Manaksia Coated Metals & Industries Ltd
NSE: MANAKCOAT BSE: 539046
₹115.23
(-0.97%)
Mon, 16 Mar 2026, 07:00 pm
Market Cap12.38B
PE Ratio28.33
Dividend0.04
Manaksia Coated Metals & Industries Income Statement
| Particulars | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.15B | 2.25B | 2.69B | 2.53B | 2.65B | 2.47B | 4.46B | 6.48B | 6.52B | 7.40B | 7.82B |
| Gross profit | 79.27M | 188.99M | 298.89M | 293.54M | 329.82M | 366.50M | 580.92M | 1.07B | 732.57M | 921.99M | 1.11B |
| Operating expenses (excl. COGS) | -156.29M | -164.39M | -242.26M | -222.38M | -207.50M | -187.07M | -338.80M | -808.49M | -497.55M | -506.73M | -668.29M |
| Selling/general/admin expenses, total | -138.97M | -148.37M | -224.91M | -219.98M | -204.46M | -184.76M | -336.44M | -805.76M | -492.50M | -503.57M | -663.59M |
| Research & development | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -138.97M | -148.37M | -224.91M | -219.98M | -204.46M | -184.76M | -336.44M | -805.76M | -492.50M | -503.57M | -663.59M |
| Other operating expenses, total | -17.32M | -16.03M | -17.36M | -2.39M | -3.04M | -2.31M | -2.36M | -2.72M | -5.05M | -3.15M | -4.70M |
| Operating income | -77.03M | 24.60M | 56.62M | 71.16M | 122.33M | 179.43M | 242.12M | 259.63M | 235.02M | 415.27M | 446.60M |
| Non-operating income, total | -30.41M | 704.00K | -26.82M | -30.88M | -101.19M | -171.44M | -167.02M | -145.57M | -117.35M | -266.17M | -240.65M |
| Interest expense, net of interest capitalized | -54.31M | -41.94M | -40.66M | -56.45M | -142.17M | -173.67M | -193.15M | -230.87M | -218.36M | -327.55M | -332.90M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 23.91M | 42.65M | 12.43M | 25.18M | 40.29M | 2.20M | 26.11M | 85.29M | 90.83M | 61.38M | 89.92M |
| Non-operating interest income | 6.00M | 4.75M | 3.97M | 4.58M | 9.62M | 11.56M | 7.09M | 12.43M | 15.46M | 15.93M | 13.62M |
| Miscellaneous non-operating expense | 17.91M | 37.90M | 8.46M | 16.61M | 30.66M | -10.30M | 17.91M | 71.43M | 73.60M | 43.34M | 73.87M |
| Unusual income/expense | — | — | 1.41M | 386.00K | 686.00K | 35.00K | 25.00K | 0 | 10.17M | 0 | 2.33M |
| Pretax income | -107.43M | 25.30M | 29.80M | 40.29M | 21.13M | 7.99M | 75.10M | 114.06M | 117.66M | 149.09M | 205.95M |
| Taxes | 33.71M | 3.51M | -23.28M | -20.46M | -25.27M | 19.95M | -16.57M | -27.81M | -24.07M | -36.72M | -52.06M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -73.73M | 28.81M | 6.53M | 19.83M | -4.13M | 27.95M | 58.53M | 86.25M | 93.59M | 112.37M | 153.88M |
| Net income | -73.73M | 28.81M | 6.53M | 19.83M | -4.13M | 27.95M | 58.53M | 86.25M | 93.59M | 112.37M | 153.88M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -73.73M | 28.81M | 6.53M | 19.83M | -4.13M | 27.95M | 58.53M | 86.25M | 93.59M | 112.37M | 153.88M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 75.78M | 123.36M | 138.27M | 151.80M | 223.88M | 269.03M | 332.70M | 348.57M | 326.89M | 507.33M | 537.83M |
| EBIT | -77.03M | 24.60M | 56.62M | 71.16M | 122.33M | 179.43M | 242.12M | 259.63M | 235.02M | 415.27M | 446.60M |
| Total operating expenses | -2.23B | -2.22B | -2.63B | -2.46B | -2.52B | -2.29B | -4.22B | -6.22B | -6.28B | -6.98B | -7.37B |
| Prepaid expenses | 373.00K | — | 11.02M | 29.18M | 5.67M | 3.87M | 8.63M | 14.82M | 9.33M | 26.76M | 42.12M |
| Deferred income, current | — | — | 31.39M | 57.10M | 49.41M | 69.67M | 143.14M | 167.41M | 150.98M | 146.58M | 91.32M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 171.08M | 113.13M | 124.36M | 134.00M | 152.53M | 127.95M | 140.08M | 143.05M | 148.96M | 146.07M | 142.83M |
| Deferred income, non-current | — | — | — | — | 0 | 50.54M | 41.20M | 28.60M | 28.75M | 25.91M | 22.48M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800