M | 14.49M | 14.83M | 15.93M | 13.57M | 13.26M | 13.39M | 12.88M | 12.05M | 12.78M | 11.61M |
| Gross property/plant/equipment | 12.20M | 10.00M | 13.85M | 15.57M | 17.51M | 26.21M | 22.43M | 23.44M | 25.99M | 22.15M | 22.16M | 23.15M | 23.34M | 23.15M | 20.91M | 20.91M |
| Deferred tax assets | — | — | — | — | — | — | 13.40K | — | — | 354.27K | 429.90K | 356.66K | 491.88K | 677.18K | 1.11M | 904.05K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.19K | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.19K | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 1.53M | 15.00K | 15.00K | 15.00K | 15.00K | 15.00K | 0 | 0 | 15.00K | 0 | 0 | 0 |
| Short term debt | 7.77M | 20.30M | 44.97M | 49.89M | 54.06M | 59.94M | 64.24M | 67.13M | 67.55M | 33.57M | 36.25M | 29.26M | 19.83M | 13.55M | 17.25M | 15.14M |
| Current portion of LT debt and capital leases | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 7.77M | 20.30M | 44.97M | 49.89M | 54.06M | 59.94M | 64.24M | 67.13M | 67.55M | 33.57M | 36.25M | 29.26M | 19.83M | 13.55M | 17.25M | 15.14M |
| Accounts payable | 17.61M | 9.55M | 50.82M | 21.92M | 119.60M | 39.96M | 6.26M | 21.99M | 23.35M | 4.20M | 2.03M | 2.72M | 256.38K | 543.46K | 653.26K | 87.25K |
| Income tax payable | 1.68M | 5.68M | 1.24M | 878.18K | 1.26M | 1.15M | 937.08K | 288.19K | 715.56K | 627.33K | — | — | — | 988.25K | 457.45K | 761.16K |
| Long term debt | 3.20M | 3.47M | 861.20K | 1.01M | 12.76M | 2.09M | 874.67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 3.20M | 3.47M | 861.20K | 1.01M | 12.76M | 2.09M | 874.67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 58.20M | 63.17M | 63.72M | 66.08M | 69.32M | 72.01M | 74.34M | 70.50M | 70.87M | 55.77M | 50.93M | 46.24M | 48.33M | 43.41M | 39.52M | 40.32M |
| Shareholders' equity | 58.20M | 63.17M | 63.72M | 66.08M | 69.12M | 71.04M | 73.32M | 69.35M | 65.65M | 54.94M | 50.09M | 45.41M | 47.50M | 43.41M | 39.52M | 40.32M |
| Common equity, total | 58.20M | 63.17M | 63.72M | 66.08M | 69.12M | 71.04M | 73.32M | 69.35M | 65.65M | 54.94M | 50.09M | 45.41M | 47.50M | 43.41M | 39.52M | 40.32M |
| Other common equity | 3.11M | 8.08M | 8.63M | 479.75K | 479.75K | 479.75K | 479.75K | 479.75K | 0 | -152.96K | -5.95M | 0 | 0 | 0 | 0 | 0 |
| Total debt | 10.97M | 23.77M | 45.83M | 50.90M | 66.82M | 62.03M | 65.11M | 67.13M | 67.55M | 33.57M | 36.25M | 29.26M | 19.83M | 13.55M | 17.25M | 15.14M |
| Net debt | — | — | — | 39.26M | 61.56M | 52.73M | 52.20M | 61.63M | 63.64M | 33.22M | 35.67M | 28.68M | 19.16M | 8.31M | 17.13M | 14.55M |
| Change in accounts receivable | 13.20M | -1.70M | -14.27M | 3.34M | -76.40M | 69.16M | 43.98M | -2.30M | -35.54M | -399.96K | 4.45M | 2.68M | 1.05M | 4.41M | 5.69M | -2.92M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | 0 | 0 | 0 | 1.37M | 210.86K | -2.17M | 513.59K | -2.46M | 287.08K | 109.80K | -566.02K |
| Change in other assets/liabilities | -27.92M | -12.86M | 36.94M | -28.55M | 82.84M | -93.16M | -45.28M | 15.02M | 4.04M | 2.01M | 711.96K | -5.58M | 3.22M | -8.74M | -10.17M | 3.89M |
| Sale of fixed assets & businesses | — | 9.27M | — | — | — | 0 | 2.44M | 0 | 0 | 0 | 12.37K | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | -3.70M | -3.62M | -6.14M | -2.16M | 597.03K | 770.25K | -2.68M | 2.97K | -3.56M | 6.09M | 0 | 7.12M | 0 | 3.72M | 2.63M | 5.00K |
| Sale/maturity of investments | — | — | — | — | 597.03K | 770.25K | 0 | 2.97K | 0 | 6.09M | 0 | 7.12M | 0 | 3.72M | 2.63M | 5.00K |
| Purchase of investments | -3.70M | -3.62M | -6.14M | -2.16M | — | 0 | -2.68M | 0 | -3.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 15.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 58.11K | 12.79M | 22.06M | 5.07M | 8.77M | -3.25M | 2.67M | -5.93M | 6.48M | -2.31M | -10.31M | 0 | 0 | 0 | -4.42M | -2.11M |
| Issuance/retirement of long term debt | -1.52M | 265.68K | 5.81M | 150.44K | 3.90M | -5.40M | 2.67M | 0 | 0 | 0 | -7.68M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 1.58M | 12.53M | 16.25M | 4.92M | 4.87M | 2.14M | 0 | 0 | 0 | -2.31M | 0 | 0 | 0 | 0 | 0 | -2.11M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | -5.93M | 6.48M | — | -2.63M | 0 | — | — | -4.42M | 0 |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | — | — | — | 0 | 0 | 0 | 0 | -3.45M | 10.30M | -694.01K | -9.43M | -7.23M | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800