Mahaveer Infoway Ltd
NSE: BSE: 539383
₹8.56
(-4.99%)
Sat, 07 Mar 2026, 06:12 am
Market Cap47.16M
PE Ratio0
Dividend0
Technology Services
Information Technology Services
24.5KMahaveer Infoway Income Statement
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 205.51M | 237.54M | 233.59M | 513.71M | 1.10B | 781.46M | 310.13M | 145.22M | 147.02M | 16.96M | 22.02M | 12.38M | 30.38M | 41.06M | 54.13M | 27.31M |
| Gross profit | 3.89M | -5.01M | -15.00M | -4.29M | -28.34M | -13.50M | 5.43M | 6.21M | 27.08M | -6.01M | 3.60M | 851 | 9.18M | 10.62M | 10.52M | 6.12M |
| Operating expenses (excl. COGS) | -2.22M | -20.05M | -24.88M | -33.98M | -29.93M | -41.73M | -42.49M | -40.45M | -26.85M | -1.28M | -5.99M | -929.88K | -5.22M | -5.90M | -15.75M | -5.88M |
| Selling/general/admin expenses, total | -2.02M | -19.55M | -24.87M | -23.55M | -26.90M | -38.25M | -36.65M | -39.94M | -26.69M | -1.28M | -3.46M | -860.88K | -5.22M | -5.90M | -15.41M | -3.72M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -2.02M | -19.55M | -24.87M | -23.55M | -26.90M | -38.25M | -36.65M | -39.94M | -26.69M | -1.28M | -3.46M | -860.88K | -5.22M | -5.90M | -15.41M | -3.72M |
| Other operating expenses, total | -207.68K | -494.78K | -11.91K | -10.43M | -3.03M | -3.48M | -5.84M | -511.80K | -162.52K | 0 | -2.53M | -69.00K | -2.50K | -6.05K | -335.75K | -2.16M |
| Operating income | 1.66M | -25.06M | -39.88M | -38.27M | -58.28M | -55.23M | -37.07M | -34.24M | 227.09K | -7.29M | -2.39M | -929.02K | 3.96M | 4.72M | -5.23M | 235.78K |
| Non-operating income, total | 365.46K | 36.87M | 43.08M | 40.72M | 61.93M | 59.24M | 39.94M | 30.88M | -3.28M | 525.55K | -3.16M | -3.68M | -1.64M | -7.05M | 1.37M | 1.53M |
| Interest expense, net of interest capitalized | -855.19K | -2.21M | -4.55M | -5.84M | -6.83M | -7.20M | -6.17M | -6.99M | -5.28M | -3.65M | -3.16M | -2.29M | -1.64M | -1.56M | -1.32M | -1.29M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.22M | 39.08M | 47.62M | 46.56M | 68.75M | 66.44M | 46.11M | 37.88M | 2.00M | 4.18M | 3.97K | -1.39M | 0 | -5.50M | 2.68M | 2.81M |
| Non-operating interest income | 429.77K | 2.03M | 2.82M | 2.18M | 1.87M | 273.01K | 272.60K | 1.18M | — | 1.12M | 2.91K | 71.39K | 0 | 179.75K | 2.56M | 2.79M |
| Miscellaneous non-operating expense | 790.88K | 37.05M | 44.80M | 44.37M | 66.89M | 66.17M | 46.32M | 36.83M | 1.76M | 3.12M | 1.06K | -1.46M | 0 | -5.68M | 117.55K | 24.85K |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 2.03M | 11.81M | 3.20M | 2.45M | 3.65M | 4.01M | 2.87M | -3.35M | -3.05M | -6.76M | -5.55M | -4.61M | 2.32M | -2.34M | -3.86M | 1.76M |
| Taxes | -610.88K | -3.63M | -1.05M | -87.62K | -1.29M | -1.50M | -541.06K | -369.27K | -789.35K | -85.44K | 702.96K | -73.24K | -226.35K | -802.94K | -28.38K | -963.36K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.42M | 8.18M | 2.15M | 2.37M | 2.36M | 2.51M | 2.33M | -3.72M | -3.84M | -6.85M | -4.84M | -4.68M | 2.09M | -3.14M | -3.89M | 799.61K |
| Net income | 1.42M | 8.18M | 2.15M | 2.37M | 2.36M | 2.51M | 2.33M | -3.72M | -3.84M | -6.85M | -4.84M | -4.68M | 2.09M | -3.14M | -3.89M | 799.61K |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.42M | 8.18M | 2.15M | 2.37M | 2.36M | 2.51M | 2.33M | -3.72M | -3.84M | -6.85M | -4.84M | -4.68M | 2.09M | -3.14M | -3.89M | 799.61K |
| Basic earnings per share (Basic EPS) | 0.26 | 1.49 | 0.39 | 0.43 | 0.43 | 0.46 | 0.42 | -0.68 | -0.7 | -1.24 | -0.88 | -0.85 | 0.38 | -0.57 | -0.71 | 0.15 |
| Diluted earnings per share (Diluted EPS) | 0.26 | 1.49 | 0.39 | 0.43 | 0.43 | 0.46 | 0.42 | -0.68 | -0.7 | -1.24 | -0.88 | -0.85 | 0.38 | -0.57 | -0.71 | 0.15 |
| EBITDA | 2.29M | -24.50M | -39.06M | -37.25M | -57.42M | -54.34M | -36.30M | -33.56M | 1.71M | -6.43M | -1.52M | -216.69K | 4.66M | 5.36M | -4.14M | 1.41M |
| EBIT | 1.66M | -25.06M | -39.88M | -38.27M | -58.28M | -55.23M | -37.07M | -34.24M | 227.08K | -7.29M | -2.39M | -929.03K | 3.96M | 4.72M | -5.23M | 235.78K |
| Total operating expenses | -203.85M | -262.60M | -273.47M | -551.98M | -1.16B | -836.69M | -347.19M | -179.46M | -146.79M | -24.24M | -24.41M | -13.31M | -26.42M | -36.34M | -59.36M | -27.07M |
| Prepaid expenses | 1.91M | 4.21M | 967.03K | 1.18M | 2.31M | 2.52M | 3.01M | 3.12M | 4.97M | 0 | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | 321.24K | 126.33K | 0 | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 980.73K | 190.16K | 214.85K | 382.62K | 0 | 128.84K | 73.79K | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 202.00K | 974.88K | 1.02M | 1.14M | 5.22M | 834.65K | 834.65K | 834.65K | 834.65K | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800