Manaksia Coated Metals & Industries Ltd
NSE: MANAKCOAT BSE: 539046
₹115.23
(-0.97%)
Mon, 16 Mar 2026, 00:55 pm
Market Cap12.38B
PE Ratio28.33
Dividend0.04
Manaksia Coated Metals & Industries Balance Sheet
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -54.31M | -41.94M | -40.66M | -56.45M | -142.17M | -173.67M | -193.15M | -230.87M | -218.36M | -327.55M | -332.90M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.20B | 2.09B | 2.34B | 3.10B | 3.54B | 3.82B | 4.39B | 4.84B | 5.48B | 5.37B | 6.46B |
| Total current assets | 1.02B | 905.46M | 976.86M | 1.48B | 1.57B | 1.91B | 2.51B | 3.13B | 3.77B | 3.67B | 4.64B |
| Cash and short term investments | 29.11M | 18.45M | 21.00M | 99.71M | 47.11M | 98.85M | 150.17M | 235.34M | 201.27M | 220.25M | 250.60M |
| Cash & equivalents | 29.11M | 18.45M | 21.00M | 76.44M | 4.24M | 8.76M | 23.94M | 46.47M | 3.99M | 3.96M | 3.48M |
| Short term investments | 0 | 0 | 0 | 23.28M | 42.87M | 90.09M | 126.23M | 188.87M | 197.28M | 216.28M | 247.13M |
| Total receivables, net | 238.74M | 445.73M | 417.74M | 328.96M | 262.34M | 258.72M | 479.08M | 492.99M | 490.11M | 562.38M | 519.38M |
| Accounts receivable - trade, net | 238.74M | 445.62M | 412.00M | 322.57M | 252.27M | 250.92M | 469.91M | 484.03M | 434.89M | 555.45M | 510.57M |
| Other receivables | 0 | 106.00K | 5.74M | 6.39M | 10.07M | 7.80M | 9.17M | 8.96M | 55.23M | 6.93M | 8.82M |
| Total inventory | 456.24M | 202.68M | 402.12M | 815.49M | 1.08B | 1.44B | 1.70B | 2.28B | 2.88B | 2.69B | 3.47B |
| Other current assets, total | 293.84M | 238.60M | 124.98M | 207.45M | 179.09M | 108.29M | 165.53M | 107.57M | 191.10M | 173.25M | 359.12M |
| Total non-current assets | 1.18B | 1.19B | 1.36B | 1.62B | 1.97B | 1.90B | 1.88B | 1.72B | 1.71B | 1.70B | 1.83B |
| Long term investments | 97.00K | 97.00K | 5.29M | 5.30M | 4.08M | 10.05M | 8.89M | 8.66M | 3.70M | 13.74M | 13.74M |
| Note receivable - long term | — | — | 5.19M | 5.20M | — | 5.23M | 3.94M | 3.42M | 3.69M | 13.73M | 13.73M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 97.00K | 97.00K | 97.00K | 97.00K | 4.08M | 4.82M | 4.95M | 5.24M | 5.00K | 5.00K | 5.00K |
| Net property/plant/equipment | 1.14B | 1.18B | 1.35B | 1.61B | 1.96B | 1.89B | 1.87B | 1.71B | 1.71B | 1.68B | 1.81B |
| Gross property/plant/equipment | 1.96B | 2.09B | 1.43B | 1.76B | 2.19B | 2.20B | 2.26B | 2.08B | 2.27B | 2.32B | 2.54B |
| Deferred tax assets | 33.71M | 1.76M | 2.31M | 2.65M | 2.75M | 2.14M | 2.35M | 2.55M | 2.71M | 3.30M | 3.68M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 5.30M | 5.26M | 0 | 0 | 5.23M | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 589.96M | 431.50M | 316.27M | 617.51M | 657.25M | 705.88M | 758.20M | 1.11B | 1.13B | 1.18B | 784.83M |
| Current portion of LT debt and capital leases | 101.14M | 102.69M | 78.12M | 65.72M | 91.61M | 72.48M | 101.15M | 115.47M | 71.72M | 53.04M | 111.75M |
| Short term debt excl. current portion of LT debt | 488.82M | 328.81M | 238.14M | 551.79M | 565.64M | 633.41M | 657.05M | 997.51M | 1.05B | 1.13B | 673.08M |
| Accounts payable | 387.47M | 441.33M | 485.59M | 465.38M | 713.32M | 878.31M | 1.15B | 1.37B | 1.95B | 1.64B | 2.38B |
| Income tax payable | — | 21.62M | 12.34M | 8.24M | 1.70M | 0 | — | 21.42M | 12.35M | 32.75M | 42.75M |
| Long term debt | 188.71M | 79.18M | 263.49M | 617.23M | 619.26M | 676.61M | 716.77M | 663.72M | 768.50M | 601.80M | 662.32M |
| Long term debt excl. lease liabilities | 188.71M | 79.18M | 263.49M | 617.23M | 619.26M | 676.61M | 716.77M | 663.72M | 768.50M | 601.80M | 662.32M |
| Total equity | 794.31M | 823.15M | 869.16M | 889.35M | 892.21M | 932.38M | 998.62M | 1.09B | 1.19B | 1.52B | 2.27B |
| Shareholders' equity | 794.31M | 823.15M | 869.16M | 889.35M | 892.21M | 932.38M | 998.62M | 1.09B | 1.19B | 1.52B | 2.27B |
| Common equity, total | 794.31M | 823.15M | 869.16M | 889.35M | 892.21M | 932.38M | 998.62M | 1.09B | 1.19B | 1.52B | 2.27B |
| Other common equity | 480.60M | 480.63M | 480.21M | 481.80M | 490.34M | 502.56M | 510.28M | 514.93M | 526.29M | 528.32M | 844.93M |
| Total debt | 778.68M | 510.68M | 579.76M | 1.23B | 1.28B | 1.38B | 1.47B | 1.78B | 1.90B | 1.78B | 1.45B |
| Net debt | 749.57M | 492.23M | 558.75M | 1.14B | 1.23B | 1.28B | 1.32B | 1.54B | 1.69B | 1.56B | 1.20B |
| Change in accounts receivable | 436.41M | -152.47M | 23.91M | — | — | — | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -530.10M | 53.86M | 44.26M | — | — | — | — | — | — | — | — |
| Change in other assets/liabilities | -118.00K | -5.82M | 188.41M | -158.04M | 617.64M | 164.42M | 134.17M | -60.88M | 235.84M | -557.30M | 292.17M |
| Sale of fixed assets & businesses | 1.82M | 2.48M | 19.07M | 4.08M | 24.97M | 14.78M | 1.67M | 75.45M | 11.50M | 8.50M | 206.00K |
| Purchase/sale of investments, net | -77.00K | 0 | 701.00K | 123.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 258.21M | 102.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | -77.00K | 0 | -257.51M | -102.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 2.93M | -176.00K | -723.00K | 0 | 1.29M | -205.00K | -271.00K | -9.19M | -171.00K |
| Issuance/retirement of debt, net | 236.16M | -147.95M | 69.07M | 654.99M | 15.88M | 125.11M | 63.80M | 287.42M | 162.17M | -47.22M | -357.99M |
| Issuance/retirement of long term debt | -108.33M | 12.05M | 0 | 0 | 2.03M | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 344.49M | -160.00M | 0 | 0 | 13.84M | 125.11M | 63.80M | 287.42M | 162.17M | -47.22M | -357.99M |
| Issuance/retirement of other debt | — | — | 69.07M | 654.99M | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | — | 0 | 0 | 0 | 0 | 10.78M | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800